CARNIC
Annual accounts 2025
micro format, filed on 30-04-2026, on the day of the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.0m. Estimated: probably between €950,000 and €1.1m.
Money flows
no detail for 2025Balance sheet
balance sheet total €3.7m on 30-09-2025in €m
in euro
Position in the sector
30.3%
Higher than 51% of 17,194 companies in 2025.
4.39
Higher than 83% of 16,491 companies in 2025.
15.9%
Higher than 82% of 16,870 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Blue and white collar
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
3.7m | 3.1m | 2.7m | 2.2m | 2.7m | 2.8m | 2.4m | 2.4m | 2.0m | 2.2m | 2.3m | 1.3m | 1.5m | 2.0m | 2.1m | 2.2m | 2.3m | 2.2m | 1.4m | 934,266 | |
21/28 |
2.7m | 2.9m | 2.2m | 1.6m | 1.8m | 1.9m | 2.1m | 2.0m | 1.8m | 2.0m | 1.8m | 1.1m | 1.3m | 2.0m | 2.1m | 2.2m | 2.3m | 1.6m | 1.3m | 912,080 | |
22/27 |
2.7m | 2.9m | 2.2m | 1.6m | 1.8m | 1.9m | 2.1m | 2.0m | 1.8m | 2.0m | 1.8m | 1.1m | 1.3m | 1.9m | 2.0m | 2.1m | 2.2m | 1.6m | 1.3m | 882,327 | |
22 |
2.7m | 2.9m | 2.2m | 1.6m | 1.8m | 1.9m | 2.0m | 2.0m | 1.8m | 2.0m | 1.8m | 1.1m | 1.3m | 1.9m | 2.0m | 2.1m | 2.2m | 1.6m | 1.3m | 862,523 | |
23 |
- | 106 | 1,238 | 2,370 | 4,671 | 2,340 | 3,509 | 186 | 371 | 888 | 1,397 | 179 | 239 | - | - | - | - | - | - | - | |
24 |
- | 36 | 193 | 750 | 2,497 | 13,244 | 21,570 | 34,655 | 42,377 | 9,857 | 12,699 | - | 5,035 | 10,070 | 15,104 | 20,139 | 228 | 456 | 1,035 | 1,615 | |
26 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 14,753 | 18,189 | |
28 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 29,753 | 29,753 | 29,753 | 29,753 | 29,753 | 29,753 | 29,753 | |
29/58 |
947,315 | 236,315 | 448,709 | 601,026 | 918,365 | 887,533 | 359,783 | 408,162 | 143,872 | 242,143 | 511,412 | 184,073 | 195,101 | 20,298 | 21,684 | 29,534 | 17,613 | 613,840 | 29,853 | 22,186 | |
40/41 |
758,338 | 158,575 | 275,728 | 169,024 | 432,218 | 284,014 | 155,724 | 35,191 | 93,370 | 11,826 | 18,537 | 16,109 | 17,150 | 10,728 | 9,236 | 8,930 | 5,301 | 611,136 | 13,584 | 12,931 | |
40 |
- | 495 | 77,500 | - | - | 501 | - | 179 | 84,552 | 1,853 | 13,149 | 11,568 | 12,912 | 6,609 | 5,270 | 5,272 | 270 | 575,000 | 13,439 | 11,389 | |
41 |
758,338 | 158,080 | 198,228 | 169,024 | 432,218 | 283,513 | 155,724 | 35,012 | 8,818 | 9,973 | 5,388 | 4,541 | 4,238 | 4,119 | 3,966 | 3,658 | 5,031 | 36,136 | 145 | 1,542 | |
54/58 |
175,114 | 70,516 | 160,831 | 422,690 | 477,325 | 594,018 | 194,473 | 372,971 | 50,502 | 230,234 | 492,610 | 167,964 | 12,951 | 9,570 | 12,448 | 20,604 | 12,312 | 2,704 | 16,269 | 9,255 | |
490/1 |
13,863 | 7,224 | 12,150 | 9,312 | 8,822 | 9,501 | 9,586 | - | - | 83 | 265 | - | 165,000 | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
3.7m | 3.1m | 2.7m | 2.2m | 2.7m | 2.8m | 2.4m | 2.4m | 2.0m | 2.2m | 2.3m | 1.3m | 1.5m | 2.0m | 2.1m | 2.2m | 2.3m | 2.2m | 1.4m | 934,266 | |
10/15 |
1.1m | 592,041 | 789,708 | 872,332 | 1.2m | 1.2m | 873,624 | 933,309 | 1.1m | 1.2m | 1.3m | 544,528 | 492,273 | 97,659 | 100,614 | 127,353 | 163,383 | 311,501 | -79,955 | -4,265 | |
10/11 |
396,475 | 396,475 | 396,475 | 396,475 | 396,475 | 396,475 | 364,923 | 364,923 | 364,923 | 364,923 | 364,923 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
10 |
364,923 | 364,923 | 364,923 | 364,923 | 364,923 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
364,923 | 364,923 | 364,923 | 364,923 | 364,923 | 364,923 | 364,923 | 364,923 | 364,923 | 364,923 | 364,923 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
11 |
31,552 | 31,552 | 31,552 | 31,552 | 31,552 | 31,552 | 31,552 | 31,552 | 31,552 | 31,552 | 31,552 | - | - | - | - | - | - | - | - | - | |
1100/10 |
31,552 | 31,552 | 31,552 | 31,552 | 31,552 | 31,552 | 31,552 | 31,552 | 31,552 | 31,552 | 31,552 | - | - | - | - | - | - | - | - | - | |
13 |
1.0m | 644,304 | 743,895 | 772,717 | 1.1m | 1.1m | 805,737 | 856,443 | 911,419 | 954,416 | 987,565 | 480,200 | 449,251 | 423,933 | 423,933 | 423,933 | 423,933 | 423,933 | 16,946 | 16,946 | |
130/1 |
42,456 | 42,456 | 42,456 | 42,457 | 42,457 | 42,457 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
42,456 | 42,456 | 42,456 | 42,457 | 42,457 | 42,457 | 42,457 | 42,457 | 42,457 | 42,456 | 42,968 | 6,200 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | |
132 |
952,733 | 502,867 | 602,460 | 631,281 | 655,292 | 679,303 | 359,483 | 410,189 | 465,165 | 508,163 | 546,311 | 463,251 | 432,305 | 406,987 | 406,987 | 406,987 | 406,987 | 406,987 | - | - | |
133 |
34,348 | 98,980 | 98,979 | 98,979 | 449,060 | 414,576 | 403,797 | 403,797 | 403,797 | 403,797 | 398,286 | 10,749 | 10,749 | 10,749 | 10,749 | 10,749 | 10,749 | 10,749 | 10,749 | 10,749 | |
14 |
-316,889 | -448,737 | -350,662 | -296,860 | -328,588 | -328,588 | -328,588 | -319,609 | -191,498 | -157,730 | -129,643 | 2,328 | -18,978 | -388,274 | -385,319 | -358,580 | -322,550 | -174,432 | -158,901 | -83,211 | |
16 |
317,578 | 167,622 | 125,859 | 139,705 | 151,532 | 163,358 | 10,214 | 10,214 | 10,214 | 10,214 | 10,214 | - | - | 57,371 | 89,697 | 122,023 | 154,348 | 186,674 | 1,500 | 1,500 | |
160/5 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | |
168 |
317,578 | 167,622 | 125,859 | 139,705 | 151,532 | 163,358 | 10,214 | 10,214 | 10,214 | 10,214 | 10,214 | - | - | 55,871 | 88,197 | 120,523 | 152,848 | 185,174 | - | - | |
17/49 |
2.2m | 2.4m | 1.7m | 1.2m | 1.3m | 1.4m | 1.5m | 1.5m | 866,780 | 1.0m | 1.1m | 740,829 | 1.0m | 1.8m | 1.9m | 1.9m | 2.0m | 1.7m | 1.4m | 937,031 | |
17 |
2.0m | 2.2m | 1.5m | 1.0m | 1.1m | 1.2m | 1.3m | 1.2m | 538,944 | 605,856 | 428,155 | 142,311 | 347,148 | 792,400 | 874,048 | 955,531 | 1.0m | 1.1m | 966,795 | 582,685 | |
170/4 |
2.0m | 2.2m | 1.5m | 1.0m | 1.1m | 1.2m | 1.3m | 1.2m | 538,944 | 605,856 | 428,155 | 142,311 | 347,148 | 792,400 | 874,048 | 955,531 | 1.0m | 1.1m | 966,795 | 582,685 | |
42/48 |
215,811 | 214,593 | 146,184 | 138,767 | 130,376 | 149,515 | 169,277 | 175,465 | 248,399 | 326,717 | 560,238 | 548,724 | 671,377 | 1.0m | 1.0m | 977,011 | 927,505 | 637,252 | 473,761 | 347,679 | |
42 |
137,331 | 133,527 | 101,725 | 92,386 | 89,795 | 87,281 | 117,921 | 101,910 | 67,749 | 69,612 | 59,815 | 24,421 | 42,773 | 81,648 | 81,483 | 81,325 | 77,463 | 97,213 | 70,963 | 74,478 | |
44 |
958 | 44,560 | 8,220 | 10,192 | 2,002 | 25,470 | 14,578 | 8,243 | 18,280 | 3,552 | 11,827 | 9,679 | 8,705 | 8,453 | 8,639 | 10,019 | 10,277 | 49,001 | 25,091 | 14,280 | |
440/4 |
958 | 44,560 | 8,220 | 10,192 | 2,002 | 25,470 | 14,578 | 8,243 | 18,280 | 3,552 | 11,827 | 9,679 | 8,705 | 8,453 | 8,639 | 10,019 | 10,277 | 49,001 | 25,091 | 14,280 | |
45 |
15 | 297 | 548 | 518 | 3,935 | 1,775 | 491 | 769 | 1,625 | 9,067 | 87,542 | 1,521 | 106 | 115 | - | 2,008 | 1,391 | 793 | 524 | 259 | |
450/3 |
15 | 297 | 548 | 518 | 3,935 | 1,775 | 491 | 769 | 733 | 7,653 | 86,479 | 517 | 106 | 115 | - | 2,008 | 1,391 | 793 | 524 | 259 | |
454/9 |
- | - | - | - | - | - | - | - | 892 | 1,414 | 1,063 | 1,004 | - | - | - | - | - | - | - | - | |
47/48 |
77,507 | 36,208 | 35,691 | 35,671 | 34,644 | 34,989 | 36,287 | 64,543 | 160,745 | 244,486 | 401,054 | 513,103 | 619,793 | 917,948 | 912,107 | 883,659 | 838,374 | 490,245 | 377,183 | 258,662 | |
492/3 |
- | 15,033 | 79,438 | 79,437 | 79,437 | 79,437 | 79,437 | 79,437 | 79,437 | 75,128 | 65,986 | 49,794 | 27,350 | 22,500 | 22,500 | 16,500 | 9,000 | 8,667 | 8,216 | 6,667 | |
| Income statement | |||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 22,314 | |
76A |
710,397 | - | - | - | - | 517,729 | - | 5,785 | - | - | 144,217 | 127,609 | 400,933 | - | - | 4,132 | - | - | - | 124 | |
9900 |
1.0m | 204,066 | 172,027 | 167,878 | 191,754 | 687,302 | 192,750 | 161,399 | 176,625 | 109,881 | 63,621 | 54,847 | 77,209 | 148,444 | 124,964 | 107,655 | 70,741 | 77,259 | 48,407 | 57,989 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 14,298 | |
62 |
- | - | - | - | - | -109 | 648 | 14,627 | 17,610 | 16,390 | 12,466 | 9,400 | - | - | - | - | - | - | - | - | |
630 |
168,303 | 171,720 | 212,690 | 128,847 | 145,647 | 162,514 | 203,481 | 281,336 | 164,415 | 118,645 | 81,158 | 66,872 | 79,481 | 115,586 | 114,988 | 114,541 | 187,879 | 87,086 | 75,885 | 54,751 | |
635/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | |
640/8 |
35,661 | 128,458 | 25,559 | 26,139 | 25,558 | 25,006 | 18,923 | 20,980 | 42,823 | 4,669 | 10,529 | 9,942 | 12,842 | 25,973 | 17,426 | 6,960 | 14,057 | 11,669 | 11,887 | 11,872 | |
9901 |
799,170 | -96,112 | -66,222 | 12,892 | 20,549 | 499,891 | -30,302 | -155,544 | -48,223 | -29,823 | -40,532 | -31,367 | -15,114 | 5,385 | -8,950 | -15,346 | -132,695 | -22,996 | -40,865 | -10,134 | |
75/76B |
10,068 | 10,469 | 9,542 | 13,614 | 14,713 | 20,947 | 7,703 | 15,622 | 89 | 464 | 1,203 | 411 | 591 | 160 | 329 | 413 | 14,179 | 9,295 | 35 | 192 | |
75 |
10,068 | 10,469 | 9,542 | 13,614 | 14,713 | 20,947 | 7,703 | 290 | 89 | 464 | 1,203 | 411 | 591 | 160 | 329 | 413 | 14,179 | 9,295 | 35 | 192 | |
76B |
- | - | - | - | - | - | - | 15,332 | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
77,280 | 69,963 | 39,242 | 30,097 | 32,680 | 35,320 | 36,595 | 42,396 | 25,472 | 26,411 | 28,816 | 43,860 | 47,561 | 40,711 | 50,444 | 57,555 | 61,928 | 56,184 | 34,860 | 25,151 | |
65 |
77,280 | 69,963 | 39,242 | 30,097 | 32,680 | 35,320 | 36,595 | 42,396 | 25,472 | 26,411 | 28,816 | 43,860 | 47,561 | 40,711 | 50,444 | 57,555 | 61,928 | 56,184 | 34,860 | 25,151 | |
9903 |
731,959 | -155,606 | -95,922 | -3,591 | 2,582 | 485,518 | -59,194 | -182,318 | -73,606 | -55,770 | 76,072 | 52,793 | 338,849 | -35,166 | -59,065 | -68,356 | -180,444 | -69,885 | -75,690 | -34,969 | |
780 |
27,644 | 14,457 | 13,846 | 11,826 | 11,826 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
680 |
177,599 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
67/77 |
289 | 298 | 548 | 518 | 3,935 | 1,775 | 491 | 769 | 3,159 | -160 | 40,280 | 537 | 106 | 115 | - | - | - | - | - | - | |
9904 |
581,714 | -141,447 | -82,624 | 7,717 | 10,473 | 330,599 | -59,685 | -183,087 | -76,765 | -55,610 | 35,792 | 52,256 | 338,743 | -35,281 | -59,065 | -68,356 | -180,444 | -69,885 | -75,690 | -34,969 | |
789 |
82,931 | 43,372 | 28,822 | 24,011 | 24,011 | 44,765 | 50,706 | 54,976 | 42,997 | 27,523 | 82,273 | 96,662 | 196,918 | 32,326 | 32,326 | 32,326 | 32,326 | 54,354 | - | - | |
689 |
532,797 | - | - | - | - | 364,585 | - | - | - | - | 144,217 | 127,609 | 166,365 | - | - | - | - | - | - | - | |
9905 |
131,848 | -98,075 | -53,802 | 31,728 | 34,484 | 10,779 | -8,979 | -128,111 | -33,768 | -28,087 | -26,152 | 21,309 | 369,296 | -2,955 | -26,739 | -36,030 | -148,118 | -15,531 | -75,690 | -34,969 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
-316,889 | -448,737 | -350,662 | -296,860 | -294,104 | -317,809 | -328,588 | -319,609 | -191,498 | -157,730 | -23,824 | 2,331 | -18,978 | -388,274 | -385,319 | -358,580 | -322,550 | -174,432 | -158,901 | -83,211 | |
14P |
-448,737 | -350,662 | -296,860 | -328,588 | -328,588 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
64,632 | - | - | 350,081 | - | - | - | - | - | - | 258,631 | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | 34,484 | 10,779 | - | - | - | - | 364,450 | 3 | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | 512 | 3 | - | - | - | - | - | - | - | - | |
6921 |
- | - | - | - | 34,484 | 10,779 | - | - | - | - | 363,938 | - | - | - | - | - | - | - | - | - | |
694/7 |
64,632 | - | - | 350,081 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
64,632 | - | - | 350,081 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
- | - | - | - | - | - | - | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | - | - | - | - | - | - | - | - | |
Hours worked1013 |
- | - | - | - | - | - | - | 811 | 811 | 807 | 660 | 640 | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 8 older financial years (1998-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 30-04-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | micro format | 30-04-2026 | 2026-00096464 | |
| 30-09-2024 | micro format | 30-04-2025 | 2025-00081570 | |
| 30-09-2023 | micro format | 30-04-2024 | 2024-00074491 | |
| 30-09-2022 | micro format | 31-03-2023 | 2023-00051605 | |
| 30-09-2021 | micro format | 22-04-2022 | 2022-20006620 | |
| 30-09-2020 | micro format | 29-04-2021 | 2021-12200312 | |
| 30-09-2019 | micro format | 29-04-2020 | 2020-10600392 | |
| 30-09-2018 | micro format | 02-05-2019 | 2019-12100417 | |
| 30-09-2017 | micro format | 24-04-2018 | 2018-10400424 | |
| 30-09-2016 | abbreviated format | 27-04-2017 | 2017-10600420 | |
| 30-09-2015 | abbreviated format | 30-03-2016 | 2016-08200294 | |
| 30-09-2014 | abbreviated format | 31-03-2015 | 2015-08600475 | |
| 30-09-2013 | abbreviated format | 28-04-2014 | 2014-10600024 | |
| 30-09-2012 | abbreviated format | 30-05-2013 | 2013-18100071 | |
| 30-09-2011 | abbreviated format | 26-04-2012 | 2012-10100589 | |
| 30-09-2010 | abbreviated format | 29-04-2011 | 2011-09700095 | |
| 30-09-2009 | abbreviated format | 30-05-2010 | 2010-13500535 | |
| 30-09-2008 | abbreviated format | 30-04-2009 | 2009-12700271 | |
| 30-09-2007 | abbreviated format | 10-04-2008 | 2008-10300074 | |
| 30-09-2006 | abbreviated format | 26-04-2007 | 2007-12800140 | |
| 30-09-2005 | abbreviated format | 26-04-2006 | 2006-12201264 | |
| 30-09-2004 | abbreviated format | 29-04-2005 | 2005-13702583 | |
| 30-09-2003 | abbreviated format | 19-03-2004 | 2004-08001024 | |
| 30-09-2002 | abbreviated format | 21-03-2003 | 2003-08004438 | |
| 30-09-2001 | abbreviated format | 26-03-2002 | 2002-07703652 | |
| 30-09-2000 | abbreviated format | 09-03-2001 | 2001-06203883 | |
| 30-09-1999 | abbreviated format | 31-03-2000 | 2000-08402439 | |
| 30-09-1998 | abbreviated format | 29-03-1999 | 1999-07001490 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 967,473 | 75,608 | 146,468 | 141,739 | 166,196 | 662,405 | 173,179 | 125,792 | 116,192 | 88,822 | 40,626 | 35,505 | 64,367 | 120,971 | 106,038 | 99,195 | 55,184 | 64,090 | 35,020 | 44,617 | ||
| 750,017 | 30,273 | 130,066 | 136,564 | 156,120 | 493,113 | 143,796 | 98,249 | 87,650 | 63,035 | 116,950 | 119,128 | 418,224 | 80,305 | 55,923 | 46,185 | 7,435 | 17,201 | 195 | 19,782 | ||
| 22,798 | 876,020 | 774,334 | 8,000 | 4,528 | 23,715 | 265,115 | 1.0m | 45,000 | 280,000 | 55,214 | -174,891 | 299 | 5,978 | 13,508 | 29,754 | 844,423 | 437,233 | 504,269 | 12,406 | ||
| 104,598 | -90,315 | -261,859 | -54,635 | -116,693 | 399,545 | -178,498 | 322,469 | -179,732 | -262,376 | 324,646 | 155,013 | 3,381 | -2,878 | -8,156 | 8,292 | 9,608 | -13,565 | 7,014 | - | ||
| 731,504 | 21,722 | 302,525 | 462,259 | 787,989 | 738,018 | 190,506 | 232,697 | -104,527 | -84,574 | -48,826 | -364,651 | -476,276 | -987,866 | -980,545 | -947,477 | -909,892 | -23,412 | -443,908 | -325,493 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -45.4% | ||
| 30.3% | 18.8% | 29.7% | 38.8% | 45.2% | 43.1% | 36.1% | 38.8% | 56.0% | 54.0% | 54.1% | 42.4% | 32.0% | 4.9% | 4.8% | 5.8% | 7.2% | 14.1% | -5.8% | -0.5% | ||
| 4.39 | 1.10 | 3.07 | 4.33 | 7.04 | 5.94 | 2.13 | 2.33 | 0.58 | 0.74 | 0.91 | 0.34 | 0.29 | 0.02 | 0.02 | 0.03 | 0.02 | 0.96 | 0.06 | 0.06 | ||
| 2.02 | 4.04 | 2.21 | 1.42 | 1.09 | 1.19 | 1.76 | 1.57 | 0.78 | 0.84 | 0.84 | 1.36 | 2.12 | 18.67 | 18.87 | 15.30 | 11.96 | 5.50 | - | - | ||
| 52.4% | -23.9% | -10.5% | 0.9% | 0.9% | 27.5% | -6.8% | -19.6% | -6.9% | -4.7% | 2.9% | 9.6% | 68.8% | -36.1% | -58.7% | -53.7% | -110.4% | -22.4% | - | - | ||
| 15.9% | -4.5% | -3.1% | 0.3% | 0.4% | 11.8% | -2.5% | -7.6% | -3.9% | -2.5% | 1.5% | 4.1% | 22.0% | -1.8% | -2.8% | -3.1% | -7.9% | -3.2% | -5.5% | -3.7% | ||
| 12.52 | 1.08 | 3.73 | 4.71 | 5.09 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 186 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 365 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 | 30-09-2021 |
|---|---|---|---|---|---|
| Mortgages, amount registered | - | - | €737,000 | €125,000 | €125,000 |
| - | - | €1.5m | - | - | |
| Carrying value of the mortgaged assets | - | - | €1.9m | €729,701 | €764,121 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 | 30-09-2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €22,798 | €876,020 | €774,334 | €8,000 | €4,528 |
| €168,303 | €171,720 | €212,690 | €128,847 | €145,647 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on CARNIC
The operating result for 2025 is a profit of €799,170, after a loss of €96,112 in 2024. It is the highest result since 2006.
Debt's share of the balance-sheet total falls from 75.9% to 61.1%. Equity is higher and debt is lower.