Skip to content

CARIAN

Active
Private limited companyfounded 2023active for 3 yearsEikenlaan 3, 9971 Kaprijke, BelgiumKBO/BCE: BE 0804.603.023

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 14-04-2026 PDF all 2 filings

Turnover
≈ €140,000
Estimated: probably between €100,000 and €220,000
Total assets
€133,730▲ 69.2%
2024 · €79,059
Net result
€55,832▼ 0.8%
2024 · €56,304
Working capital
€108,146▲ 86.5%
2024 · €57,990
Trend over the years

2024 to 2025, 2 financial years

The operating result for 2025 is 0% higher than in 2024.

Operating result€71,945 2025 Net result€55,832 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€71,703-€71,945▲ 0.3%
Net result€56,304within the sector's middle half-€55,832within the sector's middle half▼ 0.8%
Equity€57,304below the sector's middle half-€113,136within the sector's middle half▲ 97.4%
Total assets€79,059below the sector's middle half-€133,730below the sector's middle half▲ 69.2%
Debt€21,755-€20,594▼ 5.3%
Working capital€57,990within the sector's middle half-€108,146within the sector's middle half▲ 86.5%
Solvency72.5%within the sector's middle half-84.6%above the sector's middle half▲ 12.1pp
Current ratio3.75within the sector's middle half-6.61above the sector's middle half▲ 2.86
Return on assets (ROA)71.2%above the sector's middle half-41.7%above the sector's middle half▼ 29.5pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €133,730
Fixed assets €6,320
Current assets €127,410
Equity and liabilities €133,730
Equity €113,136 ▲ 97.4%
Debt €20,594 ▼ 5.3%
Debt's share of the balance-sheet total falls from 27.5% to 15.4%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€72,502
Cash flow
€56,389
Debt to equity
0.18▼
2024 · 0.38
ROE
49.3%▼
2024 · 98.3%
Interest coverage
over 100
Debt ≤ 1 year
€19,264▼
2024 · €21,069
Income taxes
€16,041▲
2024 · €15,291
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item30-09-202430-09-2025
Tangible fixed assets-€6,877
Depreciation and write-downs of the year-€557

Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as CARIAN: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €120,000 and €150,000, founded in 2023.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
CARIAN Kaprijke2023€133,730€113,136€72,733€55,8322025
MAQ-H Finance Deinze2023€135,540€102,066€76,777€45,7212025
PROJCT STONE Gent2023€134,432€107,296€68,756€49,2262026
InZ!cht Merelbeke-Melle2023€127,524€30,726€71,728€27,1062025
CMD+D Wortegem-Petegem2023€143,809€78,345€76,148€38,9732025
IDA Risk Analysis Gent2023€149,564€110,366€72,674€53,9382025
d.l.jconsultancy Sint-Gillis-Waas2023€120,120€112,897€74,264€57,8712025

They were chosen from the 54,693 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 39,278 companies had the same profile as CARIAN has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

The bankruptcy probability of CARIAN itself is lower: < 0.1% within 12 months. It rests on far more data about CARIAN than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for CARIAN. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 36 lines

Source: Annual accounts 2025 (PDF), filed on 14-04-2026.

Balance sheet Code20242025
Assets
Total assets20/58€79,059€133,730▲
Fixed assets21/28-€6,320
Tangible fixed assets22/27-€6,320
Furniture and vehicles24-€6,320
Current assets29/58€79,059€127,410▲
Amounts receivable within one year40/41€65,242€73,782▲
Trade receivables40€39,749€40,393▲
Other amounts receivable41€25,493€33,388▲
Cash at bank and in hand54/58€13,005€53,058▲
Deferred charges and accrued income490/1€812€571▼
Equity and liabilities
Total equity and liabilities10/49€79,059€133,730▲
Equity10/15€57,304€113,136▲
Contributions10/11€1,000€1,000=
Reserves13€56,304€112,136▲
Distributable reserves133€56,304€112,136▲
Amounts payable17/49€21,755€20,594▼
Amounts payable within one year42/48€21,069€19,264▼
Trade debts44€1,312€355▼
Suppliers440/4€1,312€355▼
Taxes, remuneration and social security45€19,757€18,909▼
Taxes450/3€16,757€18,909▲
Remuneration and social security454/9€3,000-
Accrued charges and deferred income492/3€686€1,330▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€557
Other operating charges640/8€252€232▼
Gross operating margin9900€71,955€72,733▲
Operating profit (loss)9901€71,703€71,945▲
Financial charges65/66B€108€72▼
Recurring financial charges65€108€72▼
Profit (loss) for the period before taxes9903€71,595€71,873▲
Income taxes67/77€15,291€16,041▲
Profit (loss) for the period9904€56,304€55,832▼
Profit (loss) for the period to be appropriated9905€56,304€55,832▼
Appropriation of the result
Profit (loss) to be appropriated9906€56,304€55,832▼
Transfer to equity691/2€56,304€55,832▼
To other reserves6921€56,304€55,832▼

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€557-
Other operating charges640/8€252€232▼ 8.1%
Gross operating margin9900€71,955€72,733▲ 1.1%
Operating profit (loss)9901€71,703€71,945▲ 0.3%
Financial charges65/66B€108€72▼ 33.3%
Recurring financial charges65€108€72▼ 33.3%
Profit (loss) for the period before taxes9903€71,595€71,873▲ 0.4%
Income taxes67/77€15,291€16,041▲ 4.9%
Profit (loss) for the period9904€56,304€55,832▼ 0.8%
Profit (loss) for the period to be appropriated9905€56,304€55,832▼ 0.8%
Line20242025Change
Assets
Total assets20/58€79,059€133,730▲ 69.2%
Fixed assets21/28-€6,320-
Tangible fixed assets22/27-€6,320-
Furniture and vehicles24-€6,320-
Current assets29/58€79,059€127,410▲ 61.2%
Amounts receivable within one year40/41€65,242€73,782▲ 13.1%
Trade receivables40€39,749€40,393▲ 1.6%
Other amounts receivable41€25,493€33,388▲ 31.0%
Cash at bank and in hand54/58€13,005€53,058▲ 308%
Deferred charges and accrued income490/1€812€571▼ 29.7%
Equity and liabilities
Total equity and liabilities10/49€79,059€133,730▲ 69.2%
Equity10/15€57,304€113,136▲ 97.4%
Contributions10/11€1,000€1,000=
Reserves13€56,304€112,136▲ 99.2%
Distributable reserves133€56,304€112,136▲ 99.2%
Amounts payable17/49€21,755€20,594▼ 5.3%
Amounts payable within one year42/48€21,069€19,264▼ 8.6%
Trade debts44€1,312€355▼ 73.0%
Suppliers440/4€1,312€355▼ 73.0%
Taxes, remuneration and social security45€19,757€18,909▼ 4.3%
Taxes450/3€16,757€18,909▲ 12.8%
Remuneration and social security454/9€3,000--
Accrued charges and deferred income492/3€686€1,330▲ 93.9%
Line20242025Change
Profit (loss) for the period9904€56,304€55,832▼ 0.8%
+ Depreciation and write-downs630-€557-
Operating cash flow (approximation)€56,304€56,389▲ 0.2%
Change in cash-€40,052-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
30-09-2025 abbreviated format 14-04-2026 2026-00080403 PDF
30-09-2024 abbreviated format 16-05-2025 2025-00098300 PDF

Next steps