Skip to content

CAMBRÉ CONSTRUCT

Active
Private limited companyfounded 2009active for 16 yearsKapelstraat(MRH) 72, 2200 Herentals, BelgiumKBO/BCE: BE 0820.891.796

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 30-06-2026 at the NBB all 16 filings

Turnover
≈ €120,000
Estimated: probably between €73,000 and €280,000
Total assets
€177,927▼ 11.1%
2024 · €200,173
Net result
-€390
2024 · €3,223
Working capital
€93,572▲ 6.1%
2024 · €88,183
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a loss of €168, after a profit of €4,160 in 2024. It is the lowest result since 2021.

Operating result-€168 2025 Net result-€390 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Architectural and engineering activities; technical testing and analysis (NACE 71). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€26,978--€8,337€3,573€1,983▼ 44.5%€3,392▲ 71.0%€8,514▲ 151%€4,160▼ 51.1%-€168
Net result€26,745--€1,785€7,845within the sector's middle half€6,200within the sector's middle half▼ 21.0%€7,001within the sector's middle half▲ 12.9%€11,044within the sector's middle half▲ 57.8%€3,223within the sector's middle half▼ 70.8%-€390below the sector's middle half
Equity€248,190-€246,405▼ 0.7%€254,250above the sector's middle half▲ 3.2%€153,450above the sector's middle half▼ 39.6%€160,451above the sector's middle half▲ 4.6%€136,495within the sector's middle half▼ 14.9%€139,718within the sector's middle half▲ 2.4%€139,328within the sector's middle half▼ 0.3%
Total assets€290,467-€251,576▼ 13.4%€257,155within the sector's middle half▲ 2.2%€264,042within the sector's middle half▲ 2.7%€165,399within the sector's middle half▼ 37.4%€176,754within the sector's middle half▲ 6.9%€200,173within the sector's middle half▲ 13.2%€177,927within the sector's middle half▼ 11.1%
Debt€42,277-€5,171▼ 87.8%€2,906▼ 43.8%€110,592▲ 38×€4,948▼ 95.5%€40,259▲ 714%€60,455▲ 50.2%€38,599▼ 36.2%
Working capital€212,267-€218,332▲ 2.9%€230,294above the sector's middle half▲ 5.5%€134,162above the sector's middle half▼ 41.7%€146,921above the sector's middle half▲ 9.5%€121,878above the sector's middle half▼ 17.0%€88,183within the sector's middle half▼ 27.6%€93,572within the sector's middle half▲ 6.1%
Solvency85.4%-97.9%▲ 12.5pp98.9%above the sector's middle half▲ 0.9pp58.1%within the sector's middle half▼ 40.8pp97.0%above the sector's middle half▲ 38.9pp77.2%above the sector's middle half▼ 19.8pp69.8%within the sector's middle half▼ 7.4pp78.3%above the sector's middle half▲ 8.5pp
Current ratio6.02-43.22▲ 37.2080.26above the sector's middle half▲ 37.042.21within the sector's middle half▼ 78.0430.69above the sector's middle half▲ 28.484.03within the sector's middle half▼ 26.664.13within the sector's middle half▲ 0.105.34above the sector's middle half▲ 1.22
Return on assets (ROA)9.2%--0.7%▼ 9.9pp3.1%within the sector's middle half▲ 3.8pp2.3%within the sector's middle half▼ 0.7pp4.2%within the sector's middle half▲ 1.9pp6.2%within the sector's middle half▲ 2.0pp1.6%within the sector's middle half▼ 4.6pp-0.2%below the sector's middle half▼ 1.8pp
above within below The sector band is the middle half of the companies in Architectural and engineering activities; technical testing and analysis (NACE 71). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €177,927
Fixed assets €62,813 ▼ 25.0%
Current assets €115,114 ▼ 1.1%
Equity and liabilities €177,927
Equity €139,328 ▼ 0.3%
Debt €38,599 ▼ 36.2%
Debt's share of the balance-sheet total falls from 30.2% to 21.7%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€22,330▼
2024 · €25,078
Cash flow
€22,108▼
2024 · €24,141
Debt to equity
0.28▼
2024 · 0.43
ROE
-0.3%▼
2024 · 2.3%
Interest coverage
13.08▼
2024 · 13.53
Debt ≤ 1 year
€21,542▼
2024 · €28,196
Debt > 1 year
€17,057▼
2024 · €32,259
Income taxes
€967▼
2024 · €1,744
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as CAMBRÉ CONSTRUCT: engineering and related technical consultancy, excluding land surveyors (NACE 71121). They are comparable in size and age: total assets between €158,000 and €202,000, founded between 2006 and 2011.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
CAMBRÉ CONSTRUCT Herentals2009€177,927€139,328€23,213-€3902025
STH Zoersel2011€173,168€135,844€27,444€14,6402025
PD & C Schoten2006€172,291€152,418€25,886€11,6682025
Countdown to Zero Brasschaat2011€162,718€17,268€19,123€9,6922025
LUDELA DESIGN & FISHING Kapellen2008€158,493€115,818€27,934€7,3112025
EVELAND Oosterzele2009€201,777€145,427€22,127€7,1202025
YES BELGIUM LTD Warwickshire2009€198,538€167,166€25,024-€137,9412025

They were chosen from the 6,768 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 6,908 companies had the same profile as CAMBRÉ CONSTRUCT has now. Two years later, 1.1% had gone bankrupt and 90.9% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a small loss
1.1% went bankrupt
7.8% stopped otherwise
90.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of CAMBRÉ CONSTRUCT itself is lower: < 0.1% within 12 months. It rests on far more data about CAMBRÉ CONSTRUCT than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,908 companies, not a prediction for CAMBRÉ CONSTRUCT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines

Source: Annual accounts 2025 at the NBB, filed on 30-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€200,173€177,927▼
Fixed assets21/28€83,794€62,813▼
Tangible fixed assets22/27€83,644€62,663▼
Plant, machinery and equipment23€2,221€1,615▼
Furniture and vehicles24€81,423€61,048▼
Financial fixed assets28€150€150=
Current assets29/58€116,379€115,114▼
Amounts receivable after more than one year29€35,000€35,000=
Other amounts receivable291€35,000€35,000=
Amounts receivable within one year40/41€13,540€18,434▲
Trade receivables40€12,096€14,959▲
Other amounts receivable41€1,444€3,476▲
Cash at bank and in hand54/58€67,839€60,674▼
Deferred charges and accrued income490/1-€1,005
Equity and liabilities
Total equity and liabilities10/49€200,173€177,927▼
Equity10/15€139,718€139,328▼
Contributions10/11€12,400€12,400=
Reserves13€5,473€5,473=
Distributable reserves133€5,473€5,473=
Profit (loss) carried forward14€121,845€121,455▼
Amounts payable17/49€60,455€38,599▼
Amounts payable after more than one year17€32,259€17,057▼
Financial debts170/4€32,259€17,057▼
Amounts payable within one year42/48€28,196€21,542▼
Current portion of amounts payable after more than one year42€14,698€15,202▲
Trade debts44€1,405€4,142▲
Suppliers440/4€1,405€4,142▲
Taxes, remuneration and social security45€10,475€1,628▼
Taxes450/3€10,475€1,628▼
Other amounts payable47/48€1,618€570▼
Income statement Code20242025
Non-recurring operating income76A€10,000-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€20,918€22,498▲
Other operating charges640/8€884€883▼
Non-recurring operating charges66A€1,414-
Gross operating margin9900€27,375€23,213▼
Operating profit (loss)9901€4,160-€168▼
Financial income75/76B€2,661€2,452▼
Recurring financial income75€2,661€2,452▼
Financial charges65/66B€1,854€1,707▼
Recurring financial charges65€1,854€1,707▼
Profit (loss) for the period before taxes9903€4,967€577▼
Income taxes67/77€1,744€967▼
Profit (loss) for the period9904€3,223-€390▼
Profit (loss) for the period to be appropriated9905€3,223-€390▼
Appropriation of the result
Profit (loss) to be appropriated9906€125,068€121,455▼
Profit (loss) brought forward from the previous period14P€121,845€121,845=
Transfer to equity691/2€3,223-
To other reserves6921€3,223-

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Non-recurring operating income76A------€10,000--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,349€11,688€6,041€6,056€5,758€4,913€20,918€22,498▲ 7.6%
Other operating charges640/8---€656€609€1,445€884€883▼ 0.1%
Non-recurring operating charges66A------€1,414--
Gross operating margin9900€41,062€3,903€10,131€8,694€9,759€14,872€27,375€23,213▼ 15.2%
Operating profit (loss)9901€26,978-€8,337€3,573€1,983€3,392€8,514€4,160-€168-
Financial income75/76B---€7,040€6,388€5,949€2,661€2,452▼ 7.9%
Recurring financial income75€3,805€6,667€6,600€2,504€4,169€5,835€2,661€2,452▼ 7.9%
Non-recurring financial income76B---€4,536€2,219€115---
Financial charges65/66B---€106€104€104€1,854€1,707▼ 7.9%
Recurring financial charges65€236€115€96€106€104€104€1,854€1,707▼ 7.9%
Profit (loss) for the period before taxes9903€30,547-€1,785€10,077€8,918€9,677€14,360€4,967€577▼ 88.4%
Income taxes67/77€3,802-€2,232€2,718€2,676€3,315€1,744€967▼ 44.5%
Profit (loss) for the period9904€26,745-€1,785€7,845€6,200€7,001€11,044€3,223-€390-
Profit (loss) for the period to be appropriated9905€26,745-€1,785€7,845€6,200€7,001€11,044€3,223-€390-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€290,467€251,576€257,155€264,042€165,399€176,754€200,173€177,927▼ 11.1%
Fixed assets21/28€35,924€28,073€23,956€19,288€13,530€14,617€83,794€62,813▼ 25.0%
Tangible fixed assets22/27€35,774€27,923€23,806€19,138€13,380€14,467€83,644€62,663▼ 25.1%
Land and buildings22---€1,710€928€147---
Plant, machinery and equipment23---€4,016€1,897€1,012€2,221€1,615▼ 27.3%
Furniture and vehicles24---€11,998€9,140€11,895€81,423€61,048▼ 25.0%
Leasing and similar rights25---€1,414€1,414€1,414---
Financial fixed assets28€150€150€150€150€150€150€150€150=
Current assets29/58€254,543€223,504€233,200€244,755€151,869€162,138€116,379€115,114▼ 1.1%
Amounts receivable after more than one year29---€75,242€60,525€45,458€35,000€35,000=
Other amounts receivable291---€75,242€60,525€45,458€35,000€35,000=
Amounts receivable within one year40/41€29,082€9,923€3,217€93,167€15,461€16,200€13,540€18,434▲ 36.1%
Trade receivables40---€9,898€10,166€11,028€12,096€14,959▲ 23.7%
Other amounts receivable41---€83,269€5,295€5,172€1,444€3,476▲ 141%
Cash at bank and in hand54/58€111,640€101,824€136,028€76,346€75,884€100,480€67,839€60,674▼ 10.6%
Deferred charges and accrued income490/1-------€1,005-
Equity and liabilities
Total equity and liabilities10/49€290,467€251,576€257,155€264,042€165,399€176,754€200,173€177,927▼ 11.1%
Equity10/15€248,190€246,405€254,250€153,450€160,451€136,495€139,718€139,328▼ 0.3%
Contributions10/11€12,400€12,400-€12,400€12,400€12,400€12,400€12,400=
Reserves13€2,250€2,250€2,250€2,250€2,250€2,250€5,473€5,473=
Non-distributable reserves130/1---€2,250€2,250€2,250---
Reserves not available under the articles1311---€2,250€2,250€2,250---
Distributable reserves133------€5,473€5,473=
Profit (loss) carried forward14€233,540€231,755€239,600€138,800€145,801€121,845€121,845€121,455▼ 0.3%
Amounts payable17/49€42,277€5,171€2,906€110,592€4,948€40,259€60,455€38,599▼ 36.2%
Amounts payable after more than one year17------€32,259€17,057▼ 47.1%
Financial debts170/4------€32,259€17,057▼ 47.1%
Amounts payable within one year42/48€42,277€5,171€2,906€110,592€4,948€40,259€28,196€21,542▼ 23.6%
Current portion of amounts payable after more than one year42------€14,698€15,202▲ 3.4%
Trade debts44€18,812€816€181€854€751€74€1,405€4,142▲ 195%
Suppliers440/4---€854€751€74€1,405€4,142▲ 195%
Taxes, remuneration and social security45---€34,839€4,197€15,685€10,475€1,628▼ 84.5%
Taxes450/3---€34,839€4,197€15,685€10,475€1,628▼ 84.5%
Other amounts payable47/48---€74,900-€24,500€1,618€570▼ 64.8%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€26,745-€1,785€7,845€6,200€7,001€11,044€3,223-€390-
+ Depreciation and write-downs630€13,349€11,688€6,041€6,056€5,758€4,913€20,918€22,498▲ 7.6%
Operating cash flow (approximation)€40,094€9,903€13,885€12,256€12,759€15,957€24,141€22,108▼ 8.4%
Investment in fixed assets (approximation)--€3,837-€1,923-€1,388€0-€6,000-€90,096-€1,518▲ 98.3%
Change in cash--€9,816€34,204-€59,682-€462€24,596-€32,641-€7,165▲ 78.0%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 16 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 30-06-2026 2026-00219904 NBB
31-12-2024 micro format 25-06-2025 2025-00175712 PDF
31-12-2023 micro format 30-05-2024 2024-00104552 PDF
31-12-2022 micro format 30-05-2023 2023-00102477 PDF
31-12-2021 micro format 30-05-2022 2022-20040325 PDF
31-12-2020 micro format 30-07-2021 2021-43800516 PDF
31-12-2019 micro format 30-07-2020 2020-37000290 PDF
31-12-2018 micro format 31-07-2019 2019-41500408 PDF
31-12-2017 abbreviated format 03-08-2018 2018-43300597 PDF
31-12-2016 abbreviated format 07-08-2017 2017-41400391 PDF

Show all 16 filings

Next steps