CALLIOPE
CALLIOPE has been active since 2000 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €23k and a net result of €-6k. Equity is shrinking by ~29.6% per year across the filed fiscal years. Its solvency ranks better than 82% of 1936 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €23k |
| Net result | €-6k |
| Better than sector | 82% |
| Active | 26 yrs |
Mixed profile: strong on solvency, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 79.8% | 49.0% | |
| Net result | €-6k | €5k | |
| Equity | €23k | €41k | |
| Gross operating margin | €-1k | €23k | |
| Total assets | €29k | €100k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €-3k | €-9k | €-3k | €10k |
| Net profit | €-6k | €-12k | €-6k | €4k |
| Cash flow | €-4k | €-10k | €-4k | €6k |
| Staff costs | - | - | - | - |
| Income taxes | €213 | €207 | €205 | €2k |
| Dividends | - | €14k | - | €30k |
| Total assets | €29k | €39k | €67k | €73k |
| Equity | €23k | €29k | €56k | €62k |
| Debt | €6k | €9k | €11k | €11k |
| of which ≤ 1y | €4k | €8k | €9k | €9k |
| of which > 1y | - | - | - | - |
| Working capital | €17k | €26k | €51k | €56k |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 5.10 | 4.40 | 6.89 | 7.12 |
| Quick ratio | 4.65 | 4.06 | 6.66 | 6.90 |
| Working capital ratio | 59.2% | 67.3% | 77.2% | 77.1% |
| Solvency | 79.8% | 75.6% | 84.0% | 84.9% |
| Debt / equity | 0.25 | 0.32 | 0.19 | 0.18 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | -3.56 | -9.04 | -2.71 | 8.67 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -20.6% | -32.1% | -8.7% | 5.4% |
| ROE | -25.8% | -42.4% | -10.4% | 6.3% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €29k | €39k | €67k | €73k |
| Fixed assets | 21/28 | €8k | €5k | €6k | €8k |
| Tangible fixed assets | 22/27 | €8k | €5k | €6k | €8k |
| Current assets | 29/58 | €21k | €34k | €60k | €65k |
| Stocks & contracts in progress | 3 | €2k | €3k | €2k | €2k |
| Amounts receivable within one year | 40/41 | €11k | €19k | €24k | €20k |
| Cash & bank | 54/58 | €8k | €11k | €33k | €43k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €29k | €39k | €67k | €73k |
| Equity | 10/15 | €23k | €29k | €56k | €62k |
| Contributions / capital | 10/11 | €7k | €7k | €7k | €7k |
| Reserves | 13 | €17k | €22k | €49k | €55k |
| Accumulated profits (losses) | 14 | €-191 | - | - | - |
| Amounts payable | 17/49 | €6k | €9k | €11k | €11k |
| Amounts payable within one year | 42/48 | €4k | €8k | €9k | €9k |
| Trade debts payable within one year | 44 | €499 | €878 | €1k | €677 |
| Income statement | |||||
| Gross operating margin | 9900 | €-1k | €-7k | €-1k | €11k |
| Operating result | 9901 | €-5k | €-11k | €-5k | €7k |
| Financial income | 75 | €1 | €1 | - | €322 |
| Financial charges | 65 | €750 | €989 | €970 | €1k |
| Result before taxes | 9903 | €-6k | €-12k | €-6k | €6k |
| Income taxes | 67/77 | €213 | €207 | €205 | €2k |
| Net result for the period | 9904 | €-6k | €-12k | €-6k | €4k |
| Result to be appropriated | 9905 | €-6k | €-12k | €-6k | €4k |
-
VERHEYEN TineDirectorState Gazette act 23458364 (14-12-2023)Current14-12-2023 → present
2 events
- 14-12-2023 Resigned· Director
- 14-12-2023 Appointed· Director
| NACE primary | Post-production of films, video and television programmes(59120) |
| Legal form | Private limited company(610) |
| Incorporation | 03-08-2000 |
| Status | Active |
| Postal code | 3945 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71046A0936/02C002 | Flanders | 754 m² | 1 · 255 m² | 6.3 m · 1 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
14-12-2023 1 director appointed, 1 resigning
- VERHEYEN Tine, Bestuurder
- VERHEYEN Tine, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "VERHEYEN Tine",
"address": null,
"birth_date": null
}
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "VERHEYEN Tine",
"address": null,
"birth_date": null
}
}
],
"schema": "v3.2",
"act_meta": {
"extractor": "qwen3-30b-a3b"
},
"subject_company": {
"kbo": "0472.389.604",
"name_full": "CALLIOPE"
}
}| Legal nameNL | CALLIOPE |