Skip to content

CADECOM

Active Risk: not assessed
Private limited companyfounded 2021active for 5 yearsRue du Centre, Emines 5, 5080 La Bruyère, BelgiumKBO/BCE: BE 0765.330.889

Financials · financial year 2025, micro format

2025 annual accounts filed 61 days after the deadline Filed on 30 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00540731.

Annual accounts 2025 filed on 30-09-2026 at the NBB all 5 filings

Equity
€525,362▲ 15.5%
2024 · €454,754
Net result
€147,980▲ 62.1%
2024 · €91,292
Total assets
€817,822▲ 5.4%
2024 · €775,923
Solvency
64.2%▲ 5.6pp
2024 · 58.6%
Trend over the years

2021 to 2025, 5 financial years

The operating result for 2025 is a loss of €2,781, larger than the loss of €2,714 in 2024.

Operating result-€2,781 2025 Net result€147,980 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Financial service activities, except insurance and pension funding (NACE 64). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result-€2,692--€3,111▼ 15.6%-€3,233▼ 3.9%-€2,714▲ 16.1%-€2,781▼ 2.5%
Net result€136,143above the sector's middle half-€122,609above the sector's middle half▼ 9.9%€123,239above the sector's middle half▲ 0.5%€91,292above the sector's middle half▼ 25.9%€147,980above the sector's middle half▲ 62.1%
Equity€141,143within the sector's middle half-€263,753within the sector's middle half▲ 86.9%€386,991within the sector's middle half▲ 46.7%€454,754above the sector's middle half▲ 17.5%€525,362above the sector's middle half▲ 15.5%
Total assets€742,147within the sector's middle half-€804,933within the sector's middle half▲ 8.5%€768,172within the sector's middle half▼ 4.6%€775,923within the sector's middle half▲ 1.0%€817,822within the sector's middle half▲ 5.4%
Debt€601,004-€541,181▼ 10.0%€381,181▼ 29.6%€321,169▼ 15.7%€292,460▼ 8.9%
Working capital€81,143within the sector's middle half-€143,753within the sector's middle half▲ 77.2%€106,991within the sector's middle half▼ 25.6%€64,754within the sector's middle half▼ 39.5%€50,504within the sector's middle half▼ 22.0%
Solvency19.0%below the sector's middle half-32.8%within the sector's middle half▲ 13.7pp50.4%within the sector's middle half▲ 17.6pp58.6%within the sector's middle half▲ 8.2pp64.2%within the sector's middle half▲ 5.6pp
Current ratio2.33within the sector's middle half-3.35within the sector's middle half▲ 1.022.75within the sector's middle half▼ 0.601.75within the sector's middle half▼ 1.001.35within the sector's middle half▼ 0.40
Return on assets (ROA)18.3%within the sector's middle half-15.2%within the sector's middle half▼ 3.1pp16.0%within the sector's middle half▲ 0.8pp11.8%within the sector's middle half▼ 4.3pp18.1%within the sector's middle half▲ 6.3pp
above within below The sector band is the middle half of the companies in Financial service activities, except insurance and pension funding (NACE 64). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €817,822
Fixed assets €625,000 =
Current assets €192,822 ▲ 27.8%
Equity and liabilities €817,822
Equity €525,362 ▲ 15.5%
Debt €292,460 ▼ 8.9%
Debt's share of the balance-sheet total falls from 41.4% to 35.8%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
ROE
28.2%▲
2024 · 20.1%
Debt ≤ 1 year
€142,318▲
2024 · €86,169
Debt > 1 year
€150,142▼
2024 · €235,000
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Securities and guarantees

on own assets and for others
Item20212022202320242025
Carrying value of the other pledged assets€600,000€600,000€600,000€600,000€600,000

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20212022202320242025
Intangible fixed assets€1,730----
Financial fixed assets€600,000--€25,000-
Depreciation and write-downs of the year€1,730----

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as CADECOM: activities of holding companies (NACE 64210). They are comparable in size and age: total assets between €734,000 and €886,000, founded between 2020 and 2021.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
CADECOM La Bruyère2021€817,822€525,362-€2,380€147,9802025
Be Someone Consulting Peer2021€837,145-€1,682-€932-€1,3182025
5D Solutions Lummen2021€807,171€13,122-€1,335€4992025
EDDY VERMONDEN Malle2021€885,601€882,818-€995€26,3092025
Neom Invest Sint-Niklaas2021€734,454€221,152-€1,595€23,6292025
RDH Investment Partners Brecht2021€757,769€353,290-€854-€17,9392025
BLMA Herentals2020€879,793€274,368-€20,909-€8,8142025

They were chosen from the 20,097 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 35 lines

Source: Annual accounts 2025 at the NBB, filed on 30-09-2026.

Balance sheet Code20242025
Assets
Total assets20/58€775,923€817,822▲
Fixed assets21/28€625,000€625,000=
Financial fixed assets28€625,000€625,000=
Current assets29/58€150,923€192,822▲
Amounts receivable within one year40/41€106,137€158,225▲
Other amounts receivable41€106,137€158,225▲
Cash at bank and in hand54/58€44,786€34,597▼
Equity and liabilities
Total equity and liabilities10/49€775,923€817,822▲
Equity10/15€454,754€525,362▲
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14€449,754€520,362▲
Amounts payable17/49€321,169€292,460▼
Amounts payable after more than one year17€235,000€150,142▼
Financial debts170/4€235,000€150,142▼
Amounts payable within one year42/48€86,169€142,318▲
Current portion of amounts payable after more than one year42€60,000€60,000=
Trade debts44€9€2,314▲
Suppliers440/4€9€2,314▲
Taxes, remuneration and social security45€4,079€13,065▲
Taxes450/3€4,079€13,065▲
Other amounts payable47/48€22,081€66,938▲
Income statement Code20242025
Other operating charges640/8€387€401▲
Gross operating margin9900-€2,327-€2,380▼
Operating profit (loss)9901-€2,714-€2,781▼
Financial income75/76B€96,386€152,364▲
Recurring financial income75€96,386€152,364▲
Financial charges65/66B€2,380€1,603▼
Recurring financial charges65€2,380€1,603▼
Profit (loss) for the period before taxes9903€91,292€147,980▲
Profit (loss) for the period9904€91,292€147,980▲
Profit (loss) for the period to be appropriated9905€91,292€147,980▲
Appropriation of the result
Profit (loss) to be appropriated9906€473,283€597,734▲
Profit (loss) brought forward from the previous period14P€381,991€449,754▲
Profit to be distributed694/7€23,529€77,373▲
Return on contributions (dividend)694€23,529€77,373▲

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,730-----
Other operating charges640/8€348€348€384€387€401▲ 3.5%
Gross operating margin9900-€614-€2,763-€2,849-€2,327-€2,380▼ 2.3%
Operating profit (loss)9901-€2,692-€3,111-€3,233-€2,714-€2,781▼ 2.5%
Financial income75/76B€140,000€130,000€130,070€96,386€152,364▲ 58.1%
Recurring financial income75€140,000€130,000€130,070€96,386€152,364▲ 58.1%
Financial charges65/66B€1,165€4,280€3,598€2,380€1,603▼ 32.7%
Recurring financial charges65€1,165€4,280€3,598€2,380€1,603▼ 32.7%
Profit (loss) for the period before taxes9903€136,143€122,609€123,239€91,292€147,980▲ 62.1%
Profit (loss) for the period9904€136,143€122,609€123,239€91,292€147,980▲ 62.1%
Profit (loss) for the period to be appropriated9905€136,143€122,609€123,239€91,292€147,980▲ 62.1%
Line20212022202320242025Change
Assets
Total assets20/58€742,147€804,933€768,172€775,923€817,822▲ 5.4%
Fixed assets21/28€600,000€600,000€600,000€625,000€625,000=
Financial fixed assets28€600,000€600,000€600,000€625,000€625,000=
Current assets29/58€142,147€204,933€168,172€150,923€192,822▲ 27.8%
Amounts receivable within one year40/41€140,000€130,000€130,021€106,137€158,225▲ 49.1%
Other amounts receivable41€140,000€130,000€130,021€106,137€158,225▲ 49.1%
Cash at bank and in hand54/58€2,147€74,933€38,151€44,786€34,597▼ 22.8%
Equity and liabilities
Total equity and liabilities10/49€742,147€804,933€768,172€775,923€817,822▲ 5.4%
Equity10/15€141,143€263,753€386,991€454,754€525,362▲ 15.5%
Contributions10/11€5,000€5,000€5,000€5,000€5,000=
Profit (loss) carried forward14€136,143€258,753€381,991€449,754€520,362▲ 15.7%
Amounts payable17/49€601,004€541,181€381,181€321,169€292,460▼ 8.9%
Amounts payable after more than one year17€540,000€480,000€320,000€235,000€150,142▼ 36.1%
Financial debts170/4€540,000€480,000€320,000€235,000€150,142▼ 36.1%
Amounts payable within one year42/48€61,004€61,181€61,181€86,169€142,318▲ 65.2%
Current portion of amounts payable after more than one year42€60,000€60,000€60,000€60,000€60,000=
Trade debts44€454--€9€2,314▲ 257×
Suppliers440/4€454--€9€2,314▲ 257×
Taxes, remuneration and social security45€550€550€550€4,079€13,065▲ 220%
Taxes450/3€550€550€550€4,079€13,065▲ 220%
Other amounts payable47/48-€631€631€22,081€66,938▲ 203%
Line20212022202320242025Change
Profit (loss) for the period9904€136,143€122,609€123,239€91,292€147,980▲ 62.1%
+ Depreciation and write-downs630€1,730-----
Operating cash flow (approximation)€137,873€122,609€123,239€91,292€147,980▲ 62.1%
Investment in fixed assets (approximation)-€0€0-€25,000€0-
Change in cash-€72,786-€36,782€6,635-€10,190-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference Document
31-12-2025 micro format 30-09-2026 2026-00540731 NBB
31-12-2024 micro format 29-08-2025 2025-00452403 PDF
31-12-2023 micro format 21-08-2024 2024-00355384 PDF
31-12-2022 micro format 29-09-2023 2023-00459437 PDF
31-12-2021 micro format 27-09-2022 2022-20436286 PDF

Next steps