BUGETIM (0432.737.982): annual accounts, directors and company register

BUGETIM

Uccle ·KBO/BCE: BE 0432.737.982

75-100	Excellent	under 0.55%
60-74	Healthy	0.55% to 1.5%
45-59	Fair	1.5% to 4.2%
25-44	Weak	4.2% to 15.0%
0-24	Critical	over 15.0%

Group	Expected	Actual
1	0.2%	0.2%
2	0.3%	0.5%
3	0.5%	0.6%
4	0.7%	0.8%
5	0.9%	0.9%
6	1.3%	1.5%
7	1.6%	1.8%
8	1.8%	1.8%
9	3.0%	3.1%
10	5.6%	6.2%

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Balance sheet: assets
`20/58`	1.2m	1.2m	1.3m	1.4m	1.2m	882,355	904,984	906,388	549,627	657,486	792,918	927,242	1.0m	909,172	876,374	846,080	857,814	766,393	627,153
`21/28`	947,135	979,233	1.0m	1.0m	1.1m	181,128	183,707	199,061	308,104	224,518	237,034	207,436	220,774	327,837	344,438	273,874	300,172	335,339	313,482
`22/27`	943,558	975,656	1.0m	1.0m	1.1m	180,676	183,255	198,609	307,636	224,050	236,565	206,968	220,305	235,058	251,659	181,095	207,394	242,560	220,704
`22`	935,219	963,143	991,067	1.0m	1.0m	155,460	161,951	168,442	259,100	180,210	188,865	197,521	206,176	214,832	218,652	130,824	136,365	141,043	146,583
`23`	-	-	-	-	-	-	-	-	4,230	2,924	5,671	8,512	12,160	18,771	25,007	33,261	45,517	56,010	42,281
`24`	1,898	3,716	1,793	2,723	0	1,747	3,495	15,694	27,893	31,466	42,029	935	1,969	1,456	8,000	17,010	25,512	45,508	31,839
`26`	6,441	8,796	11,152	13,508	20,063	23,469	17,810	14,473	16,414	9,450	-	-	-	-	-	-	-	-	-
`28`	3,578	3,578	3,578	3,578	452	452	452	452	468	468	468	468	468	92,779	92,779	92,779	92,779	92,779	92,779
`29/58`	230,606	253,753	287,896	323,215	96,182	701,228	721,277	707,327	241,522	432,968	555,884	719,806	796,080	581,335	531,936	572,206	557,642	431,054	313,671
`40/41`	34,056	31,277	36,346	58,562	37,913	24,405	17,232	9,854	4,239	4,585	51,760	26,772	68,875	56,130	39,955	31,089	68,781	33,186	41,487
`40`	-	-	-	79	1,528	-	-	99	-	-	49,189	24,200	12,108	196	-	-	43,560	14,561	27,266
`41`	34,056	31,277	36,346	58,483	36,385	24,405	17,232	9,756	4,239	4,585	2,572	2,572	56,767	55,935	39,955	31,089	25,221	18,625	14,221
`50/53`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	370,000	220,000
`54/58`	196,550	218,701	251,550	264,653	58,269	676,223	701,995	697,473	237,284	425,863	499,699	693,034	727,205	525,205	491,981	541,117	487,046	27,143	52,184
`490/1`	-	3,776	-	-	-	600	2,050	-	-	2,520	4,425	-	-	-	-	-	1,814	725	-
Balance sheet: equity and liabilities
`10/49`	1.2m	1.2m	1.3m	1.4m	1.2m	882,355	904,984	906,388	549,627	657,486	792,918	927,242	1.0m	909,172	876,374	846,080	857,814	766,393	627,153
`10/15`	786,046	816,086	850,130	876,543	654,743	725,870	737,667	747,287	489,559	541,543	598,303	580,857	566,092	130,404	102,539	116,622	124,742	132,146	137,108
`10/11`	61,973	61,973	61,973	61,973	61,973	61,973	61,973	61,973	61,973	61,973	61,973	61,973	61,973	61,973	61,973	61,973	61,973	61,973	61,973
`10`	61,973	61,973	61,973	61,973	61,973	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	61,973	61,973	61,973	61,973	61,973	61,973	61,973	61,973	61,973	61,973	61,973	61,973	61,973	61,973	61,973	61,973	61,973	61,973	61,973
`13`	307,219	317,255	327,291	337,328	347,364	311,706	311,706	311,706	20,203	20,203	20,203	20,203	20,203	20,203	20,203	20,203	20,203	20,203	20,203
`130/1`	20,203	20,203	20,203	20,203	20,203	20,203	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	20,203	20,203	20,203	20,203	20,203	20,203	20,203	20,203	20,203	20,203	20,203	20,203	20,203	20,203	20,203	20,203	20,203	20,203	20,203
`132`	287,015	297,052	307,088	317,125	327,161	291,503	291,503	291,503	-	-	-	-	-	-	-	-	-	-	-
`14`	416,854	436,858	460,865	477,242	245,405	352,191	363,987	373,607	407,382	459,367	516,126	498,680	483,916	48,228	20,362	34,445	42,565	49,969	54,931
`16`	95,672	99,017	102,363	105,708	109,054	150,101	150,101	150,101	-	-	-	106,000	106,000	660,000	660,000	601,000	576,000	466,000	295,000
`160/5`	-	-	-	-	-	-	-	-	-	-	-	106,000	106,000	660,000	660,000	601,000	576,000	466,000	295,000
`168`	95,672	99,017	102,363	105,708	109,054	150,101	150,101	150,101	-	-	-	-	-	-	-	-	-	-	-
`17/49`	296,024	317,883	342,992	373,519	392,555	6,384	17,216	9,000	60,067	115,942	194,615	240,385	344,761	118,768	113,835	128,459	157,073	168,247	195,046
`17`	264,005	290,010	315,780	341,315	366,619	-	-	-	22,516	52,318	86,145	118,706	150,073	84,993	95,463	105,329	114,656	131,336	153,629
`170/4`	264,005	290,010	315,780	341,315	366,619	-	-	-	22,516	52,318	86,145	118,706	150,073	84,993	95,463	105,329	114,656	131,336	153,629
`42/48`	32,019	27,873	27,212	32,204	25,936	5,359	17,216	7,975	37,552	63,624	108,470	121,679	194,139	33,063	17,680	22,450	40,762	34,587	41,416
`42`	26,006	25,769	25,536	25,304	25,074	-	-	-	29,803	33,827	32,561	31,366	30,215	7,920	9,866	9,327	14,541	22,294	21,375
`43`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25	25
`430/8`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25	25
`44`	5,528	1,634	802	6,473	-	4,897	16,022	3,753	5,848	14,421	27,812	14,878	7,509	6,222	7,793	6,002	26,203	11,310	12,884
`440/4`	5,528	1,634	802	6,473	-	4,897	16,022	3,753	5,848	14,421	27,812	14,878	7,509	6,222	7,793	6,002	26,203	11,310	12,884
`45`	485	470	874	427	862	462	1,194	4,222	243	5,965	37,166	58,969	56,415	18,920	20	7,121	-	940	7,115
`450/3`	485	470	874	427	862	462	1,194	4,222	243	200	14,559	48,238	51,065	18,900	-	7,101	-	940	7,115
`454/9`	-	-	-	-	-	-	-	-	-	5,765	22,608	10,731	5,349	20	20	20	-	-	-
`47/48`	-	-	-	-	-	-	-	-	1,658	9,411	10,931	16,465	100,000	-	-	-	17	17	17
`492/3`	-	-	-	-	-	1,025	-	1,025	-	-	-	-	550	712	692	680	1,655	2,325	-
Income statement
`76A`	-	-	-	273,258	-	8,072	-	441,604	-	-	3,719	-	-	-	-	-	-	-	45,053
`9900`	7,433	2,001	5,366	263,334	37,799	1,708	13,862	434,878	-4,506	-25,683	-58,469	33,896	-462,725	72,887	82,351	51,699	146,078	203,650	164,480
`630`	32,098	31,226	31,060	29,739	45,407	11,369	21,217	20,631	29,308	23,016	22,661	13,337	16,557	22,776	26,790	27,664	37,792	37,589	29,579
`635/8`	-	-	-	-	-	-	-	-	-	-	-106,000	-	-554,000	-	59,000	25,000	110,000	171,000	166,000
`640/8`	6,338	5,976	2,192	8,976	104,635	2,833	2,311	3,170	14,959	4,596	4,636	2,022	15,379	4,902	9,484	4,658	4,972	3,288	5,336
`66A`	-	-	-	4,200	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`9901`	-31,004	-35,201	-27,886	220,419	-112,243	-12,495	-9,666	411,077	-48,774	-53,295	20,233	18,537	59,339	45,208	-12,923	-5,624	-6,686	-8,228	-36,435
`75/76B`	1,378	1,703	2,274	2,706	2,503	1,457	1,093	603	60	885	3,053	3,755	508,998	8,300	3,879	4,548	8,526	16,142	4,241
`75`	1,378	1,703	2,274	2,706	2,503	1,457	1,093	603	60	885	3,053	3,755	508,998	8,300	3,879	4,548	8,526	16,142	4,241
`65/66B`	3,286	3,421	3,698	3,800	2,035	296	368	3,278	3,019	4,091	5,180	6,134	4,237	6,022	5,270	6,738	8,502	11,281	16,071
`65`	3,286	3,421	3,698	3,800	2,035	296	368	3,278	3,019	4,091	5,180	6,134	4,237	6,022	5,270	6,738	8,502	11,281	16,071
`9903`	-32,912	-36,919	-29,311	219,326	-111,775	-11,334	-8,941	408,402	-51,733	-56,501	21,826	16,157	564,100	47,486	-14,313	-7,814	-6,663	-3,367	-3,212
`780`	3,345	3,345	3,345	3,345	1,347	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`67/77`	474	471	448	871	400	463	679	573	252	259	4,380	1,393	28,412	19,620	-231	306	741	1,595	353
`9904`	-30,040	-34,044	-26,413	221,800	-110,828	-11,796	-9,620	257,727	-51,984	-56,760	17,446	14,765	535,688	27,866	-14,083	-8,120	-7,404	-4,962	-3,565
`789`	10,036	10,036	10,036	10,036	43,742	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`689`	-	-	-	-	39,700	-	-	291,503	-	-	-	-	-	-	-	-	-	-	-
`9905`	-20,004	-24,008	-16,376	231,837	-106,786	-11,796	-9,620	-33,775	-51,984	-56,760	17,446	14,765	535,688	27,866	-14,083	-8,120	-7,404	-4,962	-3,565
Appropriation of the result
`9906`	416,854	436,858	460,865	477,242	245,405	352,191	363,987	373,607	407,382	459,367	516,126	498,680	583,916	48,228	20,362	34,445	42,565	49,969	54,931
`14P`	436,858	460,865	477,242	245,405	352,191	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`694/7`	-	-	-	-	-	-	-	-	-	-	-	-	100,000	-	-	-	-	-	-
`694`	-	-	-	-	-	-	-	-	-	-	-	-	100,000	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
30-09-2025	micro format	27-05-2026	2026-00124362	PDF
30-09-2024	micro format	22-05-2025	2025-00104954	PDF
30-09-2023	micro format	30-04-2024	2024-00079169	PDF
30-09-2022	micro format	30-03-2023	2023-00051333	PDF
30-09-2021	micro format	29-04-2022	2022-20017106	PDF
30-09-2020	micro format	12-04-2021	2021-10200038	PDF
30-09-2019	micro format	12-05-2020	2020-11900307	PDF
30-09-2018	micro format	26-03-2019	2019-08000449	PDF
30-09-2017	micro format	27-04-2018	2018-11000404	PDF
30-09-2016	abbreviated format	04-05-2017	2017-11300529	PDF
30-09-2015	full format	30-03-2016	2016-08800552	PDF
30-09-2014	full format	15-04-2015	2015-09700557	PDF
30-09-2013	full format	24-04-2014	2014-09900578	PDF
30-09-2012	full format	14-05-2013	2013-12000538	PDF
30-09-2011	full format	27-04-2012	2012-09800333	PDF
30-09-2010	full format	28-04-2011	2011-09800555	PDF
30-09-2009	full format	25-05-2010	2010-12800226	PDF
30-09-2008	full format	24-03-2009	2009-08400392	PDF
30-09-2007	full format	19-03-2008	2008-07900172	PDF
30-09-2006	full format	30-03-2007	2007-10703690	PDF
30-09-2005	full format	29-03-2006	2006-08803994	PDF
30-09-2004	full format	31-03-2005	2005-09802814	PDF
30-09-2003	full format	18-03-2004	2004-07603122	PDF
30-09-2002	full format	31-03-2003	2003-09400774	PDF
30-09-2001	full format	27-03-2002	2002-08204110	PDF
31-12-2000	full format	02-04-2001	2001-08404122	PDF
30-09-1999	full format	03-04-2000	2000-08404717	PDF
30-09-1998	full format	01-06-1999	1999-13101009	PDF
30-09-1997	full format	07-04-1998	1998-06402052	PDF
30-09-1996	full format	28-03-1997	1997-05102108	PDF
30-09-1995	full format	27-06-1996	1996-24601303	PDF
30-09-1994	full format	11-04-1995	1995-05602490	PDF
30-09-1993	full format	11-04-1995	1995-05602477	PDF
31-08-1992	full format	11-04-1995	1995-05602503	PDF
31-08-1991	full format	20-04-1993	1993-05601012	PDF
31-08-1990	full format	30-07-1991	1991-20500796	PDF
31-08-1989	full format	18-06-1990	1990-09300282	PDF
31-08-1988	full format	17-03-1989	1989-01803794	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
1,094	-3,975	3,174	250,158	-66,836	-1,125	11,551	431,708	-19,466	-30,280	42,895	31,874	75,896	67,985	13,867	22,040	31,106	29,361	-6,856
2,058	-2,818	4,647	251,539	-65,420	-427	11,597	278,358	-22,676	-33,744	40,107	28,102	552,245	50,642	12,707	19,544	30,388	32,627	26,014
0	2,870	6,094	10,495	924,449	8,790	5,863	-88,413	112,894	10,500	52,258	0	1,804	6,175	97,354	1,366	2,626	59,446	12,953
-22,150	-32,849	-13,103	206,384	-617,953	-25,772	4,522	460,189	-188,579	-73,836	-193,335	-34,171	202,000	33,224	-49,136	54,070	459,904	-25,041	-
198,587	225,880	260,683	291,011	70,246	695,869	704,061	699,352	203,970	369,344	447,415	598,127	601,941	548,272	514,256	549,757	516,880	396,467	272,255
66.7%	66.2%	65.6%	64.7%	56.6%	82.3%	81.5%	82.4%	89.1%	82.4%	75.5%	62.6%	55.7%	14.3%	11.7%	13.8%	14.5%	17.2%	21.9%
7.20	9.10	10.58	10.04	3.71	-	41.90	88.69	6.43	6.81	5.12	5.92	4.10	17.58	30.09	25.49	13.68	12.46	7.57
0.38	0.39	0.40	0.43	0.60	0.01	0.02	0.01	0.12	0.21	0.33	0.41	0.61	0.91	1.11	1.10	1.26	1.27	1.42
-3.8%	-4.2%	-3.1%	25.3%	-16.9%	-1.6%	-1.3%	34.5%	-10.6%	-10.5%	2.9%	2.5%	94.6%	21.4%	-13.7%	-7.0%	-5.9%	-3.8%	-2.6%
-2.6%	-2.8%	-2.0%	16.4%	-9.6%	-1.3%	-1.1%	28.4%	-9.5%	-8.6%	2.2%	1.6%	52.7%	3.1%	-1.6%	-1.0%	-0.9%	-0.6%	-0.6%
0.33	-1.16	0.86	65.83	-32.84	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	30-09-2025	30-09-2024	30-09-2023	30-09-2022	30-09-2021
Tangible fixed assets	-	€2,870	€6,094	€6,918	€924,449
Financial fixed assets	-	-	-	€3,578	-
	€32,098	€31,226	€31,060	€29,739	€45,407

MASTER CONSULT INTER establishment since 28-05-2002 · founded in 2002	total assets €3.6m (2025) 0476.646.320
JBO registered office since 28-01-2002 · founded in 2001	total assets €1.3m (2025) 0475.638.411
CABINET DE RADIOLOGIE SORADIN registered office since 20-05-1988 · founded in 1988	total assets €553,725 (2025) 0434.330.861
SOPEPSY registered office since 30-01-2001 · founded in 2001 · accounts filed late	total assets €342,018 (2024) 0473.948.334
GEFICORP registered office since 09-12-1998 · founded in 1998	total assets €209,922 (2025) 0464.515.281
ECS Consulting registered office since 18-12-2018 · founded in 2018	total assets €58,923 (2025) 0715.975.410
S.D. Kinésithérapeute establishment since 15-10-2025 · founded in 2025	total assets €36,582 (2025) 1029.208.701
POILPRE STUDIO registered office since 15-10-2014 · founded in 2014	total assets €14,452 (2025) 0564.724.694
Roque Flores e Silva, José (sole trader) establishment since 01-01-2026	founded in 2026 0775.199.353
Al-Weyes, Maouj (sole trader) establishment since 17-07-2023	founded in 2023 0805.972.208

Establishment	Since	Unit number
Generaal Lotzstraat 103 registered office 1180 Uccle
Langeveldstraat 160 1180 Uccle 68201 Renting and operating of own or leased residential real estate, excluding social housing	24-12-1987	2.032.231.261

Cadastral parcel	Area	Buildings	Height / floors
21612C0003/00F020	1,391 m²	1 · 982 m²	29.4 m · 9
21612C0160/00E002	268 m²	1 · 87 m²	14.5 m · 4

Overview

Lifetime

Key points

Losses

Filings

At the same address

Checked score

Score breakdown

Comparable companies, two years later

Credit verdict

Signals

Board and ownership

Recent changes

Official details

Annual accounts to 30-09-2025

Insights on BUGETIM

Financials

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on BUGETIM

Board & ownership

Board

Mandates through the years

Control

Capital

Articles of association

Network & group

Holdings

Belgium 1 Equity Result

At the same address

Holdings through the years

Timeline

Timeline

History

Company details

Identity

Activities

Registered office and establishments

Buildings and parcels at the addresses

Location

Parcels

Invoicing and payment

in euro

in euro