Summary
BROGILO is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €620,619 and a net result of €32,742. Equity is growing by about 4% per year across the filed financial years. Its solvency ranks better than 92% of 3,028 sector peers (NACE 66, financial year 2025). The company has been active since 1981 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2025, micro format
Equity
€620,619=
2024 · €620,876
Net result
€32,742▲ 9.1%
2024 · €30,014
Total assets
€669,504▲ 0.2%
2024 · €668,144
Solvency
92.7%▼ 0.2pp
2024 · 92.9%
Trend over the years
2021 to 2025, 5 financial years 2019 to 2025, 7 financial years
The operating result falls in 2025; 2025 is 5% below 2024.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€42,520
2025
Net result€32,742
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€669,504
2025
Equity€620,619
2025
Debt€48,886
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€518,816
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)4.9%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency92.7%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio11.90
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 66, Activities auxiliary to financial services and insurance activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
Every figure with its change against the financial year before
favourable
unfavourable
Line2019202020212022202320242025
Operating result€96,276-€43,386▼ 54.9%€15,940▼ 63.3%€174,863▲ 997%€25,566▼ 85.4%€44,751▲ 75.0%€42,520▼ 5.0%
Net result€75,522-€30,003within the sector's middle half▼ 60.3%€7,259within the sector's middle half▼ 75.8%€153,882above the sector's middle half▲ 2,020%€14,949within the sector's middle half▼ 90.3%€30,014within the sector's middle half▲ 101%€32,742within the sector's middle half▲ 9.1%
Equity€494,769-€499,771above the sector's middle half▲ 1.0%€482,031above the sector's middle half▼ 3.5%€615,913above the sector's middle half▲ 27.8%€610,862above the sector's middle half▼ 0.8%€620,876above the sector's middle half▲ 1.6%€620,619above the sector's middle half=
Total assets€519,522-€566,369within the sector's middle half▲ 9.0%€535,564within the sector's middle half▼ 5.4%€664,494within the sector's middle half▲ 24.1%€654,295within the sector's middle half▼ 1.5%€668,144within the sector's middle half▲ 2.1%€669,504within the sector's middle half▲ 0.2%
Debt€24,754-€66,598▲ 169%€53,533▼ 19.6%€48,581▼ 9.3%€43,433▼ 10.6%€47,268▲ 8.8%€48,886▲ 3.4%
Working capital€209,066-€200,348above the sector's middle half▼ 4.2%€210,251above the sector's middle half▲ 4.9%€504,319above the sector's middle half▲ 140%€520,638above the sector's middle half▲ 3.2%€546,011above the sector's middle half▲ 4.9%€518,816above the sector's middle half▼ 5.0%
Solvency95.2%-88.2%above the sector's middle half▼ 7.0pp90.0%above the sector's middle half▲ 1.8pp92.7%above the sector's middle half▲ 2.7pp93.4%above the sector's middle half▲ 0.7pp92.9%above the sector's middle half▼ 0.4pp92.7%above the sector's middle half▼ 0.2pp
Current ratio9.90-4.07above the sector's middle half▼ 5.845.02above the sector's middle half▲ 0.9611.66above the sector's middle half▲ 6.6413.35above the sector's middle half▲ 1.6912.87above the sector's middle half▼ 0.4811.90above the sector's middle half▼ 0.97
Return on assets (ROA)14.5%-5.3%within the sector's middle half▼ 9.2pp1.4%below the sector's middle half▼ 3.9pp23.2%above the sector's middle half▲ 21.8pp2.3%within the sector's middle half▼ 20.9pp4.5%within the sector's middle half▲ 2.2pp4.9%within the sector's middle half▲ 0.4pp
above
within
below
the middle half of NACE 66, Activities auxiliary to financial services and insurance activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €669,504
Fixed assets
€103,076 ▲ 35.4%
Current assets
€566,429 ▼ 4.3%
Equity and liabilities €669,504
Equity
€620,619 =
Debt
€48,886 ▲ 3.4%
Debt's share of the balance-sheet total rises from 7.1% to 7.3%. Debt is higher.
Key figures and ratios
ROE
5.3%▲
2024 · 4.8%
Debt ≤ 1 year
€47,613▲
2024 · €45,995
Debt > 1 year
€1,273=
2024 · €1,273
Income taxes
€16,713▲
2024 · €16,501
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €153,133 | - | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €24,281 | €29,565 | €31,891 | €22,234 | €21,869 | €15,359 | €17,065 | ▲ 11.1% |
| Other operating charges640/8 | - | - | - | €8,290 | €5,332 | €2,134 | €4,754 | ▲ 123% |
| Gross operating margin9900 | €126,070 | €78,325 | €53,108 | €205,387 | €52,767 | €62,243 | €64,339 | ▲ 3.4% |
| Operating profit (loss)9901 | €96,276 | €43,386 | €15,940 | €174,863 | €25,566 | €44,751 | €42,520 | ▼ 5.0% |
| Financial income75/76B | - | - | - | €51 | - | €1,907 | €7,046 | ▲ 269% |
| Recurring financial income75 | - | €32 | €17 | €51 | - | €1,907 | €7,046 | ▲ 269% |
| Financial charges65/66B | - | - | - | €475 | €85 | €142 | €110 | ▼ 22.9% |
| Recurring financial charges65 | €373 | €432 | €1,295 | €475 | €85 | €142 | €110 | ▼ 22.9% |
| Profit (loss) for the period before taxes9903 | €95,903 | €42,986 | €14,662 | €174,439 | €25,481 | €46,515 | €49,456 | ▲ 6.3% |
| Income taxes67/77 | €20,381 | €12,983 | €7,402 | €20,557 | €10,532 | €16,501 | €16,713 | ▲ 1.3% |
| Profit (loss) for the period9904 | €75,522 | €30,003 | €7,259 | €153,882 | €14,949 | €30,014 | €32,742 | ▲ 9.1% |
| Profit (loss) for the period to be appropriated9905 | €75,522 | €30,003 | €7,259 | €153,882 | €14,949 | €30,014 | €32,742 | ▲ 9.1% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €519,522 | €566,369 | €535,564 | €664,494 | €654,295 | €668,144 | €669,504 | ▲ 0.2% |
| Fixed assets21/28 | €286,976 | €300,696 | €273,052 | €112,867 | €91,497 | €76,138 | €103,076 | ▲ 35.4% |
| Tangible fixed assets22/27 | €286,076 | €299,796 | €272,152 | €111,967 | €90,597 | €75,238 | €102,176 | ▲ 35.8% |
| Land and buildings22 | - | - | - | €103,790 | €88,866 | €74,103 | €64,312 | ▼ 13.2% |
| Plant, machinery and equipment23 | - | - | - | €1,701 | €1,730 | €1,134 | €539 | ▼ 52.5% |
| Furniture and vehicles24 | - | - | - | €6,476 | €0 | - | €37,325 | - |
| Financial fixed assets28 | €900 | €900 | €900 | €900 | €900 | €900 | €900 | = |
| Current assets29/58 | €232,546 | €265,673 | €262,511 | €551,627 | €562,798 | €592,006 | €566,429 | ▼ 4.3% |
| Amounts receivable within one year40/41 | €140,328 | - | €312 | €4,848 | €103,030 | €1,932 | €1,339 | ▼ 30.7% |
| Trade receivables40 | - | - | - | €4,848 | €3,030 | €1,932 | €1,339 | ▼ 30.7% |
| Other amounts receivable41 | - | - | - | - | €100,000 | - | - | - |
| Cash at bank and in hand54/58 | €92,218 | €257,024 | €245,848 | €534,074 | €449,273 | €579,392 | €552,814 | ▼ 4.6% |
| Deferred charges and accrued income490/1 | - | - | - | €12,705 | €10,495 | €10,683 | €12,276 | ▲ 14.9% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €519,522 | €566,369 | €535,564 | €664,494 | €654,295 | €668,144 | €669,504 | ▲ 0.2% |
| Equity10/15 | €494,769 | €499,771 | €482,031 | €615,913 | €610,862 | €620,876 | €620,619 | = |
| Contributions10/11 | €62,000 | €62,000 | €62,000 | €62,000 | €62,000 | €62,000 | €62,000 | = |
| Capital10 | - | - | - | €62,000 | €62,000 | €62,000 | €62,000 | = |
| Issued capital100 | - | - | - | €62,000 | €62,000 | €62,000 | €62,000 | = |
| Reserves13 | €28,400 | €28,400 | €28,400 | €161,400 | €176,200 | €205,200 | €204,900 | ▼ 0.1% |
| Non-distributable reserves130/1 | - | - | - | €6,373 | €6,373 | €6,373 | €6,373 | = |
| Legal reserve130 | - | - | - | €6,200 | €6,200 | €6,200 | €6,200 | = |
| Other1319 | - | - | - | €173 | €173 | €173 | €173 | = |
| Tax-exempt reserves132 | - | - | - | €14,626 | €14,626 | €14,626 | €14,626 | = |
| Distributable reserves133 | - | - | - | €140,402 | €155,202 | €184,202 | €183,902 | ▼ 0.2% |
| Profit (loss) carried forward14 | €404,368 | €409,371 | €391,630 | €392,512 | €372,662 | €353,676 | €353,718 | = |
| Amounts payable17/49 | €24,754 | €66,598 | €53,533 | €48,581 | €43,433 | €47,268 | €48,886 | ▲ 3.4% |
| Amounts payable after more than one year17 | €1,273 | €1,273 | €1,273 | €1,273 | €1,273 | €1,273 | €1,273 | = |
| Other amounts payable178/9 | - | - | - | €1,273 | €1,273 | €1,273 | €1,273 | = |
| Amounts payable within one year42/48 | €23,481 | €65,324 | €52,260 | €47,308 | €42,160 | €45,995 | €47,613 | ▲ 3.5% |
| Trade debts44 | €1,797 | €19,275 | €12,883 | €7,044 | €8,762 | €6,176 | €641 | ▼ 89.6% |
| Suppliers440/4 | - | - | - | €7,044 | €8,762 | €6,176 | €641 | ▼ 89.6% |
| Taxes, remuneration and social security45 | - | - | - | €20,586 | €12,853 | €19,590 | €6,393 | ▼ 67.4% |
| Taxes450/3 | - | - | - | €20,586 | €12,853 | €19,590 | €6,393 | ▼ 67.4% |
| Other amounts payable47/48 | - | - | - | €19,678 | €20,544 | €20,229 | €40,579 | ▲ 101% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €75,522 | €30,003 | €7,259 | €153,882 | €14,949 | €30,014 | €32,742 | ▲ 9.1% |
| + Depreciation and write-downs630 | €24,281 | €29,565 | €31,891 | €22,234 | €21,869 | €15,359 | €17,065 | ▲ 11.1% |
| Operating cash flow (approximation) | €99,804 | €59,568 | €39,150 | €176,116 | €36,819 | €45,373 | €49,807 | ▲ 9.8% |
| Investment in fixed assets (approximation) | - | -€43,285 | -€4,247 | €137,951 | -€499 | €0 | -€44,003 | - |
| Change in cash | - | €164,806 | -€11,176 | €288,225 | -€84,801 | €130,118 | -€26,578 | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 44 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 30-06-2025 | micro format | 29-01-2026 | 2026-00017952 |
| 30-06-2024 | micro format | 31-01-2025 | 2025-00018307 |
| 30-06-2023 | micro format | 29-01-2024 | 2024-00009587 |
| 30-06-2022 | micro format | 27-01-2023 | 2023-00006253 |
| 30-06-2021 | micro format | 31-01-2022 | 2022-03500518 |
| 30-06-2020 | micro format | 30-11-2020 | 2020-73000183 |
| 30-06-2019 | micro format | 14-02-2020 | 2020-05000442 |
| 30-06-2018 | micro format | 14-12-2018 | 2018-74500469 |
| 30-06-2017 | micro format | 18-01-2018 | 2018-01800196 |
| 30-06-2016 | abbreviated format | 06-03-2017 | 2017-05900214 |
Similar companies · same sector, comparable size
ONEX
BE 0871.851.242
Vorst · equity €623,986
INDEPENDENT MARITIME CONSULTANTS EN SURVEYORS
BE 0441.337.627
Antwerpen · equity €615,970
NG INFRA
BE 0799.813.005
Thimister-Clermont · equity €614,241
A.C.T. CONSULTING
BE 0881.161.856
Sint-Jans-Molenbeek · equity €631,387
TEB
BE 0469.175.835
Heusden-Zolder · equity €601,817
Of the 848 active companies whose main activity is risk and damage evaluation (NACE 66210), figures are known for 521. 350 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Subsidies and aid
Flemish government
2025 · 1 entry · €1,773 awarded · €1,773 paidPublic contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.