Skip to content

BITvalue4u

Active
Private limited companyfounded 2019active for 7 yearsMosvennedreef 15, 3140 Keerbergen, BelgiumKBO/BCE: BE 0726.841.190

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 15-06-2026 at the NBB all 7 filings

Turnover
≈ €260,000
Estimated: probably between €240,000 and €330,000
Total assets
€145,549▲ 0.8%
2024 · €144,381
Net result
€128,221▲ 9.1%
2024 · €117,480
Working capital
€12,554▲ 44.5%
2024 · €8,688
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 10% higher than in 2024 and the highest since 2021. It is a recovery after the fall in 2024.

Operating result€165,610 2025 Net result€128,221 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€101,887-€152,034▲ 49.2%€131,305▼ 13.6%€140,792▲ 7.2%€152,340▲ 8.2%€151,030▼ 0.9%€165,610▲ 9.7%
Net result€80,325-€117,338above the sector's middle half▲ 46.1%€101,616above the sector's middle half▼ 13.4%€108,756above the sector's middle half▲ 7.0%€118,818above the sector's middle half▲ 9.3%€117,480above the sector's middle half▼ 1.1%€128,221above the sector's middle half▲ 9.1%
Equity€83,325-€200,664above the sector's middle half▲ 141%€302,280above the sector's middle half▲ 50.6%€411,036above the sector's middle half▲ 36.0%€14,853below the sector's middle half▼ 96.4%€14,333below the sector's middle half▼ 3.5%€12,554below the sector's middle half▼ 12.4%
Total assets€107,875-€258,684within the sector's middle half▲ 140%€369,247above the sector's middle half▲ 42.7%€450,376above the sector's middle half▲ 22.0%€155,400within the sector's middle half▼ 65.5%€144,381within the sector's middle half▼ 7.1%€145,549within the sector's middle half▲ 0.8%
Debt€24,550-€58,020▲ 136%€66,967▲ 15.4%€39,341▼ 41.3%€140,546▲ 257%€130,048▼ 7.5%€132,994▲ 2.3%
Working capital€82,261-€200,049above the sector's middle half▲ 143%€302,115above the sector's middle half▲ 51.0%€411,036above the sector's middle half▲ 36.1%€1,519below the sector's middle half▼ 99.6%€8,688below the sector's middle half▲ 472%€12,554within the sector's middle half▲ 44.5%
Solvency77.2%-77.6%within the sector's middle half▲ 0.3pp81.9%above the sector's middle half▲ 4.3pp91.3%above the sector's middle half▲ 9.4pp9.6%below the sector's middle half▼ 81.7pp9.9%below the sector's middle half▲ 0.4pp8.6%below the sector's middle half▼ 1.3pp
Current ratio4.35-4.45within the sector's middle half▲ 0.105.51above the sector's middle half▲ 1.0611.45above the sector's middle half▲ 5.941.01below the sector's middle half▼ 10.441.07below the sector's middle half▲ 0.061.09below the sector's middle half▲ 0.03
Return on assets (ROA)74.5%-45.4%above the sector's middle half▼ 29.1pp27.5%within the sector's middle half▼ 17.8pp24.1%within the sector's middle half▼ 3.4pp76.5%above the sector's middle half▲ 52.3pp81.4%above the sector's middle half▲ 4.9pp88.1%above the sector's middle half▲ 6.7pp
above within below The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €145,549
Equity €12,554 ▼ 12.4%
Debt €132,994 ▲ 2.3%
Debt's share of the balance-sheet total rises from 90.1% to 91.4%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€171,256▲
2024 · €158,719
Cash flow
€133,867▲
2024 · €125,169
Debt to equity
10.59▲
2024 · 9.07
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€132,994▲
2024 · €130,048
Income taxes
€37,962▲
2024 · €33,686
A ratio outside any meaningful range has been withheld (balance sheet total €145,549, equity €12,554).
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets--€15,378--
Depreciation and write-downs of the year€450€165€2,043€7,689€5,646

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as BITvalue4u: computer consultancy and computer facilities management (NACE 62200). They are comparable in size and age: total assets between €123,000 and €163,000, founded between 2018 and 2020.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFTEFinancial year
BITvalue4u Keerbergen2019€0.1m€0.01m€0.2m-€0.1m-2025
REVANO Haacht2019€0.2m€0.005m€0.2m-€0.1m-2025
Absolutely IT Overijse2019€0.1m€0.002m€0.2m-€0.1m-2025
Onerule Zemst2018€0.2m€0.02m€0.2m-€0.09m-2025
BrandBey Boortmeerbeek2020€0.2m€100€0.2m-€0.1m-2025
Square Mint Zemst2019€0.1m€0.02m€0.2m-€0.1m-2025
HumanX Kontich2019€0.1m-€1.5m€0.2m€0.9m-€0.4m7.62025

They were chosen from the 18,969 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 2,153 companies had the same profile as BITvalue4u has now. Two years later, 1.7% had gone bankrupt and 96.1% were still going.

  • Micro
  • 5 to 10 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
1.7% went bankrupt
2.2% stopped otherwise
96.1% was still going

The bankruptcy probability of BITvalue4u itself is lower: 0.1% within 12 months. It rests on far more data about BITvalue4u than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,153 companies, not a prediction for BITvalue4u. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines

Source: Annual accounts 2025 at the NBB, filed on 15-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€144,381€145,549▲
Fixed assets21/28€5,646€0▼
Tangible fixed assets22/27€5,646€0▼
Plant, machinery and equipment23€0€0=
Furniture and vehicles24€5,646€0▼
Current assets29/58€138,736€145,549▲
Amounts receivable within one year40/41€19,870€20,431▲
Trade receivables40€19,865€19,923▲
Other amounts receivable41€4€508▲
Current investments50/53€7,990€7,990=
Cash at bank and in hand54/58€107,495€113,581▲
Deferred charges and accrued income490/1€3,381€3,547▲
Equity and liabilities
Total equity and liabilities10/49€144,381€145,549▲
Equity10/15€14,333€12,554▼
Contributions10/11€3,000€3,000=
Reserves13€11,333€9,554▼
Distributable reserves133€11,333€9,554▼
Amounts payable17/49€130,048€132,994▲
Amounts payable within one year42/48€130,048€132,994▲
Trade debts44€50€431▲
Suppliers440/4€50€431▲
Taxes, remuneration and social security45€11,315€21,862▲
Taxes450/3€11,315€21,862▲
Other amounts payable47/48€118,683€110,702▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,689€5,646▼
Other operating charges640/8€1,514€1,582▲
Gross operating margin9900€160,233€172,837▲
Operating profit (loss)9901€151,030€165,610▲
Financial income75/76B€492€1,128▲
Recurring financial income75€492€1,128▲
Financial charges65/66B€356€555▲
Recurring financial charges65€356€555▲
Profit (loss) for the period before taxes9903€151,166€166,183▲
Income taxes67/77€33,686€37,962▲
Profit (loss) for the period9904€117,480€128,221▲
Profit (loss) for the period to be appropriated9905€117,480€128,221▲
Appropriation of the result
Profit (loss) to be appropriated9906€117,480€128,221▲
Transfer from equity791/2€520€1,779▲
Profit to be distributed694/7€118,000€130,000▲
Return on contributions (dividend)694€118,000€130,000▲

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€285€450€450€165€2,043€7,689€5,646▼ 26.6%
Other operating charges640/8--€1,102€1,329€1,512€1,514€1,582▲ 4.5%
Gross operating margin9900€103,257€153,713€132,858€142,285€155,895€160,233€172,837▲ 7.9%
Operating profit (loss)9901€101,887€152,034€131,305€140,792€152,340€151,030€165,610▲ 9.7%
Financial income75/76B--€187€968€2,409€492€1,128▲ 129%
Recurring financial income75€1€0€187€968€2,409€492€1,128▲ 129%
Financial charges65/66B--€1,782€2,575€1,387€356€555▲ 56.1%
Recurring financial charges65€358€1,527€1,782€2,575€1,387€356€555▲ 56.1%
Profit (loss) for the period before taxes9903€101,529€150,507€129,710€139,185€153,362€151,166€166,183▲ 9.9%
Income taxes67/77€21,204€33,168€28,094€30,429€34,545€33,686€37,962▲ 12.7%
Profit (loss) for the period9904€80,325€117,338€101,616€108,756€118,818€117,480€128,221▲ 9.1%
Profit (loss) for the period to be appropriated9905€80,325€117,338€101,616€108,756€118,818€117,480€128,221▲ 9.1%
Line2019202020212022202320242025Change
Assets
Total assets20/58€107,875€258,684€369,247€450,376€155,400€144,381€145,549▲ 0.8%
Fixed assets21/28€1,065€615€165-€13,335€5,646€0▼ 100%
Tangible fixed assets22/27€1,065€615€165-€13,335€5,646€0▼ 100%
Plant, machinery and equipment23--€165-€0€0€0-
Furniture and vehicles24----€13,335€5,646€0▼ 100%
Current assets29/58€106,811€258,069€369,083€450,376€142,065€138,736€145,549▲ 4.9%
Amounts receivable within one year40/41€38,225€34,969€37,210€18,245€21,069€19,870€20,431▲ 2.8%
Trade receivables40--€37,147€18,245€20,907€19,865€19,923▲ 0.3%
Other amounts receivable41--€63-€162€4€508▲ 117×
Current investments50/53-€6,380€37,513€137,405€7,990€7,990€7,990=
Cash at bank and in hand54/58€67,223€213,382€290,948€291,385€109,764€107,495€113,581▲ 5.7%
Deferred charges and accrued income490/1--€3,412€3,341€3,242€3,381€3,547▲ 4.9%
Equity and liabilities
Total equity and liabilities10/49€107,875€258,684€369,247€450,376€155,400€144,381€145,549▲ 0.8%
Equity10/15€83,325€200,664€302,280€411,036€14,853€14,333€12,554▼ 12.4%
Contributions10/11--€3,000€3,000€3,000€3,000€3,000=
Reserves13€80,325€197,664€299,280€408,036€11,853€11,333€9,554▼ 15.7%
Distributable reserves133--€299,280€408,036€11,853€11,333€9,554▼ 15.7%
Amounts payable17/49€24,550€58,020€66,967€39,341€140,546€130,048€132,994▲ 2.3%
Amounts payable within one year42/48€24,550€58,020€66,967€39,341€140,546€130,048€132,994▲ 2.3%
Trade debts44€990---€1,794€50€431▲ 756%
Suppliers440/4----€1,794€50€431▲ 756%
Taxes, remuneration and social security45--€66,780€38,519€13,215€11,315€21,862▲ 93.2%
Taxes450/3--€66,780€38,519€13,215€11,315€21,862▲ 93.2%
Other amounts payable47/48--€187€822€125,537€118,683€110,702▼ 6.7%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€80,325€117,338€101,616€108,756€118,818€117,480€128,221▲ 9.1%
+ Depreciation and write-downs630€285€450€450€165€2,043€7,689€5,646▼ 26.6%
Operating cash flow (approximation)€80,611€117,788€102,066€108,920€120,861€125,169€133,867▲ 6.9%
Investment in fixed assets (approximation)-€0€0--€0€0-
Change in cash-€146,159€77,566€437-€181,620-€2,269€6,085-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference Document
31-12-2025 micro format 15-06-2026 2026-00161598 NBB
31-12-2024 micro format 02-06-2025 2025-00114202 PDF
31-12-2023 micro format 03-06-2024 2024-00106257 PDF
31-12-2022 micro format 25-07-2023 2023-00274137 PDF
31-12-2021 micro format 30-05-2022 2022-20038051 PDF
31-12-2020 micro format 28-07-2021 2021-43500401 PDF
31-12-2019 micro format 23-06-2020 2020-19500097 PDF

Next steps