BITvalue4u: what changed
BITvalue4u
Largest movements
- Cash +€6,085
up €6,085 (+5.7%), from €107,495 to €113,581
mainly Net result for the year (+€128,221) and Tax, wage and social debts (+€10,547)
- Tangible fixed assets -€5,646
down €5,646 (-100%), from €5,646 to €0
of which Furniture and vehicles: -€5,646
- Tax, wage and social debts +€10,547
up €10,547 (+93.2%), from €11,315 to €21,862
- Other debts -€7,981
down €7,981 (-6.7%), from €118,683 to €110,702
- Reserves -€1,779
down €1,779 (-15.7%), from €11,333 to €9,554
- Gross operating margin +€12,604
up €12,604 (+7.9%), from €160,233 to €172,837
- Taxes +€4,276
up €4,276 (+12.7%), from €33,686 to €37,962
- Depreciation -€2,043
down €2,043 (-26.6%), from €7,689 to €5,646
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €144,381 | €145,549 | +€1,167 | +0.8% |
| Fixed assets | 21/28 | €5,646 | €0 | -€5,646 | -100% |
| Tangible fixed assets | 22/27 | €5,646 | €0 | -€5,646 | -100% |
| Plant, machinery and equipment | 23 | €0 | €0 | = | |
| Furniture and vehicles | 24 | €5,646 | €0 | -€5,646 | -100% |
| Current assets | 29/58 | €138,736 | €145,549 | +€6,813 | +4.9% |
| Amounts receivable within one year | 40/41 | €19,870 | €20,431 | +€562 | +2.8% |
| Trade receivables | 40 | €19,865 | €19,923 | +€58 | +0.3% |
| Other amounts receivable | 41 | €4 | €508 | +€504 | +11,561% |
| Current investments | 50/53 | €7,990 | €7,990 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €107,495 | €113,581 | +€6,085 | +5.7% |
| Deferred charges and accrued income | 490/1 | €3,381 | €3,547 | +€166 | +4.9% |
| Total equity and liabilities | 10/49 | €144,381 | €145,549 | +€1,167 | +0.8% |
| Equity | 10/15 | €14,333 | €12,554 | -€1,779 | -12.4% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €11,333 | €9,554 | -€1,779 | -15.7% |
| Distributable reserves | 133 | €11,333 | €9,554 | -€1,779 | -15.7% |
| Amounts payable | 17/49 | €130,048 | €132,994 | +€2,946 | +2.3% |
| Amounts payable within one year | 42/48 | €130,048 | €132,994 | +€2,946 | +2.3% |
| Trade debts | 44 | €50 | €431 | +€380 | +756% |
| Suppliers | 440/4 | €50 | €431 | +€380 | +756% |
| Taxes, remuneration and social security | 45 | €11,315 | €21,862 | +€10,547 | +93.2% |
| Taxes | 450/3 | €11,315 | €21,862 | +€10,547 | +93.2% |
| Other amounts payable | 47/48 | €118,683 | €110,702 | -€7,981 | -6.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,689 | €5,646 | -€2,043 | -26.6% |
| Other operating charges | 640/8 | €1,514 | €1,582 | +€68 | +4.5% |
| Gross operating margin | 9900 | €160,233 | €172,837 | +€12,604 | +7.9% |
| Operating profit (loss) | 9901 | €151,030 | €165,610 | +€14,580 | +9.7% |
| Financial income | 75/76B | €492 | €1,128 | +€637 | +129% |
| Recurring financial income | 75 | €492 | €1,128 | +€637 | +129% |
| Financial charges | 65/66B | €356 | €555 | +€200 | +56.1% |
| Recurring financial charges | 65 | €356 | €555 | +€200 | +56.1% |
| Profit (loss) for the period before taxes | 9903 | €151,166 | €166,183 | +€15,017 | +9.9% |
| Income taxes | 67/77 | €33,686 | €37,962 | +€4,276 | +12.7% |
| Profit (loss) for the period | 9904 | €117,480 | €128,221 | +€10,741 | +9.1% |
| Profit (loss) for the period to be appropriated | 9905 | €117,480 | €128,221 | +€10,741 | +9.1% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.