Skip to content

Baeck Cladding

Active
Public limited companyfounded 2019active for 7 yearsBeekvelden 5K, 2520 Ranst, BelgiumKBO/BCE: BE 0720.874.603
Summary

The computed 12-month bankruptcy probability of Baeck Cladding is 2.1% (moderate). The 2025 annual accounts show equity of €406,953 and a net result of €29,948. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 26% of 2,421 sector peers (NACE 43, financial year 2025). The company has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, full format

Turnover
€8.6m▲ 27.1%
2020 · €6.8m
EBIT margin
4.5%▼ 1.4pp
2020 · 5.9%
Net result
€29,948▼ 90.2%
2024 · €304,798
Working capital
€372,613▲ 22.0%
2024 · €305,537
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result has fallen three years in a row; 2025 is 80% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€8.6m 2021 Operating result€0.09m 2025 Net result€0.03m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€3.9m-€6.8m▲ 75.0%€8.6m▲ 27.1%
Operating result€0.3m-€0.4m▲ 34.5%€0.4m▼ 3.8%€0.7m▲ 75.9%€0.5m▼ 32.1%€0.4m▼ 7.9%€0.09m▼ 79.8%
Net result€0.2m-€0.3mabove the sector's middle half▲ 57.2%€0.3mabove the sector's middle half▼ 12.1%€0.5mabove the sector's middle half▲ 71.6%€0.3mabove the sector's middle half▼ 28.5%€0.3mabove the sector's middle half▼ 12.0%€0.03mwithin the sector's middle half▼ 90.2%
EBIT margin7.7%-5.9%▼ 1.8pp4.5%▼ 1.4pp
Equity€0.3m-€0.6mabove the sector's middle half▲ 121%€0.9mabove the sector's middle half▲ 48.1%€1.4mabove the sector's middle half▲ 55.7%€0.07mbelow the sector's middle half▼ 94.7%€0.4mwithin the sector's middle half▲ 422%€0.4mwithin the sector's middle half▲ 7.9%
Total assets€2.0m-€1.9mabove the sector's middle half▼ 5.3%€2.6mabove the sector's middle half▲ 36.8%€3.9mabove the sector's middle half▲ 47.5%€2.3mabove the sector's middle half▼ 42.0%€2.5mabove the sector's middle half▲ 12.3%€1.6mwithin the sector's middle half▼ 35.0%
Debt€1.8m-€1.3m▼ 24.2%€1.8m▲ 31.9%€2.5m▲ 43.5%€2.2m▼ 14.0%€2.2m▼ 1.3%€1.2m▼ 42.5%
Working capital€0.01m-€0.3mwithin the sector's middle half▲ 1,932%€0.6mabove the sector's middle half▲ 128%€1.2mabove the sector's middle half▲ 86.8%-€0.04mbelow the sector's middle half€0.3mwithin the sector's middle half€0.4mwithin the sector's middle half▲ 22.0%
Solvency13.1%-30.4%within the sector's middle half▲ 17.3pp32.9%within the sector's middle half▲ 2.5pp34.7%within the sector's middle half▲ 1.8pp3.2%below the sector's middle half▼ 31.5pp14.9%below the sector's middle half▲ 11.7pp24.7%within the sector's middle half▲ 9.8pp
Current ratio1.01-1.20within the sector's middle half▲ 0.201.35within the sector's middle half▲ 0.151.46within the sector's middle half▲ 0.110.98below the sector's middle half▼ 0.481.14below the sector's middle half▲ 0.161.30within the sector's middle half▲ 0.16
Return on assets (ROA)10.0%-16.6%above the sector's middle half▲ 6.6pp10.7%within the sector's middle half▼ 5.9pp12.4%within the sector's middle half▲ 1.7pp15.3%above the sector's middle half▲ 2.9pp12.0%within the sector's middle half▼ 3.3pp1.8%within the sector's middle half▼ 10.2pp
Staff (FTE)18.9-19.3above the sector's middle half▲ 2.1%21.8above the sector's middle half▲ 13.0%19.2above the sector's middle half▼ 11.9%17.3above the sector's middle half▼ 9.9%16.8above the sector's middle half▼ 2.9%15within the sector's middle half▼ 10.7%
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Why a figure moved sharply
  • 2025 Net result -90% on 2024. The accounts now follow the full format, last year the abbreviated format.
  • 2022 Net result +72% on 2021. The accounts now follow the abbreviated format, last year the full format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.6m
Fixed assets €34,781 ▼ 51.3%
Current assets €1.6m ▼ 34.6%
Equity and liabilities €1.6m
Equity €406,953 ▲ 7.9%
Debt €1.2m ▼ 42.5%
Debt's share of the balance-sheet total falls from 85.1% to 75.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€122,481▼
2024 · €479,030
Cash flow
€66,614▼
2024 · €359,123
Quick ratio
1.00▲
2024 · 0.96
Debt to equity
3.05▼
2024 · 5.73
ROE
7.4%▼
2024 · 80.8%
Interest coverage
3.23▼
2024 · 20.29
Debt ≤ 1 year
€1.2m▼
2024 · €2.2m
Income taxes
€23,542▼
2024 · €109,510
Staff costs
€1.0m▼
2024 · €1.1m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,372 companies that looked in July 2024 the way this one looks now, 1.9% went bankrupt within 24 months and 96.5% are still going.

  • Small
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.9% went bankrupt
1.4% stopped otherwise
96.5% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 2.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,372 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 54 lines
Balance sheet Code20242025
Assets
Total assets20/58€2.5m€1.6m▼
Fixed assets21/28€0.07m€0.03m▼
Intangible fixed assets21€0.01m€0.007m▼
Tangible fixed assets22/27€0.04m€0.01m▼
Plant, machinery and equipment23€0.006m€0.008m▲
Furniture and vehicles24€0.03m€0.002m▼
Financial fixed assets28€0.02m€0.02m▼
Current assets29/58€2.5m€1.6m▼
Stocks and contracts in progress3€0.4m€0.4m▼
Contracts in progress37€0.4m€0.4m▼
Amounts receivable within one year40/41€2.0m€1.2m▼
Trade receivables40€1.6m€1.1m▼
Other amounts receivable41€0.4m€0.09m▼
Deferred charges and accrued income490/1€0.03m€0.01m▼
Equity and liabilities
Total equity and liabilities10/49€2.5m€1.6m▼
Equity10/15€0.4m€0.4m▲
Contributions10/11€0.06m€0.06m=
Capital10€0.06m€0.06m=
Issued capital100€0.06m€0.06m=
Reserves13€0.01m€0.01m=
Non-distributable reserves130/1€0.01m€0.01m=
Legal reserve130€0.01m€0.01m=
Profit (loss) carried forward14€0.3m€0.3m▲
Amounts payable17/49€2.2m€1.2m▼
Amounts payable within one year42/48€2.2m€1.2m▼
Trade debts44€1.3m€0.7m▼
Suppliers440/4€1.3m€0.7m▼
Advances received on contracts in progress46€0.3m€0.06m▼
Taxes, remuneration and social security45€0.2m€0.2m▲
Taxes450/3€0.1m€0.1m▲
Remuneration and social security454/9€0.08m€0.09m▲
Other amounts payable47/48€0.4m€0.3m▼
Accrued charges and deferred income492/3-€441
Income statement Code20242025
Non-recurring operating income76A€0.01m€0.02m▲
Remuneration, social security and pensions62€1.1m€1.0m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.05m€0.04m▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0.002m€0▼
Other operating charges640/8€0.003m€0.002m▼
Non-recurring operating charges66A€0.003m€0.001m▼
Gross operating margin9900€1.6m€1.1m▼
Operating profit (loss)9901€0.4m€0.09m▼
Financial income75/76B€0.01m€0.006m▼
Recurring financial income75€0.01m€0.006m▼
Financial charges65/66B€0.02m€0.04m▲
Recurring financial charges65€0.02m€0.04m▲
Profit (loss) for the period before taxes9903€0.4m€0.05m▼
Income taxes67/77€0.1m€0.02m▼
Profit (loss) for the period9904€0.3m€0.03m▼
Profit (loss) for the period to be appropriated9905€0.3m€0.03m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.3m€0.3m▲
Profit (loss) brought forward from the previous period14P€0€0.3m▲
Profit to be distributed694/7€0-
Return on contributions (dividend)694€0-
Social balance sheet
Average headcount (FTE)908716.815.0▼

The notes to these accounts (16 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Operating income70/76A--€8.7m-----
Turnover70€3.9m€6.8m€8.6m-----
Other operating income74--€0.05m-----
Non-recurring operating income76A----€228€0.01m€0.02m▲ 54.9%
Operating charges60/66A--€8.3m-----
Goods for resale, raw materials and consumables60--€6.6m-----
Purchases600/8--€6.8m-----
Change in stocks: decrease (increase)609---€0.2m-----
Services and other goods61--€0.3m-----
Remuneration, social security and pensions62--€1.2m€1.3m€1.2m€1.1m€1.0m▼ 6.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.06m€0.09m€0.1m€0.09m€0.08m€0.05m€0.04m▼ 32.5%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€0.01m-€0.01m€0.002m€0▼ 100%
Other operating charges640/8--€0.006m€0.009m€0.004m€0.003m€0.002m▼ 35.9%
Non-recurring operating charges66A---€0.003m€0.001m€0.003m€0.001m▼ 74.6%
Gross operating margin9900---€2.1m€1.8m€1.6m€1.1m▼ 27.7%
Operating profit (loss)9901€0.3m€0.4m€0.4m€0.7m€0.5m€0.4m€0.09m▼ 79.8%
Financial income75/76B--€0.01m€0.03m€0.03m€0.01m€0.006m▼ 57.4%
Recurring financial income75€0.01m€0.05m€0.01m€0.03m€0.03m€0.01m€0.006m▼ 57.4%
Income from financial fixed assets750--€364-----
Other financial income752/9--€0.01m-----
Financial charges65/66B--€0.02m€0.02m€0.01m€0.02m€0.04m▲ 60.8%
Recurring financial charges65€0.02m€0.02m€0.02m€0.02m€0.01m€0.02m€0.04m▲ 60.8%
Debt charges650€0.02m€0.02m€0.02m-----
Other financial charges652/9--€0.001m-----
Profit (loss) for the period before taxes9903€0.3m€0.4m€0.4m€0.7m€0.5m€0.4m€0.05m▼ 87.1%
Income taxes67/77€0.09m€0.1m€0.1m€0.2m€0.1m€0.1m€0.02m▼ 78.5%
Taxes670/3--€0.1m-----
Profit (loss) for the period9904€0.2m€0.3m€0.3m€0.5m€0.3m€0.3m€0.03m▼ 90.2%
Profit (loss) for the period to be appropriated9905€0.2m€0.3m€0.3m€0.5m€0.3m€0.3m€0.03m▼ 90.2%
Line2019202020212022202320242025Change
Assets
Total assets20/58€2.0m€1.9m€2.6m€3.9m€2.3m€2.5m€1.6m▼ 35.0%
Fixed assets21/28€0.3m€0.3m€0.3m€0.2m€0.1m€0.07m€0.03m▼ 51.3%
Intangible fixed assets21€0.1m€0.09m€0.06m€0.03m€0.004m€0.01m€0.007m▼ 40.5%
Tangible fixed assets22/27€0.1m€0.2m€0.2m€0.1m€0.09m€0.04m€0.01m▼ 71.9%
Plant, machinery and equipment23--€0.03m€0.02m€0.01m€0.006m€0.008m▲ 45.4%
Furniture and vehicles24--€0.2m€0.1m€0.07m€0.03m€0.002m▼ 92.6%
Financial fixed assets28€0.003m€0.004m€0.006m€0.02m€0.02m€0.02m€0.02m▼ 22.1%
Other financial fixed assets284/8--€0.006m-----
Amounts receivable and cash guarantees285/8--€0.006m-----
Current assets29/58€1.8m€1.6m€2.4m€3.7m€2.1m€2.5m€1.6m▼ 34.6%
Stocks and contracts in progress3€0.1m€0.04m€0.2m€0.7m€0.1m€0.4m€0.4m▼ 4.5%
Stocks30/36--€0.2m€0.7m----
Raw materials and consumables30/31--€0.2m-----
Contracts in progress37----€0.1m€0.4m€0.4m▼ 4.5%
Amounts receivable within one year40/41€1.4m€1.6m€2.1m€2.7m€2.0m€2.0m€1.2m▼ 40.0%
Trade receivables40--€1.8m€1.9m€1.8m€1.6m€1.1m▼ 29.7%
Other amounts receivable41--€0.3m€0.8m€0.2m€0.4m€0.09m▼ 78.2%
Cash at bank and in hand54/58€0.2m€0.02m€0.1m€0.3m€0---
Deferred charges and accrued income490/1--€0.02m€0.001m€0.01m€0.03m€0.01m▼ 52.3%
Equity and liabilities
Total equity and liabilities10/49€2.0m€1.9m€2.6m€3.9m€2.3m€2.5m€1.6m▼ 35.0%
Equity10/15€0.3m€0.6m€0.9m€1.4m€0.07m€0.4m€0.4m▲ 7.9%
Contributions10/11€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m=
Capital10--€0.06m€0.06m€0.06m€0.06m€0.06m=
Issued capital100--€0.06m€0.06m€0.06m€0.06m€0.06m=
Reserves13€0.01m€0.01m€0.01m€0.01m€0.01m€0.01m€0.01m=
Non-distributable reserves130/1--€0.01m€0.01m€0.01m€0.01m€0.01m=
Legal reserve130--€0.01m€0.01m€0.01m€0.01m€0.01m=
Profit (loss) carried forward14€0.2m€0.5m€0.8m€1.3m€0€0.3m€0.3m▲ 9.8%
Amounts payable17/49€1.8m€1.3m€1.8m€2.5m€2.2m€2.2m€1.2m▼ 42.5%
Amounts payable within one year42/48€1.8m€1.3m€1.8m€2.5m€2.2m€2.2m€1.2m▼ 42.5%
Trade debts44€0.6m€0.4m€0.9m€2.0m€0.6m€1.3m€0.7m▼ 48.7%
Suppliers440/4--€0.9m€2.0m€0.6m€1.3m€0.7m▼ 48.7%
Advances received on contracts in progress46---€0.3m€0.4m€0.3m€0.06m▼ 77.9%
Taxes, remuneration and social security45--€0.05m€0.3m€0.3m€0.2m€0.2m▲ 13.3%
Taxes450/3---€0.2m€0.2m€0.1m€0.1m▲ 20.1%
Remuneration and social security454/9--€0.05m€0.07m€0.09m€0.08m€0.09m▲ 3.5%
Other amounts payable47/48--€0.8m-€0.9m€0.4m€0.3m▼ 25.9%
Accrued charges and deferred income492/3--€0.005m---€441-
Line2019202020212022202320242025Change
Profit (loss) for the period9904€204,141€320,939€282,151€484,048€346,250€304,798€29,948▼ 90.2%
+ Depreciation and write-downs630€64,329€87,825€116,540€85,688€80,808€54,325€36,666▼ 32.5%
Operating cash flow (approximation)€268,471€408,764€398,691€569,736€427,059€359,123€66,614▼ 81.5%
Investment in fixed assets (approximation)--€145,219-€53,649-€22,850-€5,925-€13,381€21-
Change in cash--€170,865€86,192€242,676-€346,094---

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference
31-12-2025 full format 07-07-2026 2026-00288096
31-12-2024 abbreviated format 08-07-2025 2025-00249879
31-12-2023 abbreviated format 18-07-2024 2024-00264724
31-12-2022 abbreviated format 14-09-2023 2023-00449889
31-12-2021 full format 08-07-2022 2022-20187107
31-12-2020 full format 12-07-2021 2021-35500150
31-12-2019 full format 12-07-2020 2020-29900406

Similar companies · same sector, comparable size

Of the 8,434 active companies whose main activity is roofing work (NACE 43410), figures are known for 4,415. 3,093 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2022 to 2025 · 3 entries · €1,463 awarded · €1,463 paid
Year Entries AwardedPaid
2025 1 €511€511
2024 1 €682€682
2022 1 €270€270
Schemes
2 entries · €1,193 · €1,193 paid · Departement Werk en Sociale Economie
1 entry · €270 · €270 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.