Skip to content

BRUTOIT

Active
Public limited companyfounded 198540 yrs activeRue Jules Coisman,H.-M. 18, 1320 Beauvechain, BelgiumKBO/BCE: BE 0427.988.348
Summary

BRUTOIT has been active since 1985 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €408,566 and a net result of -€8,517. Equity remains stable across the filed fiscal years (±0.5% per year). Its solvency ranks better than 63% of 2059 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).

Checked score

Score 2025
Axes · tick = 2024
Profitability67▲+2
Solvency77▼-7
Growth52=
Track record100
Bankruptcy probability, 12 months
0.6% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €25,000 at 30 days acceptable
Liquidity tight (current ratio 1.43 against 1.2 in 2024; short-term debt: 27.5% and cash: 14.1% of total assets), and 47.9% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 43
Relative position
BE, all sectors
reference
Specialised construction activities (NACE 43)
about 85% more bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 40 years 0 50 y
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Persistent losses
Two consecutive loss-making years (2024 and 2025); equity is also lower. May indicate structural pressure on profitability.
NBB · annual accounts 2025
Net result per financial year
1819202122232425
2018 to 2025 · latest year -€8,517
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 25-08-2026, 25 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
25 d late
2024
19 d late
2023
9 d late
2022
53 d early
2021
12 d late
2020
17 d early
2019
25 d late
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 7 accounts on average 3 days after the deadline; the sector median for financial year 2024 is 1 day before the deadline, and 42% of the sector filed late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
26-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

BRUTOIT was incorporated on 24 October 1985.1 The registered office was moved to Hamme-Mille in 2026.2 Total assets rose from EUR 187,199 in 2018 to EUR 783,578 in 2025 and headcount from 3.6 to 6.1 full-time equivalents.3

  1. 1Crossroads Bank for Enterprises
  2. 2Belgian State Gazette, 09-09-2026
  3. 3National Bank, annual accounts 2018 and 2025

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, full schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€8,517▲ 54.9%
2024 · -€18,874
Working capital
€92,361▲ 235%
2024 · €27,604
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result-€5,833-€30,795▼ 428%-€63,254▼ 105%-€28,355▲ 55.2%-€403▲ 98.6%
Net result€3,393▼ 99.0%-€22,220-€52,947▼ 138%-€18,874▲ 64.4%-€8,517▲ 54.9%
Equity€515,903▲ 2.2%€493,279▼ 4.4%€446,420▼ 9.5%€416,776▼ 6.6%€408,566▼ 2.0%
Total assets€787,976▲ 22.5%€784,164▼ 0.5%€723,049▼ 7.8%€703,441▼ 2.7%€783,578▲ 11.4%
Debt€178,903▲ 380%€205,481▲ 14.9%€198,817▼ 3.2%€217,759▲ 9.5%€265,712▲ 22.0%
Working capital€106,874▼ 14.0%€104,046▼ 2.6%€84,084▼ 19.2%€27,604▼ 67.2%€92,361▲ 235%
Staff (FTE)3.4▼ 26.1%4▲ 17.6%5▲ 25.0%5.2▲ 4.0%6.1▲ 17.3%
Result per fiscal year
Operating resultNet result
-€80,000-€60,000-€40,000-€20,000€0Operating result 2021: -€5,833-€5,833Net result 2021: €3,393€3,393Operating result 2022: -€30,795-€30,795Net result 2022: -€22,220-€22,220Operating result 2023: -€63,254-€63,254Net result 2023: -€52,947-€52,947Operating result 2024: -€28,355-€28,355Net result 2024: -€18,874-€18,874Operating result 2025: -€403-€403Net result 2025: -€8,517-€8,51720212022202320242025-€80,000-€60,000-€40,000-€20,000€0Operating result 2023: -€63,254-€63,300Net result 2023: -€52,947-€52,900Operating result 2024: -€28,355-€28,400Net result 2024: -€18,874-€18,900Operating result 2025: -€403-€403Net result 2025: -€8,517-€8,520202320242025
The operating result stays negative: a loss of €403 in 2025 against €28,355 in 2024; the loss shrinks.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €783,578
Fixed assets €475,920 ▼ 11.3%
Current assets €307,659 ▲ 84.6%
Equity and liabilities €783,578
Equity €408,566 ▼ 2.0%
Provisions €109,300 ▲ 58.6%
Debt €265,712 ▲ 22.0%
Debt's share of the balance-sheet total rises from 31.0% to 33.9%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€63,732▲
2024 · €29,901
Cash flow
€55,618▲
2024 · €39,381
Current ratio
1.43▲
2024 · 1.20
Quick ratio
1.41▲
2024 · 0.93
Debt to equity
0.65▲
2024 · 0.52
ROE
-2.1%▲
2024 · -4.5%
ROA
-1.1%▲
2024 · -2.7%
Interest coverage
21.86▲
2024 · 10.83
Debt ≤ 1 year
€215,298▲
2024 · €139,076
Debt > 1 year
€50,414▼
2024 · €78,683
Income taxes
€16,147▲
2024 · €949
Staff costs
€305,502▲
2024 · €240,849
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 68 lines
Balance sheet Code20242025
Assets
Total assets20/58€703,441€783,578▲
Fixed assets21/28€536,761€475,920▼
Tangible fixed assets22/27€536,587€475,845▼
Land and buildings22€307,325€288,088▼
Plant, machinery and equipment23€149,670€127,170▼
Furniture and vehicles24€79,592€60,588▼
Financial fixed assets28€174€74▼
Current assets29/58€166,680€307,659▲
Stocks and contracts in progress3€37,801€3,540▼
Stocks30/36€37,801€3,540▼
Amounts receivable within one year40/41€43,189€179,770▲
Trade receivables40€22,943€163,970▲
Other amounts receivable41€20,247€15,800▼
Cash at bank and in hand54/58€68,467€110,578▲
Deferred charges and accrued income490/1€17,222€13,771▼
Equity and liabilities
Total equity and liabilities10/49€703,441€783,578▲
Equity10/15€416,776€408,566▼
Contributions10/11€62,000€62,000=
Capital10€62,000€62,000=
Issued capital100€62,000€62,000=
Reserves13€247,218€239,623▼
Non-distributable reserves130/1€6,200€6,200=
Legal reserve130€6,200€6,200=
Tax-exempt reserves132€206,718€185,123▼
Distributable reserves133€34,300€48,300▲
Profit (loss) carried forward14€95,150€95,306▲
Investment grants15€12,407€11,638▼
Provisions and deferred taxes16€68,906€109,300▲
Provisions for liabilities and charges160/5-€47,592
Other liabilities and charges164/5-€47,592
Deferred taxes168€68,906€61,708▼
Amounts payable17/49€217,759€265,712▲
Amounts payable after more than one year17€78,683€50,414▼
Financial debts170/4€78,683€50,414▼
Amounts payable within one year42/48€139,076€215,298▲
Current portion of amounts payable after more than one year42€27,848€28,268▲
Trade debts44€95,830€142,474▲
Suppliers440/4€95,830€142,474▲
Advances received on contracts in progress46-€19,766
Taxes, remuneration and social security45€3,250€24,384▲
Taxes450/3€1,326€6,691▲
Remuneration and social security454/9€1,924€17,693▲
Other amounts payable47/48€12,148€406▼
Income statement Code20242025
Non-recurring operating income76A€10,348€16,500▲
Remuneration, social security and pensions62€240,849€305,502▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€58,256€64,135▲
Provisions for liabilities and charges: additions (uses and reversals)635/8-€47,592
Other operating charges640/8€5,141€4,338▼
Gross operating margin9900€275,891€421,165▲
Operating profit (loss)9901-€28,355-€403▲
Financial income75/76B€4,284€5,447▲
Recurring financial income75€4,284€5,447▲
Financial charges65/66B€2,761€2,916▲
Recurring financial charges65€2,761€2,916▲
Profit (loss) for the period before taxes9903-€26,831€2,129▲
Transfer from deferred taxes780€8,906€5,502▼
Income taxes67/77€949€16,147▲
Profit (loss) for the period9904-€18,874-€8,517▲
Transfer from tax-exempt reserves789€26,718€16,506▼
Profit (loss) for the period to be appropriated9905€7,844€7,989▲
Appropriation of the result
Profit (loss) to be appropriated9906€102,950€103,106▲
Profit (loss) brought forward from the previous period14P€95,107€95,117=
Transfer from equity791/2€10,000-
Transfer to equity691/2€7,800€7,800=
To other reserves6921€7,800€7,800=
Profit to be distributed694/7€10,000-
Return on contributions (dividend)694€10,000-
Social balance
Average headcount (FTE)90875.26.1▲

The notes to these accounts (14 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Non-recurring operating income76A-€27,525€5,025€10,348€16,500▲ 59.5%
Remuneration, social security and pensions62€125,543€130,089€185,964€240,849€305,502▲ 26.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€54,696€67,425€68,659€58,256€64,135▲ 10.1%
Provisions for liabilities and charges: additions (uses and reversals)635/8----€47,592-
Other operating charges640/8€7,984€8,371€12,371€5,141€4,338▼ 15.6%
Gross operating margin9900€182,390€175,090€203,740€275,891€421,165▲ 52.7%
Operating profit (loss)9901-€5,833-€30,795-€63,254-€28,355-€403▲ 98.6%
Financial income75/76B€5,863€4,062€6,136€4,284€5,447▲ 27.1%
Recurring financial income75€5,863€4,062€6,136€4,284€5,447▲ 27.1%
Financial charges65/66B€1,712€2,983€3,138€2,761€2,916▲ 5.6%
Recurring financial charges65€1,712€2,983€3,138€2,761€2,916▲ 5.6%
Profit (loss) for the period before taxes9903-€1,681-€29,716-€60,257-€26,831€2,129▲ 108%
Transfer from deferred taxes780€7,766€7,766€7,592€8,906€5,502▼ 38.2%
Income taxes67/77€2,692€269€282€949€16,147▲ 1,601%
Profit (loss) for the period9904€3,393-€22,220-€52,947-€18,874-€8,517▲ 54.9%
Transfer from tax-exempt reserves789€23,298€23,298€22,776€26,718€16,506▼ 38.2%
Profit (loss) for the period to be appropriated9905€26,691€1,078-€30,172€7,844€7,989▲ 1.8%
Line20212022202320242025Change
Assets
Total assets20/58€787,976€784,164€723,049€703,441€783,578▲ 11.4%
Fixed assets21/28€640,970€608,603€546,679€536,761€475,920▼ 11.3%
Tangible fixed assets22/27€640,896€608,529€546,604€536,587€475,845▼ 11.3%
Land and buildings22€365,038€345,800€326,563€307,325€288,088▼ 6.3%
Plant, machinery and equipment23€212,979€190,694€168,410€149,670€127,170▼ 15.0%
Furniture and vehicles24€62,879€72,034€51,632€79,592€60,588▼ 23.9%
Financial fixed assets28€74€74€74€174€74▼ 57.3%
Current assets29/58€147,006€175,561€176,370€166,680€307,659▲ 84.6%
Stocks and contracts in progress3-€27,354€17,426€37,801€3,540▼ 90.6%
Stocks30/36-€27,354€17,426€37,801€3,540▼ 90.6%
Amounts receivable within one year40/41€79,766€54,805€39,123€43,189€179,770▲ 316%
Trade receivables40€19,918€37,370€27,080€22,943€163,970▲ 615%
Other amounts receivable41€59,848€17,436€12,043€20,247€15,800▼ 22.0%
Cash at bank and in hand54/58€62,123€77,265€101,950€68,467€110,578▲ 61.5%
Deferred charges and accrued income490/1€5,117€16,136€17,871€17,222€13,771▼ 20.0%
Equity and liabilities
Total equity and liabilities10/49€787,976€784,164€723,049€703,441€783,578▲ 11.4%
Equity10/15€515,903€493,279€446,420€416,776€408,566▼ 2.0%
Contributions10/11€62,000€62,000€62,000€62,000€62,000=
Capital10€62,000€62,000€62,000€62,000€62,000=
Issued capital100€62,000€62,000€62,000€62,000€62,000=
Reserves13€322,210€298,912€276,136€247,218€239,623▼ 3.1%
Non-distributable reserves130/1€6,200€6,200€6,200€6,200€6,200=
Legal reserve130€6,200€6,200€6,200€6,200€6,200=
Tax-exempt reserves132€279,510€256,212€233,436€206,718€185,123▼ 10.4%
Distributable reserves133€36,500€36,500€36,500€34,300€48,300▲ 40.8%
Profit (loss) carried forward14€124,200€125,278€95,107€95,150€95,306▲ 0.2%
Investment grants15€7,493€7,088€13,177€12,407€11,638▼ 6.2%
Provisions and deferred taxes16€93,170€85,404€77,812€68,906€109,300▲ 58.6%
Provisions for liabilities and charges160/5€93,170---€47,592-
Other liabilities and charges164/5€93,170---€47,592-
Deferred taxes168-€85,404€77,812€68,906€61,708▼ 10.4%
Amounts payable17/49€178,903€205,481€198,817€217,759€265,712▲ 22.0%
Amounts payable after more than one year17€138,771€133,967€106,531€78,683€50,414▼ 35.9%
Financial debts170/4€138,771€133,967€106,531€78,683€50,414▼ 35.9%
Amounts payable within one year42/48€40,132€71,515€92,286€139,076€215,298▲ 54.8%
Current portion of amounts payable after more than one year42€26,991€29,805€27,435€27,848€28,268▲ 1.5%
Trade debts44€11,312€20,973€19,259€95,830€142,474▲ 48.7%
Suppliers440/4€11,312€20,973€19,259€95,830€142,474▲ 48.7%
Advances received on contracts in progress46-€19,440€29,147-€19,766-
Taxes, remuneration and social security45€438€955€14,439€3,250€24,384▲ 650%
Taxes450/3€438€547€1,568€1,326€6,691▲ 404%
Remuneration and social security454/9-€408€12,871€1,924€17,693▲ 820%
Other amounts payable47/48€1,390€341€2,006€12,148€406▼ 96.7%
Line20212022202320242025Change
Profit (loss) for the period9904€3,393-€22,220-€52,947-€18,874-€8,517▲ 54.9%
+ Depreciation and write-downs630€54,696€67,425€68,659€58,256€64,135▲ 10.1%
Operating cash flow (approximation)€58,089€45,205€15,712€39,381€55,618▲ 41.2%
Investment in fixed assets (approximation)--€35,058-€6,734-€48,338-€3,293▲ 93.2%
Change in cash-€15,142€24,685-€33,483€42,111▲ 226%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
09-09
State Gazette act Registered office
Registered-office move3 facts ▸
  • Board meeting, 27-01-2026
  • Registered-office move, Rue Jules Coisman 18 à 1320 HAMME-MILLE
  • Other statement, siège d'exploitation, Rue de la Cure 11 à1320 Beauvechain
25-08
NBB filing Annual accounts filed
fiscal year 2025 · full schema · 25 days late
2025
19-08
NBB filing Annual accounts filed
fiscal year 2024 · full schema · 19 days late
2024
09-08
NBB filing Annual accounts filed
fiscal year 2023 · full schema · 9 days late
2023
31-12
Financial Weakest financial yearnet -€52,947
Net result drops to -€52,947, the lowest in the series; recovery starts the following year.
08-06
NBB filing Annual accounts filed
fiscal year 2022 · full schema
2022
12-08
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 12 days late
2021
14-07
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial Highest result since 2018net €341,243 ▲3,220%
Operating result €452,095, net result €341,243, both a record.
31-12
Financial Liquidity times 21current ratio 5.21
Current ratio from 0.25 to 5.21; short-term debt falls from €402,986 to €29,516.
31-12
Financial Equity above €500,000Eq €505,017 ▲208%
3 profitable years in a row build equity to €505,017.
25-08
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 25 days late
Show earlier events
2019
28-06
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2018
20-07
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
16-06
NBB filing Annual accounts filed
fiscal year 2016 · micro schema
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
1 of 11 acts read
About the unread acts

Of the 11 Belgian State Gazette acts we know for this company, 1 has been read. The other 10 have not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
11 acts for this company are in the Belgian State Gazette, of which we have read 1. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Beauvechain · 1 establishment unit since 1985
seat establishment approximate The establishment unit on the map
Ground area
2,416 m²
Building footprint
223 m²
Volume, LiDAR
1,369 m³
2 parcels, Wallonia · tallest building 8.1 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Rue de la Cure 11, 1320 Beauvechain
NACE 45230
since 19852.028.350.172
2 parcels
Wallonia 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
25005B0085/00Z000 Wallonia 2,096 m² 1 · 109 m² 6.9 m · 2 fl.
25038A0140/00S002 Wallonia 320 m² 1 · 114 m² 8.1 m · 2 fl.
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Legal Entity Identifier

2549000VWCUGEXS5TE62
live in the LEI register

Similar companies · same sector, comparable size

Of 8,574 companies in sector 43410 we hold annual accounts for 4,366. 3,064 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPublic limited company
Founded24-10-1985
Fiscal year end31-12
Activities, NACEBEL 2025
43410Roofing work

Scores and ratios are computed by Checked and are not a credit decision.