Skip to content

AVITEN

Active
Private limited companyfounded 2009active for 17 yearsVaartstraat 17, 2240 Zandhoven, BelgiumKBO/BCE: BE 0808.938.626
Summary

The computed 12-month bankruptcy probability of AVITEN is 5.5% (elevated). For AVITEN, at least two filing cycles of the annual accounts are missing. The 2023 annual accounts show equity of €147,741 and a net result of €17,878. Equity remains stable across the filed financial years (±0% per year). Its solvency ranks better than 78% of 33,175 sector peers (NACE 43, financial year 2023). The company has been active since 2009 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2023, micro format

2024 annual accounts not yet filed, deadline passed on 30 July 2025 Financial year closed on 30 December 2024; filing due at the latest 7 months after the close (Companies Code art. 3:10). 2 financial years without a filing since the last one filed. Source: NBB filings, as of 29 October 2026.

Turnover
≈ €210,000
Estimated: probably between €160,000 and €290,000
Total assets
€209,891▼ 26.1%
2022 · €284,187
Net result
€17,878
2022 · -€911
Working capital
€140,612▲ 4.7%
2022 · €134,244
Trend over the years

2019 to 2023, 5 financial years 2018 to 2023, 6 financial years

The operating result returns to profit in 2023: €23,737 after a loss of €421 in 2022, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€23,737 2023 Net result€17,878 2023

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020202120222023
Operating result-€1,019--€15,983▼ 1,468%-€7,943▲ 50.3%€12,665-€421€23,737
Net result-€540--€15,656▼ 2,801%-€11,732below the sector's middle half▲ 25.1%€11,680within the sector's middle half-€911below the sector's middle half€17,878within the sector's middle half
Equity€146,482-€130,826▼ 10.7%€119,094within the sector's middle half▼ 9.0%€130,774above the sector's middle half▲ 9.8%€129,863above the sector's middle half▼ 0.7%€147,741above the sector's middle half▲ 13.8%
Total assets€401,460-€348,269▼ 13.2%€333,847below the sector's middle half▼ 4.1%€247,372within the sector's middle half▼ 25.9%€284,187within the sector's middle half▲ 14.9%€209,891within the sector's middle half▼ 26.1%
Debt€254,978-€217,443▼ 14.7%€214,753▼ 1.2%€116,598▼ 45.7%€154,324▲ 32.4%€62,151▼ 59.7%
Working capital€167,535-€180,752▲ 7.9%€194,561within the sector's middle half▲ 7.6%€160,300above the sector's middle half▼ 17.6%€134,244above the sector's middle half▼ 16.3%€140,612above the sector's middle half▲ 4.7%
Solvency36.5%-37.6%▲ 1.1pp35.7%within the sector's middle half▼ 1.9pp52.9%within the sector's middle half▲ 17.2pp45.7%within the sector's middle half▼ 7.2pp70.4%above the sector's middle half▲ 24.7pp
Current ratio3.73-4.38▲ 0.654.18above the sector's middle half▼ 0.207.98above the sector's middle half▲ 3.792.12within the sector's middle half▼ 5.863.26above the sector's middle half▲ 1.14
Return on assets (ROA)-0.1%--4.5%▼ 4.4pp-3.5%below the sector's middle half▲ 1.0pp4.7%within the sector's middle half▲ 8.2pp-0.3%below the sector's middle half▼ 5.0pp8.5%within the sector's middle half▲ 8.8pp
Staff (FTE)1-1=
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €209,891
Fixed assets €7,129 ▼ 76.4%
Current assets €202,762 ▼ 20.2%
Equity and liabilities €209,891
Equity €147,741 ▲ 13.8%
Debt €62,151 ▼ 59.7%
Debt's share of the balance-sheet total falls from 54.3% to 29.6%. Equity is higher and debt is lower.
Key figures and ratios
2023 value · change against 2022
EBITDA
€50,555▲
2022 · €33,510
Cash flow
€44,696▲
2022 · €33,019
Quick ratio
2.39▲
2022 · 1.66
Debt to equity
0.42▼
2022 · 1.19
ROE
12.1%▲
2022 · -0.7%
Interest coverage
45.15▼
2022 · 65.64
Debt ≤ 1 year
€62,151▼
2022 · €119,776
Income taxes
€6,215▲
2022 · €120
Staff costs
€2,928▲
2022 · €1,253
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 51 lines
Balance sheet Code20222023
Assets
Total assets20/58€284,187€209,891▼
Fixed assets21/28€30,167€7,129▼
Tangible fixed assets22/27€29,627€6,589▼
Land and buildings22€28,958€2,681▼
Plant, machinery and equipment23€239-
Furniture and vehicles24€430€3,908▲
Financial fixed assets28€540€540=
Current assets29/58€254,020€202,762▼
Stocks and contracts in progress3€55,427€54,358▼
Stocks30/36€49,427€45,358▼
Contracts in progress37€6,000€9,000▲
Amounts receivable within one year40/41€187,241€119,840▼
Trade receivables40€165,903€93,742▼
Other amounts receivable41€21,338€26,098▲
Cash at bank and in hand54/58€7,231€18,233▲
Deferred charges and accrued income490/1€4,122€10,332▲
Equity and liabilities
Total equity and liabilities10/49€284,187€209,891▼
Equity10/15€129,863€147,741▲
Contributions10/11€60,000€60,000=
Reserves13€81,009€98,887▲
Non-distributable reserves130/1€6,000€6,000=
Reserves not available under the articles1311€6,000€6,000=
Distributable reserves133€75,009€92,887▲
Profit (loss) carried forward14-€11,146-€11,146=
Amounts payable17/49€154,324€62,151▼
Amounts payable after more than one year17€34,548-
Financial debts170/4€34,548-
Amounts payable within one year42/48€119,776€62,151▼
Trade debts44€80,264€39,686▼
Suppliers440/4€80,264€39,686▼
Taxes, remuneration and social security45€27,365€21,583▼
Taxes450/3€25,126€19,414▼
Remuneration and social security454/9€2,240€2,169▼
Other amounts payable47/48€12,147€881▼
Income statement Code20222023
Remuneration, social security and pensions62€1,253€2,928▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€33,931€26,818▼
Other operating charges640/8€2,697€645▼
Gross operating margin9900€37,460€54,128▲
Operating profit (loss)9901-€421€23,737▲
Financial income75/76B€140€1,476▲
Recurring financial income75€140€1,476▲
Financial charges65/66B€511€1,120▲
Recurring financial charges65€511€1,120▲
Profit (loss) for the period before taxes9903-€792€24,093▲
Income taxes67/77€120€6,215▲
Profit (loss) for the period9904-€911€17,878▲
Profit (loss) for the period to be appropriated9905-€911€17,878▲
Appropriation of the result
Profit (loss) to be appropriated9906-€11,146€6,732▲
Profit (loss) brought forward from the previous period14P-€10,235-€11,146▼
Transfer to equity691/2-€17,878
To other reserves6921-€17,878

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201820192020202120222023Change
Remuneration, social security and pensions62---€3,239€1,253€2,928▲ 134%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€44,403€41,866€35,946€14,964€33,931€26,818▼ 21.0%
Other operating charges640/8---€2,688€2,697€645▼ 76.1%
Gross operating margin9900€90,492€42,571€33,879€33,555€37,460€54,128▲ 44.5%
Operating profit (loss)9901-€1,019-€15,983-€7,943€12,665-€421€23,737-
Financial income75/76B---€126€140€1,476▲ 955%
Recurring financial income75€790€773€217€126€140€1,476▲ 955%
Financial charges65/66B---€993€511€1,120▲ 119%
Recurring financial charges65€72€213€137€993€511€1,120▲ 119%
Profit (loss) for the period before taxes9903-€301-€15,423-€11,613€11,797-€792€24,093-
Income taxes67/77€239€233€118€117€120€6,215▲ 52×
Profit (loss) for the period9904-€540-€15,656-€11,732€11,680-€911€17,878-
Profit (loss) for the period to be appropriated9905-€540-€15,656-€11,732€11,680-€911€17,878-
Line201820192020202120222023Change
Assets
Total assets20/58€401,460€348,269€333,847€247,372€284,187€209,891▼ 26.1%
Fixed assets21/28€172,570€114,102€78,156€64,098€30,167€7,129▼ 76.4%
Intangible fixed assets21€788------
Tangible fixed assets22/27€171,242€113,562€77,616€63,558€29,627€6,589▼ 77.8%
Land and buildings22---€62,347€28,958€2,681▼ 90.7%
Plant, machinery and equipment23---€479€239--
Furniture and vehicles24---€732€430€3,908▲ 809%
Financial fixed assets28€540€540€540€540€540€540=
Current assets29/58€228,890€234,167€255,691€183,274€254,020€202,762▼ 20.2%
Stocks and contracts in progress3€79,100€73,335€70,003€81,623€55,427€54,358▼ 1.9%
Stocks30/36---€66,223€49,427€45,358▼ 8.2%
Contracts in progress37---€15,400€6,000€9,000▲ 50.0%
Amounts receivable within one year40/41€123,915€109,389€108,389€92,294€187,241€119,840▼ 36.0%
Trade receivables40---€74,273€165,903€93,742▼ 43.5%
Other amounts receivable41---€18,021€21,338€26,098▲ 22.3%
Cash at bank and in hand54/58€14,753€3,539€23,785€8,247€7,231€18,233▲ 152%
Deferred charges and accrued income490/1---€1,109€4,122€10,332▲ 151%
Equity and liabilities
Total equity and liabilities10/49€401,460€348,269€333,847€247,372€284,187€209,891▼ 26.1%
Equity10/15€146,482€130,826€119,094€130,774€129,863€147,741▲ 13.8%
Contributions10/11€60,000€60,000-€60,000€60,000€60,000=
Reserves13€81,009€81,009€81,009€81,009€81,009€98,887▲ 22.1%
Non-distributable reserves130/1---€6,000€6,000€6,000=
Reserves not available under the articles1311---€6,000€6,000€6,000=
Distributable reserves133---€75,009€75,009€92,887▲ 23.8%
Profit (loss) carried forward14€5,473-€10,183-€21,915-€10,235-€11,146-€11,146=
Amounts payable17/49€254,978€217,443€214,753€116,598€154,324€62,151▼ 59.7%
Amounts payable after more than one year17€193,623€163,623€153,624€93,624€34,548--
Financial debts170/4---€93,624€34,548--
Amounts payable within one year42/48€61,355€53,414€61,130€22,974€119,776€62,151▼ 48.1%
Trade debts44€10,612€25,152€42,167€14,935€80,264€39,686▼ 50.6%
Suppliers440/4---€14,935€80,264€39,686▼ 50.6%
Taxes, remuneration and social security45---€5,293€27,365€21,583▼ 21.1%
Taxes450/3---€2,856€25,126€19,414▼ 22.7%
Remuneration and social security454/9---€2,437€2,240€2,169▼ 3.2%
Other amounts payable47/48---€2,746€12,147€881▼ 92.7%
Line201820192020202120222023Change
Profit (loss) for the period9904-€540-€15,656-€11,732€11,680-€911€17,878-
+ Depreciation and write-downs630€44,403€41,866€35,946€14,964€33,931€26,818▼ 21.0%
Operating cash flow (approximation)€43,864€26,209€24,214€26,644€33,019€44,696▲ 35.4%
Investment in fixed assets (approximation)-€16,603€0-€906€0-€3,780-
Change in cash--€11,214€20,245-€15,537-€1,016€11,002-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference
30-12-2023 micro format 16-08-2024 2024-00348531
30-12-2022 micro format 04-03-2024 2024-00038403
30-12-2021 micro format 04-10-2022 2022-20449732
30-12-2020 abbreviated format 14-07-2021 2021-35600385
30-12-2019 abbreviated format 30-07-2020 2020-36500194
30-12-2018 abbreviated format 18-07-2019 2019-35000131
30-12-2017 abbreviated format 30-07-2018 2018-39100347
30-12-2016 abbreviated format 20-07-2017 2017-34400471
30-12-2015 abbreviated format 05-07-2016 2016-28400599
30-12-2014 abbreviated format 24-07-2015 2015-34500585

Show all 13 filings

Similar companies · same sector, comparable size

Of the 9,483 active companies whose main activity is installation of electric heating, air conditioning, cooling and ventilation (NACE 43222), figures are known for 5,759. 4,959 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.