AUXILIUM SERVICES

Active

Private limited companyfounded 200620 yrs activeRue de Lantin 155, 4000 Liège, BelgiumKBO/BCE: BE 0882.143.833

AUXILIUM SERVICES has been active since 2006 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-284k) and a net result of €-21k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 5% of 31540 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Watch Print / PDF

Checked score

Score 2025

32 / 100

Weak

The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.

Axes · tick = 2024

Profitability0=

Solvency0=

Growth32=

Track record100

Bankruptcy probability, 12 months

0.3% Very low

0%0.5%1.5%4%10%≥ 25%

No credit on open account

Liquidity short (current ratio 0.14 against 0.24 in 2024; short-term debt: 462.4% and cash: 2.8% of total assets), and equity is negative.

How do we compute the score and the probability?

Credit advice for your own amount and term

Signals

Eight signals. The signal on the left, the evidence on the right.

−lowers risk+raises risk○neutral

Lower-failure-rate sector

In this sector companies fail less often than the Belgian average.

Gazette · bankruptcies per sector, NACE 70

Relative position

BE, all sectors

reference

Sector 70

lower

← fewer bankruptcies more bankruptcies →

Annual accounts: weaker financial profile

The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.

NBB · annual accounts 2025

Solvency, return and age of the figures

Solvency

-363.8%

Return on assets

-26.9%

Age of the figures

9 mo

Long track record

A company with a long track record statistically fails less often than a young one.

KBO · incorporation date

Age against the risk zone

Higher-failure-rate region

In this region companies fail more often than in the rest of the country.

KBO · registered office

Negative equity

The 2025 annual accounts show negative equity and a net loss.

NBB · annual accounts 2025

Equity per financial year

1819202122232425

2018 to 2025 · latest year €-284k

Latest accounts filed on time

The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 28-07-2026, 3 days ahead of the deadline.

NBB · 10 filings

Deviation from the deadline

2025

3 d early

2024

29 d early

2023

on the day

2022

34 d early

2021

34 d early

2020

31 d early

2019

31 d early

← before the deadline after the deadline →

The next deadline is still running

The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.

Companies Code · seven months

Position in the running window

17-09-2026 today31-12-2026 close31-07-2027 deadline

No strike-offs in the KBO publications

We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.

KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Turnover

Not included in this filing

EBIT margin

Not included in this filing

Net result

€-21k▲ 81.0%

2024 · €-111k

2018: €-2k 2019: €-30k 2020: €-5k 2021: €5k 2022: €-43k 2023: €-93k 2024: €-111k

2018 → 2025

Working capital

€-310k▼ 1.8%

2024 · €-305k

2018: €12k 2019: €-35k 2020: €-36k 2021: €-26k 2022: €-119k 2023: €-200k 2024: €-305k

2018 → 2025

Multi-year overview

Every figure with its change against the year before

▲ rise ▼ fall

Line20212022202320242025Trend

Equity€-17k-€-60k▼ 246%€-153k▼ 154%€-263k▼ 71.7%€-284k▼ 8.0%

Operating result€6k-€-42k€-93k▼ 122%€-110k▼ 18.3%€-20k▲ 81.4%

Net result€5k-€-43k€-93k▼ 117%€-111k▼ 18.8%€-21k▲ 81.0%

Result per fiscal year

Operating resultNet result

The operating result stays negative: a loss of €20k in 2025 against €110k in 2024; the loss shrinks.

Balance-sheet composition

2025 in colour, 2024 as the grey bar beneath

Assets €78k

34.3%

65.7%

Fixed assets €27k▼ 35.7%

Current assets €51k▼ 47.5%

Key figures and ratios

2025 value · change against 2024

EBITDA

€-6k▲

2024 · €-95k

Cash flow

€-6k▲

2024 · €-96k

Solvency

-363.8%▼

2024 · -188.8%

Current ratio

0.14▼

2024 · 0.24

Quick ratio

0.14▼

2024 · 0.24

Debt / equity

-1.27▲

2024 · -1.53

ROA

-26.9%▲

2024 · -79.2%

Interest coverage

-3.38▲

2024 · -59.07

Debt

€363k▼

2024 · €403k

Debt ≤ 1 year

€361k▼

2024 · €402k

Income taxes

€5▼

2024 · €140

Staff costs

€-10k▼

2024 · €215k

Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.

Filed annual accounts

As filed with the NBB · 2025 against 2024

Balance sheet Code20242025

Assets

Total assets20/58€139k€78k▼

Fixed assets21/28€42k€27k▼

Intangible fixed assets21€5k€4k▼

Tangible fixed assets22/27€37k€23k▼

Plant, machinery and equipment23€17k€11k▼

Furniture and vehicles24€15k€8k▼

Other tangible fixed assets26€5k€4k▼

Current assets29/58€98k€51k▼

Amounts receivable after more than one year29€25k€20k▼

Other amounts receivable291€25k€20k▼

Amounts receivable within one year40/41€69k€29k▼

Trade receivables40€69k€28k▼

Other amounts receivable41€337€998▲

Current investments50/53€0€0=

Cash at bank and in hand54/58€2k€2k▼

Deferred charges and accrued income490/1€2k€658▼

Equity and liabilities

Total equity and liabilities10/49€139k€78k▼

Equity10/15€-263k€-284k▼

Contributions10/11€19k€19k=

Profit (loss) carried forward14€-282k€-303k▼

Amounts payable17/49€403k€363k▼

Amounts payable within one year42/48€402k€361k▼

Trade debts44€60k€21k▼

Suppliers440/4€60k€21k▼

Taxes, remuneration and social security45€17k€95▼

Taxes450/3€4k€95▼

Remuneration and social security454/9€13k-

Other amounts payable47/48€326k€340k▲

Accrued charges and deferred income492/3€398€1k▲

Income statement Code20242025

Remuneration, social security and pensions62€215k€-10k▼

Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15k€15k▲

Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€160€6k▲

Other operating charges640/8€607€1k▲

Non-recurring operating charges66A€15k-

Gross operating margin9900€136k€-9k▼

Operating profit (loss)9901€-110k€-20k▲

Financial income75/76B€907€1k▲

Recurring financial income75€907€1k▲

Financial charges65/66B€2k€2k▲

Recurring financial charges65€2k€2k▲

Profit (loss) for the period before taxes9903€-110k€-21k▲

Income taxes67/77€140€5▼

Profit (loss) for the period9904€-111k€-21k▲

Profit (loss) for the period to be appropriated9905€-111k€-21k▲

Appropriation of the result

Profit (loss) to be appropriated9906€-282k€-303k▼

Profit (loss) brought forward from the previous period14P€-171k€-282k▼

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

All 12Financial 2Filings 10

Next filing, fiscal year 2026, expected by 31-07-2027

2026

28-07

NBB filing Annual accounts filed

fiscal year 2025 · micro schema

2025

02-07

NBB filing Annual accounts filed

fiscal year 2024 · micro schema

2024

31-12

Financial Weakest financial yearnet €-111k

Net result drops to €-111k, the lowest in the series; recovery starts the following year.

31-07

NBB filing Annual accounts filed

fiscal year 2023 · full schema

2023

27-06

NBB filing Annual accounts filed

fiscal year 2022 · micro schema

2022

27-06

NBB filing Annual accounts filed

fiscal year 2021 · micro schema

2021

31-12

Financial Back to profitnet €5k

Net result €5k after 3 loss-making years.

30-06

NBB filing Annual accounts filed

fiscal year 2020 · micro schema

2020

30-06

NBB filing Annual accounts filed

fiscal year 2019 · micro schema

2019

23-08

NBB filing Annual accounts filed

fiscal year 2018 · micro schema · 23 days late

2018

28-08

NBB filing Annual accounts filed

fiscal year 2017 · micro schema · 28 days late

2017

21-08

NBB filing Annual accounts filed

fiscal year 2016 · micro schema · 21 days late

Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors

no sitting director, no change since 2024

We have established no sitting directors for this company. We derive directors from published Gazette acts; while there are none, or none read, nothing appears here. That does not mean the company has none: the CBE keeps its own list of function holders, which we do not read.

03-10-2024 Gaëtan Dumoulin: Resigned as Director

31-12-2017 BOULANGER Benoît: Resigned as Managing director

Location & real-estate footprint

Registered office, Liège · 1 establishment unit since 2006

establishment The establishment unit on the map

Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Rue de Lantin 1554000 Liège

Ground area

4,077 m²

Building footprint

208 m²