Balance sheet
Code20242025
Assets
Total assets20/58€6.49M€6.08M▼
Fixed assets21/28€4.96M€4.82M▼
Tangible fixed assets22/27€4.96M€4.82M▼
Land and buildings22€4.96M€4.81M▼
Furniture and vehicles24€2k€1k▼
Other tangible fixed assets26€3k€3k▼
Current assets29/58€1.53M€1.26M▼
Stocks and contracts in progress3€755k€174k▼
Stocks30/36€755k€174k▼
Amounts receivable within one year40/41€168k€299k▲
Trade receivables40€63k€40k▼
Other amounts receivable41€105k€259k▲
Cash at bank and in hand54/58€549k€779k▲
Deferred charges and accrued income490/1€59k€10k▼
Equity and liabilities
Total equity and liabilities10/49€6.49M€6.08M▼
Equity10/15€3.74M€3.86M▲
Contributions10/11€1.22M€1.22M=
Capital10€1.22M€1.22M=
Issued capital100€1.22M€1.22M=
Reserves13€789k€778k▼
Non-distributable reserves130/1€122k€122k=
Legal reserve130€122k€122k=
Tax-exempt reserves132€213k€202k▼
Distributable reserves133€455k€455k=
Profit (loss) carried forward14€1.73M€1.86M▲
Provisions and deferred taxes16€379k€316k▼
Provisions for liabilities and charges160/5€282k€224k▼
Pensions and similar obligations160€40k€40k=
Major repairs and maintenance162€242k€184k▼
Deferred taxes168€97k€92k▼
Amounts payable17/49€2.38M€1.91M▼
Amounts payable after more than one year17€1.89M€1.38M▼
Financial debts170/4€1.89M€1.38M▼
Amounts payable within one year42/48€486k€530k▲
Current portion of amounts payable after more than one year42€216k€157k▼
Financial debts43€8k€78k▲
Credit institutions430/8€8k€78k▲
Trade debts44€22k€17k▼
Suppliers440/4€22k€17k▼
Advances received on contracts in progress46€12k€12k=
Taxes, remuneration and social security45€16k€24k▲
Taxes450/3€10k€19k▲
Remuneration and social security454/9€6k€6k=
Other amounts payable47/48€211k€243k▲
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€379k€398k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€31k
Provisions for liabilities and charges: additions (uses and reversals)635/8€-81k€-58k▲
Other operating charges640/8€81k€134k▲
Gross operating margin9900€529k€965k▲
Operating profit (loss)9901€150k€460k▲
Financial income75/76B€1k€4k▲
Recurring financial income75€1k€4k▲
Financial charges65/66B€72k€63k▼
Recurring financial charges65€72k€63k▼
Profit (loss) for the period before taxes9903€79k€401k▲
Transfer from deferred taxes780€6k€6k=
Income taxes67/77€20k€100k▲
Profit (loss) for the period9904€65k€307k▲
Transfer from tax-exempt reserves789€11k€11k=
Profit (loss) for the period to be appropriated9905€76k€318k▲
Appropriation of the result
Profit (loss) to be appropriated9906€1.92M€2.05M▲
Profit (loss) brought forward from the previous period14P€1.84M€1.73M▼
Profit to be distributed694/7€186k€186k=
Return on contributions (dividend)694€186k€186k=
Social balance
Average headcount (FTE)9087-0.0