Skip to content

ASSIST CONCEPT CONSTRUCT

Active
Private limited companyfounded 2021active for 5 yearsLindestraat 109, 1640 Sint-Genesius-Rode, Belgium134 active companies are registered at this addressKBO/BCE: BE 0764.922.402
Summary

The computed 12-month bankruptcy probability of ASSIST CONCEPT CONSTRUCT is 2.1% (moderate). The 2025 annual accounts show equity of €24,711 and a net result of €44,202. Equity is shrinking by about 62% per year and would, assuming unchanged policy, indicatively turn negative around financial year 2026. Its solvency ranks better than 23% of 8,558 sector peers (NACE 73, financial year 2025). The company has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (48 days) Filed on 17 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00516591.

Turnover
≈ €240,000
Estimated: probably between €180,000 and €470,000
Total assets
€143,007▲ 153%
2024 · €56,444
Net result
€44,202
2024 · -€26,699
Working capital
€23,279
2024 · -€21,426
Trend over the years

2021 to 2025, 5 financial years

The operating result returns to profit in 2025: €57,249 after a loss of €6,285 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€57,249 2025 Net result€44,202 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€43,265--€19,559-€8,989▲ 54.0%-€6,285▲ 30.1%€57,249
Net result€34,004within the sector's middle half--€20,366below the sector's middle half-€9,429below the sector's middle half▲ 53.7%-€26,699below the sector's middle half▼ 183%€44,202within the sector's middle half
Equity€37,004within the sector's middle half-€16,638below the sector's middle half▼ 55.0%€7,208below the sector's middle half▼ 56.7%-€19,491below the sector's middle half€24,711within the sector's middle half
Total assets€61,972within the sector's middle half-€39,116below the sector's middle half▼ 36.9%€46,751below the sector's middle half▲ 19.5%€56,444below the sector's middle half▲ 20.7%€143,007within the sector's middle half▲ 153%
Debt€24,968-€22,478▼ 10.0%€39,543▲ 75.9%€75,935▲ 92.0%€118,296▲ 55.8%
Working capital€37,004within the sector's middle half-€15,749within the sector's middle half▼ 57.4%€6,683within the sector's middle half▼ 57.6%-€21,426below the sector's middle half€23,279within the sector's middle half
Solvency59.7%within the sector's middle half-42.5%within the sector's middle half▼ 17.2pp15.4%below the sector's middle half▼ 27.1pp-34.5%below the sector's middle half▼ 50.0pp17.3%below the sector's middle half▲ 51.8pp
Current ratio2.48within the sector's middle half-1.70within the sector's middle half▼ 0.781.17within the sector's middle half▼ 0.530.72below the sector's middle half▼ 0.451.20within the sector's middle half▲ 0.48
Return on assets (ROA)54.9%above the sector's middle half--52.1%below the sector's middle half▼ 106.9pp-20.2%below the sector's middle half▲ 31.9pp-47.3%below the sector's middle half▼ 27.1pp30.9%above the sector's middle half▲ 78.2pp
above within below the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €143,007
Fixed assets €1,432 ▼ 26.0%
Current assets €141,576 ▲ 160%
Equity and liabilities €143,007
Equity €24,711
Debt €118,296
Debt finances 82.7% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2024
EBITDA
€57,752▲
2024 · -€5,909
Cash flow
€44,706▲
2024 · -€26,323
Debt to equity
4.79
ROE
178.9%
Interest coverage
12.91▲
2024 · -1.62
Debt ≤ 1 year
€118,296▲
2024 · €75,935
Income taxes
€9,029▼
2024 · €16,773
Staff costs
€68,842▲
2024 · €29,247
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,713 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.2% stopped otherwise
95.8% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 2.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,713 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet Code20242025
Assets
Total assets20/58€56,444€143,007▲
Fixed assets21/28€1,935€1,432▼
Tangible fixed assets22/27€1,857€1,354▼
Plant, machinery and equipment23€162-
Furniture and vehicles24€1,695€1,354▼
Financial fixed assets28€78€78=
Current assets29/58€54,508€141,576▲
Amounts receivable within one year40/41€52,655€141,057▲
Trade receivables40€52,655€139,246▲
Other amounts receivable41-€1,811
Cash at bank and in hand54/58€1,853€519▼
Equity and liabilities
Total equity and liabilities10/49€56,444€143,007▲
Equity10/15-€19,491€24,711▲
Contributions10/11€3,000€3,000=
Profit (loss) carried forward14-€22,491€21,711▲
Amounts payable17/49€75,935€118,296▲
Amounts payable within one year42/48€75,935€118,296▲
Trade debts44€6,324-
Suppliers440/4€6,324-
Taxes, remuneration and social security45€35,264€63,962▲
Taxes450/3€24,927€49,544▲
Remuneration and social security454/9€10,337€14,418▲
Other amounts payable47/48€34,347€54,335▲
Income statement Code20242025
Remuneration, social security and pensions62€29,247€68,842▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€376€504▲
Other operating charges640/8€2,173€1,528▼
Gross operating margin9900€25,511€128,122▲
Operating profit (loss)9901-€6,285€57,249▲
Financial income75/76B€0€456▲
Recurring financial income75€0€456▲
Financial charges65/66B€3,642€4,474▲
Recurring financial charges65€3,642€4,474▲
Profit (loss) for the period before taxes9903-€9,926€53,231▲
Income taxes67/77€16,773€9,029▼
Profit (loss) for the period9904-€26,699€44,202▲
Profit (loss) for the period to be appropriated9905-€26,699€44,202▲
Appropriation of the result
Profit (loss) to be appropriated9906-€22,491€21,711▲
Profit (loss) brought forward from the previous period14P€4,208-€22,491▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Remuneration, social security and pensions62€9,487€37,191€11,757€29,247€68,842▲ 135%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€201€363€376€504▲ 33.9%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€7,680-----
Other operating charges640/8-€300€50€2,173€1,528▼ 29.7%
Gross operating margin9900€60,432€18,133€3,180€25,511€128,122▲ 402%
Operating profit (loss)9901€43,265-€19,559-€8,989-€6,285€57,249-
Financial income75/76B--€78€0€456▲ 2,281×
Recurring financial income75--€78€0€456▲ 2,281×
Financial charges65/66B€743€807€518€3,642€4,474▲ 22.9%
Recurring financial charges65€743€807€518€3,642€4,474▲ 22.9%
Profit (loss) for the period before taxes9903€42,521-€20,366-€9,429-€9,926€53,231-
Income taxes67/77€8,517--€16,773€9,029▼ 46.2%
Profit (loss) for the period9904€34,004-€20,366-€9,429-€26,699€44,202-
Profit (loss) for the period to be appropriated9905€34,004-€20,366-€9,429-€26,699€44,202-
Line20212022202320242025Change
Assets
Total assets20/58€61,972€39,116€46,751€56,444€143,007▲ 153%
Fixed assets21/28-€888€525€1,935€1,432▼ 26.0%
Tangible fixed assets22/27-€888€525€1,857€1,354▼ 27.1%
Plant, machinery and equipment23-€888€525€162--
Furniture and vehicles24---€1,695€1,354▼ 20.2%
Financial fixed assets28---€78€78=
Current assets29/58€61,972€38,228€46,226€54,508€141,576▲ 160%
Amounts receivable within one year40/41€61,965€33,072€45,662€52,655€141,057▲ 168%
Trade receivables40€49,128€16,583€17,684€52,655€139,246▲ 164%
Other amounts receivable41€12,837€16,489€27,978-€1,811-
Cash at bank and in hand54/58€7€5,156€564€1,853€519▼ 72.0%
Equity and liabilities
Total equity and liabilities10/49€61,972€39,116€46,751€56,444€143,007▲ 153%
Equity10/15€37,004€16,638€7,208-€19,491€24,711-
Contributions10/11€3,000€3,000€3,000€3,000€3,000=
Profit (loss) carried forward14€34,004€13,638€4,208-€22,491€21,711-
Amounts payable17/49€24,968€22,478€39,543€75,935€118,296▲ 55.8%
Amounts payable within one year42/48€24,968€22,478€39,543€75,935€118,296▲ 55.8%
Trade debts44€2,890€7,522€21,901€6,324--
Suppliers440/4€2,890€7,522€21,901€6,324--
Taxes, remuneration and social security45€22,078€14,956€17,642€35,264€63,962▲ 81.4%
Taxes450/3€19,726€8,517€8,517€24,927€49,544▲ 98.8%
Remuneration and social security454/9€2,353€6,439€9,124€10,337€14,418▲ 39.5%
Other amounts payable47/48---€34,347€54,335▲ 58.2%
Line20212022202320242025Change
Profit (loss) for the period9904€34,004-€20,366-€9,429-€26,699€44,202-
+ Depreciation and write-downs630-€201€363€376€504▲ 33.9%
Operating cash flow (approximation)€34,004-€20,165-€9,066-€26,323€44,706-
Investment in fixed assets (approximation)--€0-€1,786€0-
Change in cash-€5,148-€4,591€1,289-€1,335-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 micro format 17-09-2026 2026-00516591
31-12-2024 micro format 17-09-2026 2026-00516504
31-12-2023 micro format 27-02-2026 2026-00045645
31-12-2022 micro format 11-12-2025 2025-00580039
31-12-2021 micro format 03-02-2025 2025-00032230

Similar companies · same sector, comparable size

Of the 13,238 active companies whose main activity is public relations and communication consultancy (NACE 73300), figures are known for 7,092. 5,137 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.