Equity
ASSEMBLICS has made a profit in every financial year since 2006.
ASSEMBLICS has made a profit in every financial year since 2006.
The accounts state no turnover.
Between 2006 and 2025, 44% of the full-time equivalents disappeared.
Three of the last ten came late. The 2021 accounts came latest: 31 days after the end of the period.
Flemish support, mostly O&O-haalbaarheidsstudie.
The dashed line is the sector median: 0.1% across 116 companies (NACE 26, small).
Fewer than 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 26, small). It does better than 58% of them on solvency, 32% on liquidity, 75% on profitability and 58% on growth.
The bankruptcy probability was computed on 09-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 20,137 companies had the same profile as ASSEMBLICS has now. Each dot stands for 51 companies, two years later.
That fits the bankruptcy probability of ASSEMBLICS itself: < 0.1% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 20,137 companies, not a prediction for ASSEMBLICS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 2.21 (2.25 in 2024), above the usual 1.5. Short-term debt is 40.9% and cash 7.1% of total assets. 44.6% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 8 days before the deadline. In the sector (NACE 26), the median for financial year 2024 was 8 days before the deadline, and 34% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| ASSEMBLICS Harelbeke | - | - | 55.4% | 21.9 |
| N.S.I. Bilzen-Hoeselt | - | - | 86.1% | 11.9 |
| EFI BELGIUM Brussels | - | - | 56.2% | 13.5 |
| INCRIUS Laarne | - | - | 46.3% | 11.6 |
| OPTION Leuven | €3.7m | -34.9% | 14.8% | 16 |
| MUTOH EUROPE Ostend | €16.9m | -9.6% | 80.1% | 27.1 |
| RMONI Bilzen-Hoeselt | €1.5m | -2.0% | 54.2% | 8 |
These companies have the same main activity as ASSEMBLICS: manufacture of computer, electronic and optical products (NACE 26200). They are comparable in size and age: total assets between €802,000 and €22m, founded between 1978 and 2005.
ASSEMBLICS has been active since 1985 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.3m and a net result of €363,253.
Equity has been growing by about 7.1% per year since 2018. Its solvency ranks better than 56% of 173 sector peers (NACE 26, financial year 2025).
The computed 12-month bankruptcy probability is below 0.1% (very low).
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Higher than 56% of 173 companies in 2025.
Higher than 55% of 170 companies in 2025.
Higher than 74% of 172 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half
Not in that year's accounts.
Staff costs divided by the average number of full-time equivalents.
In 2025, 6 people joined and 4 left. Training hours in 2025: 655.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
4.2m | 3.8m | 3.8m | 3.6m | 3.9m | 2.3m | 2.0m | 2.3m | 3.3m | 4.0m | 4.0m | 3.0m | 2.7m | 2.6m | 3.3m | 2.9m | 2.0m | 2.2m | 2.9m | 4.8m | |
21/28 |
396,381 | 411,461 | 615,864 | 620,469 | 319,817 | 202,759 | 44,802 | 43,489 | 54,907 | 93,717 | 97,718 | 167,465 | 150,092 | 226,776 | 304,622 | 212,177 | 257,568 | 360,351 | 403,825 | 1.1m | |
22/27 |
396,119 | 411,199 | 615,602 | 620,207 | 319,555 | 202,497 | 44,540 | 43,227 | 54,645 | 93,455 | 97,456 | 167,203 | 149,830 | 226,514 | 304,360 | 211,915 | 257,306 | 360,089 | 403,563 | 1.1m | |
23 |
154,014 | 154,084 | 191,920 | 85,203 | 71,818 | 24,966 | 31,477 | 28,164 | 33,104 | 65,402 | 57,976 | 102,256 | 56,684 | 97,016 | 138,412 | 79,572 | 120,127 | 198,684 | 175,243 | 249,860 | |
24 |
2,245 | 2,997 | 1,638 | 2,834 | 2,607 | 3,543 | 4,480 | - | - | - | 3,114 | 9,225 | 10,049 | 19,025 | 28,099 | 34,012 | 17,951 | 21,280 | 32,043 | 47,256 | |
25 |
230,015 | 242,797 | 409,245 | 517,894 | 245,130 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
26 |
9,845 | 11,322 | 12,799 | 14,276 | - | 2,105 | 8,584 | 15,063 | 21,542 | 28,053 | 36,366 | 55,722 | 83,097 | 110,473 | 137,849 | 98,331 | 119,228 | 140,125 | 161,022 | 178,501 | |
28 |
262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | |
284/8 |
- | - | - | - | - | - | - | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | |
285/8 |
- | - | - | - | - | - | - | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | |
29/58 |
3.8m | 3.4m | 3.2m | 3.0m | 3.5m | 2.1m | 2.0m | 2.3m | 3.2m | 3.9m | 3.9m | 2.9m | 2.5m | 2.4m | 3.0m | 2.7m | 1.8m | 1.9m | 2.5m | 3.7m | |
29 |
- | - | - | - | - | - | - | - | 957,597 | 1.5m | 1.2m | 1.1m | 944,630 | - | - | - | - | - | - | - | |
291 |
- | - | - | - | - | - | - | - | 957,597 | 1.5m | 1.2m | 1.1m | 944,630 | - | - | - | - | - | - | - | |
3 |
1.5m | 1.3m | 1.4m | 1.5m | 1.5m | 398,077 | 357,403 | 557,862 | 568,676 | 523,979 | 1.2m | 442,925 | 321,859 | 337,129 | 390,857 | 503,043 | 154,260 | 142,519 | 299,763 | 336,404 | |
30/36 |
985,379 | 872,683 | 704,040 | 175,246 | 59,120 | 95,184 | 35,095 | 48,644 | 29,610 | 30,678 | 64,961 | 49,645 | 33,275 | 47,604 | 37,560 | 43,498 | 26,113 | 21,806 | 299,763 | 336,404 | |
30/31 |
- | - | - | - | - | - | - | 48,644 | 29,610 | 30,678 | 64,961 | 49,645 | 33,275 | 47,604 | 37,560 | 43,498 | 26,113 | 21,806 | 188,264 | 238,880 | |
32 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 111,499 | 97,524 | |
37 |
542,133 | 427,775 | 700,944 | 1.3m | 1.4m | 302,892 | 322,308 | 509,218 | 539,066 | 493,301 | 1.2m | 393,280 | 288,584 | 289,525 | 353,297 | 459,545 | 128,147 | 120,713 | - | - | |
40/41 |
1.9m | 1.6m | 1.5m | 910,829 | 1.3m | 898,658 | 506,677 | 721,796 | 512,891 | 672,080 | 688,762 | 784,981 | 576,054 | 526,828 | 1.5m | 1.1m | 712,232 | 1.0m | 1.1m | 1.6m | |
40 |
1.3m | 709,828 | 948,837 | 871,417 | 966,052 | 717,221 | 499,509 | 614,688 | 382,187 | 652,306 | 576,420 | 784,981 | 570,456 | 521,815 | 939,672 | 997,021 | 586,320 | 1.0m | 1.0m | 1.4m | |
41 |
662,354 | 865,277 | 565,250 | 39,412 | 333,369 | 181,437 | 7,167 | 107,108 | 130,704 | 19,774 | 112,342 | - | 5,598 | 5,013 | 572,481 | 110,737 | 125,912 | 9,500 | 100,000 | 180,000 | |
54/58 |
295,863 | 484,137 | 269,177 | 553,052 | 750,294 | 762,462 | 1.1m | 1.0m | 1.2m | 1.2m | 759,801 | 449,221 | 631,993 | 1.5m | 1.1m | 1.1m | 862,586 | 652,329 | 1.1m | 1.7m | |
490/1 |
19,165 | 17,289 | 36,293 | 60,557 | 43,171 | 18,343 | 21,974 | 15,682 | 28,949 | 13,761 | 33,870 | 32,003 | 47,342 | 33,367 | 48,193 | 50,326 | 45,699 | 52,226 | 56,472 | 37,415 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
4.2m | 3.8m | 3.8m | 3.6m | 3.9m | 2.3m | 2.0m | 2.3m | 3.3m | 4.0m | 4.0m | 3.0m | 2.7m | 2.6m | 3.3m | 2.9m | 2.0m | 2.2m | 2.9m | 4.8m | |
10/15 |
2.3m | 2.1m | 2.1m | 2.0m | 1.8m | 1.4m | 1.3m | 1.4m | 2.0m | 2.2m | 2.4m | 2.3m | 2.3m | 2.3m | 2.2m | 1.5m | 1.2m | 975,700 | 514,957 | 662,834 | |
10/11 |
250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | |
10 |
250,000 | 250,000 | 250,000 | 250,000 | 250,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | |
13 |
100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 103,133 | 111,559 | 119,985 | 125,652 | 134,077 | 142,503 | 169,248 | 195,993 | 412,675 | |
130/1 |
25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | |
132 |
- | - | - | - | - | - | - | - | - | - | - | 3,133 | 11,559 | 19,985 | 28,411 | 36,836 | 45,262 | 72,007 | 98,752 | 315,434 | |
133 |
75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 72,241 | 72,241 | 72,241 | 72,241 | 72,241 | 72,241 | |
14 |
1.9m | 1.8m | 1.7m | 1.6m | 1.5m | 1.0m | 929,557 | 1.1m | 1.7m | 1.8m | 2.1m | 2.0m | 1.9m | 1.9m | 1.9m | 1.1m | 816,831 | 556,452 | 68,934 | - | |
15 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | 159 | |
16 |
- | - | - | - | - | - | 55,271 | 91,685 | 68,694 | 78,996 | 113,860 | 64,587 | 46,361 | 56,238 | 95,067 | 107,884 | 83,369 | 121,164 | 155,243 | 271,639 | |
160/5 |
- | - | - | - | - | - | 55,271 | 91,685 | 68,694 | 78,996 | 113,860 | 62,973 | 40,406 | 45,943 | 80,431 | 88,907 | 60,052 | 84,069 | 104,371 | 109,143 | |
164/5 |
- | - | - | - | - | - | 55,271 | 91,685 | 68,694 | 78,996 | 113,860 | 62,973 | 40,406 | 45,943 | 80,431 | 88,907 | 60,052 | 84,069 | 104,371 | 109,143 | |
168 |
- | - | - | - | - | - | - | - | - | - | - | 1,614 | 5,955 | 10,295 | 14,636 | 18,977 | 23,317 | 37,095 | 50,872 | 162,496 | |
17/49 |
1.9m | 1.7m | 1.8m | 1.7m | 2.0m | 881,755 | 710,752 | 836,353 | 1.2m | 1.7m | 1.5m | 641,591 | 340,937 | 315,869 | 1.0m | 1.3m | 739,642 | 1.1m | 2.3m | 3.9m | |
17 |
133,174 | 130,405 | 253,284 | 343,055 | 166,357 | 116,786 | - | - | 16,266 | 37,580 | 58,475 | 78,960 | - | - | - | - | - | - | - | 576,174 | |
170/4 |
133,174 | 130,405 | 253,284 | 343,055 | 166,357 | 116,786 | - | - | 16,266 | 37,580 | 58,475 | 78,960 | - | - | - | - | - | - | - | 576,174 | |
172 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 576,174 | |
173 |
- | - | - | - | - | - | - | - | 16,266 | 37,580 | 58,475 | 78,960 | - | - | - | - | - | - | - | - | |
42/48 |
1.7m | 1.5m | 1.5m | 1.3m | 1.8m | 707,975 | 677,877 | 836,060 | 1.2m | 1.7m | 1.4m | 539,944 | 307,238 | 283,178 | 975,715 | 1.3m | 739,559 | 1.1m | 2.3m | 3.3m | |
42 |
102,461 | 122,879 | 165,828 | 181,936 | 85,618 | 53,780 | - | 16,266 | 21,314 | 20,895 | 20,485 | 20,082 | - | - | - | - | - | - | 12,659 | 67,471 | |
43 |
- | - | - | - | 220,000 | - | - | - | - | - | - | - | - | - | - | - | - | 84,605 | 84,601 | 116,666 | |
430/8 |
- | - | - | - | 220,000 | - | - | - | - | - | - | - | - | - | - | - | - | 84,605 | 84,601 | 116,666 | |
44 |
502,204 | 497,680 | 255,490 | 562,066 | 737,136 | 301,924 | 305,907 | 455,304 | 359,286 | 313,893 | 1.0m | 267,070 | 126,606 | 111,986 | 156,835 | 498,749 | 92,047 | 503,697 | 359,485 | 675,457 | |
440/4 |
502,204 | 497,680 | 255,490 | 562,066 | 737,136 | 301,924 | 305,907 | 455,304 | 359,286 | 313,893 | 1.0m | 267,070 | 126,606 | 111,986 | 156,835 | 498,749 | 92,047 | 503,697 | 359,485 | 675,457 | |
46 |
463,059 | 254,338 | 450,990 | - | 392,966 | - | - | - | - | - | 5,046 | - | - | - | - | - | 1,006 | - | - | - | |
45 |
425,620 | 293,901 | 327,143 | 256,550 | 189,615 | 152,271 | 121,971 | 114,490 | 189,845 | 275,931 | 145,598 | 122,792 | 110,632 | 81,042 | 468,880 | 452,148 | 296,506 | 235,040 | 402,062 | 740,158 | |
450/3 |
175,654 | 84,810 | 81,115 | 77,242 | 22,511 | 39,375 | 66,628 | 46,295 | 131,434 | 201,215 | 69,874 | 41,272 | 14,736 | 20,307 | 349,816 | 304,844 | 172,765 | 65,260 | 247,094 | 566,176 | |
454/9 |
249,967 | 209,091 | 246,028 | 179,308 | 167,103 | 112,896 | 55,343 | 68,195 | 58,411 | 74,716 | 75,724 | 81,520 | 95,896 | 60,735 | 119,064 | 147,304 | 123,741 | 169,780 | 154,968 | 173,982 | |
47/48 |
206,558 | 329,817 | 314,034 | 300,000 | 200,000 | 200,000 | 250,000 | 250,000 | 600,500 | 1.1m | 180,000 | 130,000 | 70,000 | 90,150 | 350,000 | 350,000 | 350,000 | 300,000 | 1.4m | 1.7m | |
492/3 |
21,120 | 22,292 | 22,300 | 22,222 | 33,216 | 56,994 | 32,875 | 293 | 240 | 19,915 | 19,716 | 22,687 | 33,699 | 32,691 | 31,731 | 15,740 | 83 | 56 | 18,570 | 11,874 | |
| Income statement | |||||||||||||||||||||
70/76A |
- | - | - | - | - | - | - | 5.1m | 4.5m | 5.3m | 4.4m | 3.7m | 2.7m | 3.0m | 5.1m | 4.8m | 3.6m | 5.2m | 6.0m | 7.0m | |
70 |
- | - | - | - | - | - | - | 5.1m | 4.4m | 5.9m | 3.6m | 3.5m | 2.7m | 3.1m | 5.2m | 4.5m | 3.5m | 5.2m | 6.0m | 7.0m | |
71 |
- | - | - | - | - | - | - | -29,848 | 45,765 | -658,430 | 758,450 | 104,697 | -941 | -63,771 | -106,249 | 331,398 | 7,434 | 9,214 | 13,975 | -7,997 | |
76A |
- | - | - | - | - | - | 4,192 | 4,658 | 1,000 | 2,578 | 1,397 | 1,397 | - | - | - | 500 | - | - | 26,530 | 400 | |
9900 |
2.0m | 2.1m | 2.4m | 2.2m | 2.1m | 1.0m | 1.5m | - | - | - | - | - | - | - | - | - | - | - | - | - | |
60/66A |
- | - | - | - | - | - | - | 4.3m | 3.9m | 4.4m | 4.1m | 3.5m | 2.6m | 2.9m | 3.7m | 4.0m | 2.9m | 4.2m | 4.4m | 5.1m | |
60 |
- | - | - | - | - | - | - | 2.7m | 2.4m | 2.6m | 2.5m | 2.0m | 1.1m | 1.1m | 1.7m | 1.9m | 879,928 | 1.9m | 2.0m | 2.7m | |
600/8 |
- | - | - | - | - | - | - | 2.7m | 2.4m | 2.6m | 2.5m | 2.0m | 1.1m | 1.1m | 1.7m | 1.9m | 884,235 | 1.8m | 2.0m | 2.5m | |
609 |
- | - | - | - | - | - | - | -19,034 | 1,068 | 34,284 | -15,317 | -16,370 | 14,329 | -10,044 | 5,937 | -17,385 | -4,307 | 166,458 | 50,616 | 141,804 | |
61 |
- | - | - | - | - | - | - | 862,395 | 865,174 | 961,017 | 761,282 | 754,651 | 749,281 | 1.0m | 1.0m | 1.1m | 1.0m | 1.1m | 1.1m | 1.0m | |
62 |
1.4m | 1.4m | 1.3m | 1.1m | 901,383 | 675,523 | 586,556 | 673,643 | 613,284 | 729,606 | 683,887 | 676,390 | 645,710 | 719,441 | 890,807 | 905,637 | 823,426 | 1.1m | 1.1m | 1.2m | |
630 |
204,052 | 224,127 | 223,883 | 169,414 | 105,756 | 34,369 | 22,925 | 31,773 | 40,132 | 43,930 | 82,914 | 82,474 | 78,229 | 101,893 | 113,472 | 101,181 | 132,898 | 143,279 | 147,992 | 186,018 | |
631/4 |
- | - | - | - | - | - | - | 5,186 | - | - | - | - | - | - | - | - | - | - | - | 1,189 | |
635/8 |
- | - | - | - | - | -55,271 | -36,414 | 22,991 | -10,302 | -34,864 | 50,887 | 22,567 | -5,536 | -34,489 | -8,476 | 28,856 | -24,018 | -20,301 | -4,772 | -15,205 | |
640/8 |
8,917 | 4,239 | 3,580 | 3,979 | 2,093 | 2,116 | 4,399 | 6,170 | 6,513 | 9,060 | 3,900 | 9,215 | 7,286 | 7,068 | 8,216 | 8,779 | 6,871 | 27,332 | 23,581 | 125,515 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | 67,750 | - | - | - | 895 | - | - | - | |
9901 |
444,429 | 500,478 | 864,896 | 947,177 | 1.1m | 389,865 | 909,235 | 779,119 | 506,520 | 949,092 | 288,223 | 115,420 | 118,398 | 94,520 | 1.4m | 801,702 | 695,042 | 958,379 | 1.6m | 1.9m | |
75/76B |
18,428 | 22,440 | 15,043 | 10,907 | 1,446 | 5,332 | 1,976 | 37,306 | 71,808 | 74,183 | 66,635 | 53,547 | 47,109 | 18,564 | 60,180 | 11,134 | 9,532 | 45,907 | 50,107 | 46,361 | |
75 |
18,428 | 22,440 | 15,043 | 10,907 | 1,446 | 5,332 | 1,976 | 37,306 | 71,808 | 74,183 | 66,635 | 53,547 | 47,109 | 18,564 | 60,180 | 11,134 | 9,532 | 45,907 | 50,107 | 46,361 | |
751 |
- | - | - | - | - | - | - | 33,573 | 58,446 | 70,322 | 57,980 | 52,557 | 46,942 | 17,936 | 59,827 | 10,049 | 9,532 | 45,460 | 49,979 | 44,165 | |
752/9 |
- | - | - | - | - | - | - | 3,732 | 13,362 | 3,861 | 8,655 | 990 | 167 | 628 | 353 | 1,085 | - | 447 | 128 | 2,196 | |
65/66B |
34,569 | 18,574 | 22,770 | 39,719 | 23,388 | 32,856 | 6,351 | 16,642 | 6,557 | 28,830 | 11,118 | 11,178 | 3,281 | 3,918 | 1,872 | 1,413 | 2,654 | 10,013 | 27,500 | 45,179 | |
65 |
34,569 | 18,574 | 22,770 | 39,719 | 23,388 | 32,856 | 6,351 | 16,642 | 6,557 | 28,830 | 11,118 | 11,178 | 3,281 | 3,918 | 1,872 | 1,413 | 2,654 | 10,013 | 27,500 | 45,179 | |
650 |
- | - | - | - | - | - | - | 1,997 | 2,200 | 3,631 | 1,870 | 825 | 536 | 1,007 | 479 | - | 1,113 | 6,483 | 26,076 | 44,121 | |
652/9 |
- | - | - | - | - | - | - | 14,645 | 4,358 | 25,200 | 9,248 | 10,353 | 2,745 | 2,911 | 1,393 | 1,413 | 1,541 | 3,530 | 1,424 | 1,058 | |
9903 |
428,288 | 504,344 | 857,168 | 918,364 | 1.1m | 362,341 | 904,861 | 799,783 | 571,770 | 994,445 | 345,137 | 159,186 | 94,476 | 109,166 | 1.4m | 811,923 | 701,025 | 994,273 | 1.7m | 1.9m | |
67/77 |
65,035 | 89,173 | 174,794 | 188,488 | 220,533 | 43,355 | 197,037 | 171,005 | 117,098 | 185,090 | 53,902 | 2,119 | 637 | - | 368,320 | 163,847 | 131,169 | 247,277 | 529,621 | 434,633 | |
670/3 |
- | - | - | - | - | - | - | 171,005 | 117,098 | 185,090 | 53,902 | 2,119 | 637 | - | 368,320 | 163,847 | 131,169 | 247,277 | 529,621 | 434,633 | |
9904 |
363,253 | 415,171 | 682,373 | 729,876 | 840,542 | 318,986 | 707,824 | 628,777 | 454,672 | 809,355 | 292,849 | 161,408 | 98,179 | 113,507 | 1.1m | 652,417 | 583,634 | 760,774 | 1.3m | 1.5m | |
789 |
- | - | - | - | - | - | - | - | - | - | 3,133 | 8,426 | 8,426 | 8,426 | 8,426 | 8,426 | 26,745 | 26,744 | 216,682 | 46,985 | |
9905 |
363,253 | 415,171 | 682,373 | 729,876 | 840,542 | 318,986 | 707,824 | 628,777 | 454,672 | 809,355 | 295,982 | 169,834 | 106,605 | 121,933 | 1.1m | 660,843 | 610,379 | 787,518 | 1.5m | 1.5m | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
2.2m | 2.1m | 2.3m | 2.2m | 1.9m | 1.2m | 1.8m | 2.3m | 2.3m | 2.9m | 2.3m | 2.1m | 2.0m | 2.0m | 2.2m | 1.5m | 1.2m | 856,452 | 1.5m | 1.5m | |
14P |
1.8m | 1.7m | 1.6m | 1.5m | 1.0m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 154,097 | |
792 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 154,097 | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 2,759 | - | - | - | - | - | - | |
6921 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 2,759 | - | - | - | - | - | - | |
694/7 |
200,597 | 329,368 | 600,000 | 600,000 | 400,000 | 200,000 | 850,000 | 1.3m | 600,000 | 1.1m | 180,000 | 130,000 | 70,000 | 90,000 | 350,000 | 350,000 | 350,000 | 300,000 | 1.4m | 1.7m | |
694 |
- | 100,000 | 400,000 | 400,000 | 200,000 | - | 600,000 | 1.0m | 350,000 | 600,000 | - | - | - | - | - | - | - | - | 960,000 | 1.0m | |
695 |
200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 250,000 | 250,000 | 250,000 | 450,000 | 180,000 | 130,000 | 70,000 | 90,000 | 350,000 | 350,000 | 350,000 | 300,000 | 440,000 | 676,033 | |
696 |
597 | 29,368 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
21.9 | 22.5 | 21.9 | 21.6 | 19.3 | 18.2 | 18.4 | 19.3 | 19.1 | 19.9 | 21.6 | 21.8 | 24.4 | 28.1 | 29.2 | 28.3 | 31.6 | 35.8 | 37.8 | 38.9 | |
Men (FTE)1003 |
- | - | - | - | - | - | - | 2.8 | 2.8 | 2.8 | 3.1 | 2.8 | 3 | - | - | - | - | - | - | - | |
Women (FTE)1003 |
- | - | - | - | - | - | - | 16.5 | 16.3 | 17.1 | 18.5 | 19 | 21.4 | - | - | - | - | - | - | - | |
Agency workers1501 |
- | - | - | - | - | - | - | 0.1 | 0.3 | - | - | - | - | - | - | 1 | - | 0.2 | 0.4 | 0.3 | |
Hours worked1013 |
33,276 | 32,376 | 33,685 | 32,392 | 30,756 | 21,405 | 19,736 | 23,891 | 21,407 | 25,872 | 25,570 | 24,969 | 23,334 | 27,348 | 36,256 | 38,687 | 35,135 | 48,683 | 52,288 | 55,989 | |
| Document | |||||||||||||||||||||
The accounts for 21 older financial years (1985-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 14 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 26-06-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 26-06-2026 | 2026-00227453 | |
| 31-12-2024 | abbreviated format | 16-07-2025 | 2025-00298547 | |
| 31-12-2023 | abbreviated format | 31-07-2024 | 2024-00331435 | |
| 31-12-2022 | abbreviated format | 31-07-2023 | 2023-00317194 | |
| 31-12-2021 | abbreviated format | 31-08-2022 | 2022-20398060 | |
| 31-12-2020 | abbreviated format | 29-07-2021 | 2021-42300566 | |
| 31-12-2019 | abbreviated format | 29-06-2020 | 2020-23100537 | |
| 31-12-2018 | full format | 21-08-2019 | 2019-49200290 | |
| 31-12-2017 | full format | 20-08-2018 | 2018-46800457 | |
| 31-12-2016 | full format | 24-07-2017 | 2017-35100194 | |
| 31-12-2015 | full format | 27-06-2016 | 2016-22700288 | |
| 31-12-2014 | full format | 22-07-2015 | 2015-32600486 | |
| 31-12-2013 | full format | 25-07-2014 | 2014-34400223 | |
| 31-12-2012 | full format | 22-07-2013 | 2013-33300468 | |
| 31-12-2011 | full format | 06-07-2012 | 2012-26600225 | |
| 31-12-2010 | full format | 11-07-2011 | 2011-28100589 | |
| 31-12-2009 | full format | 08-07-2010 | 2010-28900221 | |
| 31-12-2008 | full format | 31-07-2009 | 2009-52500221 | |
| 31-12-2007 | full format | 23-06-2008 | 2008-27100123 | |
| 31-12-2006 | full format | 09-07-2007 | 2007-38200342 | |
| 31-12-2005 | abbreviated format | 15-06-2006 | 2006-25302901 | |
| 31-12-2004 | abbreviated format | 28-06-2005 | 2005-35702183 | |
| 31-12-2003 | abbreviated format | 29-06-2004 | 2004-35102939 | |
| 31-12-2002 | abbreviated format | 30-06-2003 | 2003-35500165 | |
| 31-12-2001 | abbreviated format | 20-06-2002 | 2002-24702360 | |
| 31-12-2000 | full format | 05-07-2001 | 2001-33100266 | |
| 31-12-1999 | full format | 12-07-2000 | 2000-38200180 | |
| 31-12-1998 | full format | 30-06-1999 | 1999-25404922 | |
| 31-12-1997 | abbreviated format | 24-06-1998 | 1998-22003918 | |
| 31-12-1996 | abbreviated format | 13-08-1997 | 1997-37305069 | |
| 31-12-1995 | abbreviated format | 27-06-1996 | 1996-21904418 | |
| 31-12-1994 | abbreviated format | 26-06-1995 | 1995-28702701 | |
| 31-12-1993 | abbreviated format | 07-07-1994 | 1994-27602522 | |
| 31-12-1992 | abbreviated format | 11-08-1993 | 1993-31701303 | |
| 31-12-1991 | abbreviated format | 30-06-1992 | 1992-18300115 | |
| 31-12-1990 | abbreviated format | 12-07-1991 | 1991-17703806 | |
| 31-12-1989 | abbreviated format | 29-06-1990 | 1990-13500729 | |
| 31-12-1988 | abbreviated format | 29-06-1989 | 1989-12502092 | |
| 31-12-1987 | abbreviated format | 08-07-1988 | 1988-15001070 | |
| 31-12-1986 | abbreviated format | 01-07-1987 | 1987-15201258 | |
| 31-12-1985 | abbreviated format | 02-07-1986 | 1986-24300893 |
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 3 | €54,900 | €29,900 |
| 2024 | 1 | €2,631 | €2,631 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 648,481 | 724,604 | 1.1m | 1.1m | 1.2m | 424,233 | 932,161 | 810,892 | 546,651 | 993,023 | 371,137 | 197,894 | 196,627 | 196,413 | 1.5m | 902,883 | 827,940 | 1.1m | 1.8m | 2.1m | ||
| 567,305 | 639,298 | 906,257 | 899,291 | 946,298 | 353,355 | 730,749 | 660,550 | 494,803 | 853,285 | 375,763 | 243,882 | 176,408 | 215,400 | 1.2m | 753,598 | 716,532 | 904,053 | 1.4m | 1.7m | ||
| 188,972 | 19,724 | 219,278 | 470,067 | 222,813 | 192,326 | 24,238 | 20,355 | 1,321 | 40,352 | 13,167 | 99,846 | 1,545 | 24,047 | 205,917 | 55,790 | 31,349 | 99,805 | 23,055 | 357,028 | ||
| -188,274 | 214,960 | -283,875 | -197,242 | -12,169 | -352,261 | 103,781 | -165,139 | -7,218 | 423,498 | 310,580 | -182,772 | -872,507 | 424,826 | 16,706 | 200,382 | 210,257 | -416,677 | -665,755 | - | ||
| 2.1m | 1.9m | 1.7m | 1.7m | 1.7m | 1.4m | 1.3m | 1.5m | 2.1m | 2.2m | 2.5m | 2.3m | 2.2m | 2.1m | 2.1m | 1.4m | 1.0m | 736,569 | 284,945 | 434,019 | ||
| - | - | - | - | - | - | - | 15.2% | 11.5% | 16.0% | 8.0% | 3.3% | 4.4% | 3.1% | 26.4% | 17.9% | 19.6% | 18.6% | 27.0% | 27.1% | ||
| 55.4% | 56.4% | 53.4% | 54.2% | 47.6% | 61.3% | 62.6% | 60.5% | 61.9% | 54.9% | 60.7% | 76.6% | 85.5% | 85.8% | 66.9% | 51.5% | 59.5% | 43.9% | 17.5% | 13.8% | ||
| 2.21 | 2.25 | 2.13 | 2.32 | 1.94 | 2.93 | 2.95 | 2.76 | 2.77 | 2.34 | 2.83 | 5.29 | 8.21 | 8.48 | 3.11 | 2.09 | 2.40 | 1.66 | 1.13 | 1.13 | ||
| 1.31 | 1.39 | 1.20 | 1.17 | 1.15 | 2.37 | 2.42 | 2.09 | 2.28 | 2.03 | 1.95 | 4.47 | 7.16 | 7.29 | 2.71 | 1.71 | 2.19 | 1.53 | 0.99 | 1.03 | ||
| 0.81 | 0.77 | 0.87 | 0.85 | 1.10 | 0.63 | 0.56 | 0.59 | 0.58 | 0.79 | 0.60 | 0.28 | 0.15 | 0.14 | 0.45 | 0.87 | 0.61 | 1.15 | 4.42 | 5.83 | ||
| 15.8% | 19.4% | 33.3% | 37.1% | 45.7% | 22.8% | 55.3% | 44.2% | 22.3% | 37.0% | 12.1% | 7.0% | 4.3% | 5.0% | 48.0% | 43.2% | 48.3% | 78.0% | 243.2% | 222.5% | ||
| 8.7% | 11.0% | 17.8% | 20.1% | 21.8% | 14.0% | 34.6% | 26.8% | 13.8% | 20.3% | 7.3% | 5.3% | 3.7% | 4.3% | 32.1% | 22.2% | 28.7% | 34.3% | 42.5% | 30.7% | ||
| 18.76 | 39.01 | 47.82 | 28.11 | 50.83 | - | - | over 100 | over 100 | over 100 | over 100 | over 100 | over 100 | over 100 | over 100 | - | over 100 | over 100 | 67.84 | 46.91 | ||
| - | - | - | - | - | - | - | 44 days | 32 days | 40 days | 59 days | 81 days | 77 days | 62 days | 66 days | 81 days | 60 days | 71 days | 62 days | 75 days | ||
| - | - | - | - | - | - | - | 46 days | 40 days | 32 days | 115 days | 35 days | 25 days | 19 days | 21 days | 61 days | 17 days | 61 days | 42 days | 67 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 25 | 23 | 24 | 22 | 21 |
| full-time | 20 | 18 | 20 | 18 | 17 |
| part-time | 5 | 5 | 4 | 4 | 4 |
| in full-time equivalents | 24.1 | 21.9 | 23.3 | 21.3 | 20.1 |
| 21.9 | 22.5 | 21.9 | 21.6 | 19.3 | |
| On a permanent contract | 25 | 22 | 24 | 22 | 21 |
| Joined | 6 | 1 | 3 | 5 | 5 |
| Left | 4 | 2 | 1 | 4 | 3 |
| Training hours | 655 | 152 | 128 | 22 | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €235,635 | €253,284 | €419,112 | €524,990 | €251,975 |
| €825,000 | €440,000 | €440,000 | €440,000 | €440,000 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €188,972 | €19,724 | €219,278 | €470,067 | €222,813 |
| €204,052 | €224,127 | €223,883 | €169,414 | €105,756 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 11% lower than in 2024 and the lowest since 2020. It is the fourth fall in a row.
Debt's share of the balance-sheet total rises from 43.6% to 44.6%. Equity and debt are higher.
Further up the chainPATRIMCOUR 86.02%KORAMIC HOLDING NV consolidates
Source: parent in its own accounts, lists of holdings in the owners' accounts
Source: list of holdings in the 2025 accounts of Assemblics International. Every holding stands with its own latest accounts.
Part of the group KORAMIC INVESTMENTS Group, risk and exposure| Assemblics International
establishment since 07-09-2001 · founded in 1994 |
1.8 FTE (2025) 0453.180.634 |
| ASTES
registered office since 21-10-1996 · founded in 1996 |
total assets €1.4m (2025) 0459.054.181 |
| QUALITY ASSEMBLIES
registered office since 15-02-1999 · founded in 1999 |
total assets €262,669 (2025) 0465.215.463 |
| AltEnerPro
registered office since 02-06-2005 · founded in 2005 |
total assets €41,338 (2026) 0874.212.993 |
| Assemblics Group
registered office since 01-08-2023 |
founded in 2023 0803.865.229 |
The network starts from the directors of ASSEMBLICS. Every other company they run is a node.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| ASSEMBLICS NV registered office Politieke Gevangenenstraat 18, 8530 Harelbeke | 29-04-1985 | 2.120.819.282 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 34322B0554/00M002 | 4,579 m² | 1 · 2,040 m² | 6.7 m · 2 |
If something looks wrong or is missing, please tell us.