ASSEMBLICS

Active Public limited companyfounded 1985active for 41 yearsPolitieke Gevangenenstraat 18, 8530 HarelbekeKBO/BCE: BE 0427.170.479 subsidiary of Assemblics International#5 oldest company in West Flanders, Computer and electronic products sector

Part of the group KORAMIC INVESTMENTS 92 companies in 14 countries

See the group

ASSEMBLICS

Financial year 2025

Follow Report Compare

Annual accounts 2025

full format, filed on 26-06-2026, 35 days before the deadline

€2.0m

▼ 3.3%

€444,429

▼ 11.2%

€648,481

▼ 10.5%

€567,305

▼ 11.3%

55.4%

▼ 1.0 percentage points

2.21

▼ 0.04

In the rankings #5 oldest company in West Flanders, Computer and electronic products sector

Money flows

no detail for 2025

Balance sheet

balance sheet total €4.2m on 31-12-2025

What the company ownsHow it is paid for

in €m

in euro

Position in the sector

Compare with sector

55.4%

Higher than 56% of 173 companies in 2025.

2.21

Higher than 55% of 170 companies in 2025.

8.7%

Higher than 74% of 172 companies in 2025.

ASSEMBLICS Middle half of the sector 80% of the sector Full accounts in computer and electronic products (NACE 26)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half

Staff

Men and women

Not in that year's accounts.

€63,199

Staff costs divided by the average number of full-time equivalents.

+2 people

people who joined people who left

In 2025, 6 people joined and 4 left. Training hours in 2025: 655.

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	4.2m	3.8m	3.8m	3.6m	3.9m	2.3m	2.0m	2.3m	3.3m	4.0m	4.0m	3.0m	2.7m	2.6m	3.3m	2.9m	2.0m	2.2m	2.9m	4.8m
`21/28`	396,381	411,461	615,864	620,469	319,817	202,759	44,802	43,489	54,907	93,717	97,718	167,465	150,092	226,776	304,622	212,177	257,568	360,351	403,825	1.1m
`22/27`	396,119	411,199	615,602	620,207	319,555	202,497	44,540	43,227	54,645	93,455	97,456	167,203	149,830	226,514	304,360	211,915	257,306	360,089	403,563	1.1m
`23`	154,014	154,084	191,920	85,203	71,818	24,966	31,477	28,164	33,104	65,402	57,976	102,256	56,684	97,016	138,412	79,572	120,127	198,684	175,243	249,860
`24`	2,245	2,997	1,638	2,834	2,607	3,543	4,480	-	-	-	3,114	9,225	10,049	19,025	28,099	34,012	17,951	21,280	32,043	47,256
`25`	230,015	242,797	409,245	517,894	245,130	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`26`	9,845	11,322	12,799	14,276	-	2,105	8,584	15,063	21,542	28,053	36,366	55,722	83,097	110,473	137,849	98,331	119,228	140,125	161,022	178,501
`28`	262	262	262	262	262	262	262	262	262	262	262	262	262	262	262	262	262	262	262	262
`284/8`	-	-	-	-	-	-	-	262	262	262	262	262	262	262	262	262	262	262	262	262
`285/8`	-	-	-	-	-	-	-	262	262	262	262	262	262	262	262	262	262	262	262	262
`29/58`	3.8m	3.4m	3.2m	3.0m	3.5m	2.1m	2.0m	2.3m	3.2m	3.9m	3.9m	2.9m	2.5m	2.4m	3.0m	2.7m	1.8m	1.9m	2.5m	3.7m
`29`	-	-	-	-	-	-	-	-	957,597	1.5m	1.2m	1.1m	944,630	-	-	-	-	-	-	-
`291`	-	-	-	-	-	-	-	-	957,597	1.5m	1.2m	1.1m	944,630	-	-	-	-	-	-	-
`3`	1.5m	1.3m	1.4m	1.5m	1.5m	398,077	357,403	557,862	568,676	523,979	1.2m	442,925	321,859	337,129	390,857	503,043	154,260	142,519	299,763	336,404
`30/36`	985,379	872,683	704,040	175,246	59,120	95,184	35,095	48,644	29,610	30,678	64,961	49,645	33,275	47,604	37,560	43,498	26,113	21,806	299,763	336,404
`30/31`	-	-	-	-	-	-	-	48,644	29,610	30,678	64,961	49,645	33,275	47,604	37,560	43,498	26,113	21,806	188,264	238,880
`32`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	111,499	97,524
`37`	542,133	427,775	700,944	1.3m	1.4m	302,892	322,308	509,218	539,066	493,301	1.2m	393,280	288,584	289,525	353,297	459,545	128,147	120,713	-	-
`40/41`	1.9m	1.6m	1.5m	910,829	1.3m	898,658	506,677	721,796	512,891	672,080	688,762	784,981	576,054	526,828	1.5m	1.1m	712,232	1.0m	1.1m	1.6m
`40`	1.3m	709,828	948,837	871,417	966,052	717,221	499,509	614,688	382,187	652,306	576,420	784,981	570,456	521,815	939,672	997,021	586,320	1.0m	1.0m	1.4m
`41`	662,354	865,277	565,250	39,412	333,369	181,437	7,167	107,108	130,704	19,774	112,342	-	5,598	5,013	572,481	110,737	125,912	9,500	100,000	180,000
`54/58`	295,863	484,137	269,177	553,052	750,294	762,462	1.1m	1.0m	1.2m	1.2m	759,801	449,221	631,993	1.5m	1.1m	1.1m	862,586	652,329	1.1m	1.7m
`490/1`	19,165	17,289	36,293	60,557	43,171	18,343	21,974	15,682	28,949	13,761	33,870	32,003	47,342	33,367	48,193	50,326	45,699	52,226	56,472	37,415
Balance sheet: equity and liabilities
`10/49`	4.2m	3.8m	3.8m	3.6m	3.9m	2.3m	2.0m	2.3m	3.3m	4.0m	4.0m	3.0m	2.7m	2.6m	3.3m	2.9m	2.0m	2.2m	2.9m	4.8m
`10/15`	2.3m	2.1m	2.1m	2.0m	1.8m	1.4m	1.3m	1.4m	2.0m	2.2m	2.4m	2.3m	2.3m	2.3m	2.2m	1.5m	1.2m	975,700	514,957	662,834
`10/11`	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000
`10`	250,000	250,000	250,000	250,000	250,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000
`13`	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	103,133	111,559	119,985	125,652	134,077	142,503	169,248	195,993	412,675
`130/1`	25,000	25,000	25,000	25,000	25,000	25,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000
`132`	-	-	-	-	-	-	-	-	-	-	-	3,133	11,559	19,985	28,411	36,836	45,262	72,007	98,752	315,434
`133`	75,000	75,000	75,000	75,000	75,000	75,000	75,000	75,000	75,000	75,000	75,000	75,000	75,000	75,000	72,241	72,241	72,241	72,241	72,241	72,241
`14`	1.9m	1.8m	1.7m	1.6m	1.5m	1.0m	929,557	1.1m	1.7m	1.8m	2.1m	2.0m	1.9m	1.9m	1.9m	1.1m	816,831	556,452	68,934	-
`15`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	30	159
`16`	-	-	-	-	-	-	55,271	91,685	68,694	78,996	113,860	64,587	46,361	56,238	95,067	107,884	83,369	121,164	155,243	271,639
`160/5`	-	-	-	-	-	-	55,271	91,685	68,694	78,996	113,860	62,973	40,406	45,943	80,431	88,907	60,052	84,069	104,371	109,143
`164/5`	-	-	-	-	-	-	55,271	91,685	68,694	78,996	113,860	62,973	40,406	45,943	80,431	88,907	60,052	84,069	104,371	109,143
`168`	-	-	-	-	-	-	-	-	-	-	-	1,614	5,955	10,295	14,636	18,977	23,317	37,095	50,872	162,496
`17/49`	1.9m	1.7m	1.8m	1.7m	2.0m	881,755	710,752	836,353	1.2m	1.7m	1.5m	641,591	340,937	315,869	1.0m	1.3m	739,642	1.1m	2.3m	3.9m
`17`	133,174	130,405	253,284	343,055	166,357	116,786	-	-	16,266	37,580	58,475	78,960	-	-	-	-	-	-	-	576,174
`170/4`	133,174	130,405	253,284	343,055	166,357	116,786	-	-	16,266	37,580	58,475	78,960	-	-	-	-	-	-	-	576,174
`172`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	576,174
`173`	-	-	-	-	-	-	-	-	16,266	37,580	58,475	78,960	-	-	-	-	-	-	-	-
`42/48`	1.7m	1.5m	1.5m	1.3m	1.8m	707,975	677,877	836,060	1.2m	1.7m	1.4m	539,944	307,238	283,178	975,715	1.3m	739,559	1.1m	2.3m	3.3m
`42`	102,461	122,879	165,828	181,936	85,618	53,780	-	16,266	21,314	20,895	20,485	20,082	-	-	-	-	-	-	12,659	67,471
`43`	-	-	-	-	220,000	-	-	-	-	-	-	-	-	-	-	-	-	84,605	84,601	116,666
`430/8`	-	-	-	-	220,000	-	-	-	-	-	-	-	-	-	-	-	-	84,605	84,601	116,666
`44`	502,204	497,680	255,490	562,066	737,136	301,924	305,907	455,304	359,286	313,893	1.0m	267,070	126,606	111,986	156,835	498,749	92,047	503,697	359,485	675,457
`440/4`	502,204	497,680	255,490	562,066	737,136	301,924	305,907	455,304	359,286	313,893	1.0m	267,070	126,606	111,986	156,835	498,749	92,047	503,697	359,485	675,457
`46`	463,059	254,338	450,990	-	392,966	-	-	-	-	-	5,046	-	-	-	-	-	1,006	-	-	-
`45`	425,620	293,901	327,143	256,550	189,615	152,271	121,971	114,490	189,845	275,931	145,598	122,792	110,632	81,042	468,880	452,148	296,506	235,040	402,062	740,158
`450/3`	175,654	84,810	81,115	77,242	22,511	39,375	66,628	46,295	131,434	201,215	69,874	41,272	14,736	20,307	349,816	304,844	172,765	65,260	247,094	566,176
`454/9`	249,967	209,091	246,028	179,308	167,103	112,896	55,343	68,195	58,411	74,716	75,724	81,520	95,896	60,735	119,064	147,304	123,741	169,780	154,968	173,982
`47/48`	206,558	329,817	314,034	300,000	200,000	200,000	250,000	250,000	600,500	1.1m	180,000	130,000	70,000	90,150	350,000	350,000	350,000	300,000	1.4m	1.7m
`492/3`	21,120	22,292	22,300	22,222	33,216	56,994	32,875	293	240	19,915	19,716	22,687	33,699	32,691	31,731	15,740	83	56	18,570	11,874
Income statement
`70/76A`	-	-	-	-	-	-	-	5.1m	4.5m	5.3m	4.4m	3.7m	2.7m	3.0m	5.1m	4.8m	3.6m	5.2m	6.0m	7.0m
`70`	-	-	-	-	-	-	-	5.1m	4.4m	5.9m	3.6m	3.5m	2.7m	3.1m	5.2m	4.5m	3.5m	5.2m	6.0m	7.0m
`71`	-	-	-	-	-	-	-	-29,848	45,765	-658,430	758,450	104,697	-941	-63,771	-106,249	331,398	7,434	9,214	13,975	-7,997
`76A`	-	-	-	-	-	-	4,192	4,658	1,000	2,578	1,397	1,397	-	-	-	500	-	-	26,530	400
`9900`	2.0m	2.1m	2.4m	2.2m	2.1m	1.0m	1.5m	-	-	-	-	-	-	-	-	-	-	-	-	-
`60/66A`	-	-	-	-	-	-	-	4.3m	3.9m	4.4m	4.1m	3.5m	2.6m	2.9m	3.7m	4.0m	2.9m	4.2m	4.4m	5.1m
`60`	-	-	-	-	-	-	-	2.7m	2.4m	2.6m	2.5m	2.0m	1.1m	1.1m	1.7m	1.9m	879,928	1.9m	2.0m	2.7m
`600/8`	-	-	-	-	-	-	-	2.7m	2.4m	2.6m	2.5m	2.0m	1.1m	1.1m	1.7m	1.9m	884,235	1.8m	2.0m	2.5m
`609`	-	-	-	-	-	-	-	-19,034	1,068	34,284	-15,317	-16,370	14,329	-10,044	5,937	-17,385	-4,307	166,458	50,616	141,804
`61`	-	-	-	-	-	-	-	862,395	865,174	961,017	761,282	754,651	749,281	1.0m	1.0m	1.1m	1.0m	1.1m	1.1m	1.0m
`62`	1.4m	1.4m	1.3m	1.1m	901,383	675,523	586,556	673,643	613,284	729,606	683,887	676,390	645,710	719,441	890,807	905,637	823,426	1.1m	1.1m	1.2m
`630`	204,052	224,127	223,883	169,414	105,756	34,369	22,925	31,773	40,132	43,930	82,914	82,474	78,229	101,893	113,472	101,181	132,898	143,279	147,992	186,018
`631/4`	-	-	-	-	-	-	-	5,186	-	-	-	-	-	-	-	-	-	-	-	1,189
`635/8`	-	-	-	-	-	-55,271	-36,414	22,991	-10,302	-34,864	50,887	22,567	-5,536	-34,489	-8,476	28,856	-24,018	-20,301	-4,772	-15,205
`640/8`	8,917	4,239	3,580	3,979	2,093	2,116	4,399	6,170	6,513	9,060	3,900	9,215	7,286	7,068	8,216	8,779	6,871	27,332	23,581	125,515
`66A`	-	-	-	-	-	-	-	-	-	-	-	-	67,750	-	-	-	895	-	-	-
`9901`	444,429	500,478	864,896	947,177	1.1m	389,865	909,235	779,119	506,520	949,092	288,223	115,420	118,398	94,520	1.4m	801,702	695,042	958,379	1.6m	1.9m
`75/76B`	18,428	22,440	15,043	10,907	1,446	5,332	1,976	37,306	71,808	74,183	66,635	53,547	47,109	18,564	60,180	11,134	9,532	45,907	50,107	46,361
`75`	18,428	22,440	15,043	10,907	1,446	5,332	1,976	37,306	71,808	74,183	66,635	53,547	47,109	18,564	60,180	11,134	9,532	45,907	50,107	46,361
`751`	-	-	-	-	-	-	-	33,573	58,446	70,322	57,980	52,557	46,942	17,936	59,827	10,049	9,532	45,460	49,979	44,165
`752/9`	-	-	-	-	-	-	-	3,732	13,362	3,861	8,655	990	167	628	353	1,085	-	447	128	2,196
`65/66B`	34,569	18,574	22,770	39,719	23,388	32,856	6,351	16,642	6,557	28,830	11,118	11,178	3,281	3,918	1,872	1,413	2,654	10,013	27,500	45,179
`65`	34,569	18,574	22,770	39,719	23,388	32,856	6,351	16,642	6,557	28,830	11,118	11,178	3,281	3,918	1,872	1,413	2,654	10,013	27,500	45,179
`650`	-	-	-	-	-	-	-	1,997	2,200	3,631	1,870	825	536	1,007	479	-	1,113	6,483	26,076	44,121
`652/9`	-	-	-	-	-	-	-	14,645	4,358	25,200	9,248	10,353	2,745	2,911	1,393	1,413	1,541	3,530	1,424	1,058
`9903`	428,288	504,344	857,168	918,364	1.1m	362,341	904,861	799,783	571,770	994,445	345,137	159,186	94,476	109,166	1.4m	811,923	701,025	994,273	1.7m	1.9m
`67/77`	65,035	89,173	174,794	188,488	220,533	43,355	197,037	171,005	117,098	185,090	53,902	2,119	637	-	368,320	163,847	131,169	247,277	529,621	434,633
`670/3`	-	-	-	-	-	-	-	171,005	117,098	185,090	53,902	2,119	637	-	368,320	163,847	131,169	247,277	529,621	434,633
`9904`	363,253	415,171	682,373	729,876	840,542	318,986	707,824	628,777	454,672	809,355	292,849	161,408	98,179	113,507	1.1m	652,417	583,634	760,774	1.3m	1.5m
`789`	-	-	-	-	-	-	-	-	-	-	3,133	8,426	8,426	8,426	8,426	8,426	26,745	26,744	216,682	46,985
`9905`	363,253	415,171	682,373	729,876	840,542	318,986	707,824	628,777	454,672	809,355	295,982	169,834	106,605	121,933	1.1m	660,843	610,379	787,518	1.5m	1.5m
Appropriation of the result
`9906`	2.2m	2.1m	2.3m	2.2m	1.9m	1.2m	1.8m	2.3m	2.3m	2.9m	2.3m	2.1m	2.0m	2.0m	2.2m	1.5m	1.2m	856,452	1.5m	1.5m
`14P`	1.8m	1.7m	1.6m	1.5m	1.0m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	154,097
`792`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	154,097
`691/2`	-	-	-	-	-	-	-	-	-	-	-	-	-	2,759	-	-	-	-	-	-
`6921`	-	-	-	-	-	-	-	-	-	-	-	-	-	2,759	-	-	-	-	-	-
`694/7`	200,597	329,368	600,000	600,000	400,000	200,000	850,000	1.3m	600,000	1.1m	180,000	130,000	70,000	90,000	350,000	350,000	350,000	300,000	1.4m	1.7m
`694`	-	100,000	400,000	400,000	200,000	-	600,000	1.0m	350,000	600,000	-	-	-	-	-	-	-	-	960,000	1.0m
`695`	200,000	200,000	200,000	200,000	200,000	200,000	250,000	250,000	250,000	450,000	180,000	130,000	70,000	90,000	350,000	350,000	350,000	300,000	440,000	676,033
`696`	597	29,368	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	21.9	22.5	21.9	21.6	19.3	18.2	18.4	19.3	19.1	19.9	21.6	21.8	24.4	28.1	29.2	28.3	31.6	35.8	37.8	38.9
Men (FTE)`1003`	-	-	-	-	-	-	-	2.8	2.8	2.8	3.1	2.8	3	-	-	-	-	-	-	-
Women (FTE)`1003`	-	-	-	-	-	-	-	16.5	16.3	17.1	18.5	19	21.4	-	-	-	-	-	-	-
Agency workers`1501`	-	-	-	-	-	-	-	0.1	0.3	-	-	-	-	-	-	1	-	0.2	0.4	0.3
Hours worked`1013`	33,276	32,376	33,685	32,392	30,756	21,405	19,736	23,891	21,407	25,872	25,570	24,969	23,334	27,348	36,256	38,687	35,135	48,683	52,288	55,989
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The accounts for 21 older financial years (1985-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 14 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 26-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
31-12-2025	full format	26-06-2026	2026-00227453	PDF
31-12-2024	abbreviated format	16-07-2025	2025-00298547	PDF
31-12-2023	abbreviated format	31-07-2024	2024-00331435	PDF
31-12-2022	abbreviated format	31-07-2023	2023-00317194	PDF
31-12-2021	abbreviated format	31-08-2022	2022-20398060	PDF
31-12-2020	abbreviated format	29-07-2021	2021-42300566	PDF
31-12-2019	abbreviated format	29-06-2020	2020-23100537	PDF
31-12-2018	full format	21-08-2019	2019-49200290	PDF
31-12-2017	full format	20-08-2018	2018-46800457	PDF
31-12-2016	full format	24-07-2017	2017-35100194	PDF
31-12-2015	full format	27-06-2016	2016-22700288	PDF
31-12-2014	full format	22-07-2015	2015-32600486	PDF
31-12-2013	full format	25-07-2014	2014-34400223	PDF
31-12-2012	full format	22-07-2013	2013-33300468	PDF
31-12-2011	full format	06-07-2012	2012-26600225	PDF
31-12-2010	full format	11-07-2011	2011-28100589	PDF
31-12-2009	full format	08-07-2010	2010-28900221	PDF
31-12-2008	full format	31-07-2009	2009-52500221	PDF
31-12-2007	full format	23-06-2008	2008-27100123	PDF
31-12-2006	full format	09-07-2007	2007-38200342	PDF
31-12-2005	abbreviated format	15-06-2006	2006-25302901	PDF
31-12-2004	abbreviated format	28-06-2005	2005-35702183	PDF
31-12-2003	abbreviated format	29-06-2004	2004-35102939	PDF
31-12-2002	abbreviated format	30-06-2003	2003-35500165	PDF
31-12-2001	abbreviated format	20-06-2002	2002-24702360	PDF
31-12-2000	full format	05-07-2001	2001-33100266	PDF
31-12-1999	full format	12-07-2000	2000-38200180	PDF
31-12-1998	full format	30-06-1999	1999-25404922	PDF
31-12-1997	abbreviated format	24-06-1998	1998-22003918	PDF
31-12-1996	abbreviated format	13-08-1997	1997-37305069	PDF
31-12-1995	abbreviated format	27-06-1996	1996-21904418	PDF
31-12-1994	abbreviated format	26-06-1995	1995-28702701	PDF
31-12-1993	abbreviated format	07-07-1994	1994-27602522	PDF
31-12-1992	abbreviated format	11-08-1993	1993-31701303	PDF
31-12-1991	abbreviated format	30-06-1992	1992-18300115	PDF
31-12-1990	abbreviated format	12-07-1991	1991-17703806	PDF
31-12-1989	abbreviated format	29-06-1990	1990-13500729	PDF
31-12-1988	abbreviated format	29-06-1989	1989-12502092	PDF
31-12-1987	abbreviated format	08-07-1988	1988-15001070	PDF
31-12-1986	abbreviated format	01-07-1987	1987-15201258	PDF
31-12-1985	abbreviated format	02-07-1986	1986-24300893	PDF

Subsidies and aid

Flemish government 2024 to 2025, 4 entries, €57,531 awarded, €32,531 paid

O&O-haalbaarheidsstudie

€50,000

Vlaams opleidingsverlof (VOV)

€5,411

Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)

€2,120

Year	Entries	Awarded	Paid
2025	3	€54,900	€29,900
2024	1	€2,631	€2,631

Key figures and ratios

per financial year, computed from the annual accounts

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
648,481	724,604	1.1m	1.1m	1.2m	424,233	932,161	810,892	546,651	993,023	371,137	197,894	196,627	196,413	1.5m	902,883	827,940	1.1m	1.8m	2.1m
567,305	639,298	906,257	899,291	946,298	353,355	730,749	660,550	494,803	853,285	375,763	243,882	176,408	215,400	1.2m	753,598	716,532	904,053	1.4m	1.7m
188,972	19,724	219,278	470,067	222,813	192,326	24,238	20,355	1,321	40,352	13,167	99,846	1,545	24,047	205,917	55,790	31,349	99,805	23,055	357,028
-188,274	214,960	-283,875	-197,242	-12,169	-352,261	103,781	-165,139	-7,218	423,498	310,580	-182,772	-872,507	424,826	16,706	200,382	210,257	-416,677	-665,755	-
2.1m	1.9m	1.7m	1.7m	1.7m	1.4m	1.3m	1.5m	2.1m	2.2m	2.5m	2.3m	2.2m	2.1m	2.1m	1.4m	1.0m	736,569	284,945	434,019
-	-	-	-	-	-	-	15.2%	11.5%	16.0%	8.0%	3.3%	4.4%	3.1%	26.4%	17.9%	19.6%	18.6%	27.0%	27.1%
55.4%	56.4%	53.4%	54.2%	47.6%	61.3%	62.6%	60.5%	61.9%	54.9%	60.7%	76.6%	85.5%	85.8%	66.9%	51.5%	59.5%	43.9%	17.5%	13.8%
2.21	2.25	2.13	2.32	1.94	2.93	2.95	2.76	2.77	2.34	2.83	5.29	8.21	8.48	3.11	2.09	2.40	1.66	1.13	1.13
1.31	1.39	1.20	1.17	1.15	2.37	2.42	2.09	2.28	2.03	1.95	4.47	7.16	7.29	2.71	1.71	2.19	1.53	0.99	1.03
0.81	0.77	0.87	0.85	1.10	0.63	0.56	0.59	0.58	0.79	0.60	0.28	0.15	0.14	0.45	0.87	0.61	1.15	4.42	5.83
15.8%	19.4%	33.3%	37.1%	45.7%	22.8%	55.3%	44.2%	22.3%	37.0%	12.1%	7.0%	4.3%	5.0%	48.0%	43.2%	48.3%	78.0%	243.2%	222.5%
8.7%	11.0%	17.8%	20.1%	21.8%	14.0%	34.6%	26.8%	13.8%	20.3%	7.3%	5.3%	3.7%	4.3%	32.1%	22.2%	28.7%	34.3%	42.5%	30.7%
18.76	39.01	47.82	28.11	50.83	-	-	over 100	over 100	over 100	over 100	over 100	over 100	over 100	over 100	-	over 100	over 100	67.84	46.91
-	-	-	-	-	-	-	44 days	32 days	40 days	59 days	81 days	77 days	62 days	66 days	81 days	60 days	71 days	62 days	75 days
-	-	-	-	-	-	-	46 days	40 days	32 days	115 days	35 days	25 days	19 days	21 days	61 days	17 days	61 days	42 days	67 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	25	23	24	22	21
full-time	20	18	20	18	17
part-time	5	5	4	4	4
in full-time equivalents	24.1	21.9	23.3	21.3	20.1
	21.9	22.5	21.9	21.6	19.3
On a permanent contract	25	22	24	22	21
Joined	6	1	3	5	5
Left	4	2	1	4	3
Training hours	655	152	128	22	-

Source: social balance sheet in the 2021 to 2025 annual accounts

Securities and guarantees

on own assets and for others

Item	2025	2024	2023	2022	2021
Debts secured on the company's own assets	€235,635	€253,284	€419,112	€524,990	€251,975
	€825,000	€440,000	€440,000	€440,000	€440,000

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€188,972	€19,724	€219,278	€470,067	€222,813
	€204,052	€224,127	€223,883	€169,414	€105,756

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on ASSEMBLICS

The operating result for 2025 is 11% lower than in 2024 and the lowest since 2020. It is the fourth fall in a row.

Debt's share of the balance-sheet total rises from 43.6% to 44.6%. Equity and debt are higher.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

Annual accounts 2025

Money flows

Balance sheet

Change in equityin €m

Change in cashin euro

Position in the sector

Solvency55.4%

Current ratio2.21

Return on assets8.7%

Staff

Men and women

Staff cost per FTE€63,199

Joined and left+2 people

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2024 to 2025, 4 entries, €57,531 awarded, €32,531 paid

Key figures and ratios

Social balance sheet

Securities and guarantees

Investments

Insights on ASSEMBLICS

Next steps

in €m

in euro

55.4%

2.21

8.7%

€63,199

+2 people