Balance sheet
Code20242025
Assets
Total assets20/58€349.81M€381.87M▲
Fixed assets21/28€291.33M€307.78M▲
Intangible fixed assets21-€260k
Tangible fixed assets22/27€185k-
Assets under construction and advance payments27€185k-
Financial fixed assets28€291.15M€307.52M▲
Affiliated companies280/1€291.10M€307.47M▲
Participating interests280€291.10M€286.14M▼
Amounts receivable281-€21.33M
Companies linked by participating interests282/3€50k€50k=
Participating interests282€50k€50k=
Current assets29/58€58.47M€74.09M▲
Amounts receivable after more than one year29€15.36M-
Other amounts receivable291€15.36M-
Amounts receivable within one year40/41€24.32M€30.19M▲
Trade receivables40€1.02M€2.22M▲
Other amounts receivable41€23.30M€27.98M▲
Current investments50/53€13.81M€41.77M▲
Other investments51/53€13.81M€41.77M▲
Cash at bank and in hand54/58€2.83M€481k▼
Deferred charges and accrued income490/1€2.16M€1.65M▼
Equity and liabilities
Total equity and liabilities10/49€349.81M€381.87M▲
Equity10/15€323.55M€355.16M▲
Contributions10/11€239.20M€239.20M=
Capital10€239.20M€239.20M=
Issued capital100€239.20M€239.20M=
Reserves13€62.70M€65.59M▲
Non-distributable reserves130/1€12.55M€15.43M▲
Legal reserve130€12.55M€15.43M▲
Distributable reserves133€50.16M€50.16M=
Profit (loss) carried forward14€21.64M€50.37M▲
Amounts payable17/49€26.26M€26.71M▲
Amounts payable within one year42/48€26.05M€26.70M▲
Trade debts44€203k€375k▲
Suppliers440/4€203k€375k▲
Taxes, remuneration and social security45€310k€262k▼
Taxes450/3€60k-
Remuneration and social security454/9€249k€262k▲
Other amounts payable47/48€25.54M€26.06M▲
Accrued charges and deferred income492/3€213k€13k▼
Income statement
Code20242025
Operating income70/76A€3.07M€5.72M▲
Turnover70€3.04M€5.11M▲
Other operating income74€31k€129k▲
Non-recurring operating income76A-€487k
Operating charges60/66A€4.47M€4.95M▲
Services and other goods61€2.10M€2.37M▲
Remuneration, social security and pensions62€2.37M€2.54M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€37k
Other operating charges640/8€1k€1k▲
Operating profit (loss)9901€-1.40M€774k▲
Financial income75/76B€39.45M€58.09M▲
Recurring financial income75€38.67M€46.65M▲
Income from financial fixed assets750€34.48M€43.67M▲
Income from current assets751€4.19M€2.98M▼
Other financial income752/9-€0
Non-recurring financial income76B€789k€11.44M▲
Financial charges65/66B€340k€300k▼
Recurring financial charges65€340k€300k▼
Debt charges650€278k€39k▼
Other financial charges652/9€62k€261k▲
Profit (loss) for the period before taxes9903€37.71M€58.56M▲
Income taxes67/77€411k€886k▲
Taxes670/3€411k€886k▲
Profit (loss) for the period9904€37.30M€57.68M▲
Profit (loss) for the period to be appropriated9905€37.30M€57.68M▲
Appropriation of the result
Profit (loss) to be appropriated9906€49.04M€79.32M▲
Profit (loss) brought forward from the previous period14P€11.74M€21.64M▲
Transfer to equity691/2€1.87M€2.88M▲
To the legal reserve6920€1.87M€2.88M▲
Profit to be distributed694/7€25.54M€26.06M▲
Return on contributions (dividend)694€25.50M€26.01M▲
Employees696€34k€49k▲
Social balance
Average headcount (FTE)908715.917.6▲