Skip to content

ASCOFIMO

Active
Public limited companyfounded 1997active for 28 yearsRoute de Charleroi(EP) 48, 7134 Binche, BelgiumKBO/BCE: BE 0462.029.311
Summary

ASCOFIMO has been active since 1997 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €297,043 and a net result of €63,804. Equity is growing by about 25% per year across the filed financial years. Its solvency ranks better than 23% of 5,767 sector peers (NACE 68, financial year 2025). The computed 12-month bankruptcy probability is 1.3% (low).

Financials · financial year 2025, full format

Turnover
≈ €1.5m
Estimated: probably between €1.0m and €1.9m
EBIT margin
Not included in this filing
Net result
€63,804▼ 42.4%
2024 · €110,751
Working capital
-€173,174▼ 57.9%
2024 · -€109,662
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 17% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.2m 2025 Net result€0.06m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.01m-€0.01m▼ 21.4%€0.05m▲ 364%€0.1m▲ 195%€0.03m▼ 78.0%€0.03m▲ 3.2%€0.2m▲ 510%€0.2m▼ 16.5%
Net result€0.01m-€0.009m▼ 7.2%€0.04mwithin the sector's middle half▲ 388%€0.07mwithin the sector's middle half▲ 69.2%-€0.03mbelow the sector's middle half-€0.04mbelow the sector's middle half▼ 37.3%€0.1mwithin the sector's middle half€0.06mwithin the sector's middle half▼ 42.4%
Equity€0.06m-€0.07m▲ 16.0%€0.1mwithin the sector's middle half▲ 62.7%€0.2mwithin the sector's middle half▲ 65.6%€0.2mwithin the sector's middle half▼ 14.2%€0.1mwithin the sector's middle half▼ 22.7%€0.2mwithin the sector's middle half▲ 90.4%€0.3mwithin the sector's middle half▲ 27.4%
Total assets€0.9m-€0.8m▼ 15.0%€3.0mwithin the sector's middle half▲ 277%€3.0mwithin the sector's middle half▲ 0.1%€2.9mwithin the sector's middle half▼ 2.5%€2.8mwithin the sector's middle half▼ 4.0%€2.7mwithin the sector's middle half▼ 5.2%€3.0mwithin the sector's middle half▲ 10.5%
Debt€0.9m-€0.7m▼ 16.3%€2.9m▲ 297%€2.8m▼ 2.4%€2.8m▼ 1.7%€2.7m▼ 2.9%€2.4m▼ 9.5%€2.7m▲ 8.9%
Working capital€0.2m-€0.3m▲ 72.5%-€0.05mwithin the sector's middle half-€0.2mbelow the sector's middle half▼ 332%-€0.5mbelow the sector's middle half▼ 114%-€0.7mbelow the sector's middle half▼ 51.7%-€0.1mwithin the sector's middle half▲ 84.8%-€0.2mwithin the sector's middle half▼ 57.9%
Solvency6.3%-8.6%▲ 2.3pp3.7%below the sector's middle half▼ 4.9pp6.1%below the sector's middle half▲ 2.4pp5.4%below the sector's middle half▼ 0.7pp4.3%below the sector's middle half▼ 1.1pp8.7%within the sector's middle half▲ 4.4pp10.1%below the sector's middle half▲ 1.3pp
Current ratio1.30-1.87▲ 0.580.91within the sector's middle half▼ 0.960.71within the sector's middle half▼ 0.190.52within the sector's middle half▼ 0.200.40below the sector's middle half▼ 0.110.80within the sector's middle half▲ 0.390.76within the sector's middle half▼ 0.04
Return on assets (ROA)1.0%-1.1%▲ 0.1pp1.4%within the sector's middle half▲ 0.3pp2.4%within the sector's middle half▲ 1.0pp-0.9%within the sector's middle half▼ 3.3pp-1.3%within the sector's middle half▼ 0.4pp4.1%within the sector's middle half▲ 5.4pp2.2%within the sector's middle half▼ 2.0pp
Staff (FTE)5.5-7.2▲ 30.9%6.6within the sector's middle half▼ 8.3%6.6within the sector's middle half=6.6within the sector's middle half=6.6above the sector's middle half=6.6above the sector's middle half=6.6above the sector's middle half=
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €3.0m
Fixed assets €2.4m ▲ 8.1%
Current assets €536,843 ▲ 22.8%
Equity and liabilities €3.0m
Equity €297,043 ▲ 27.4%
Debt €2.7m ▲ 8.9%
Debt's share of the balance-sheet total falls from 91.3% to 89.9%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€260,896▼
2024 · €294,066
Cash flow
€157,376▼
2024 · €204,390
Debt to equity
8.95▼
2024 · 10.47
ROE
21.5%▼
2024 · 47.5%
Interest coverage
3.85▼
2024 · 4.95
Debt ≤ 1 year
€710,017▲
2024 · €546,763
Debt > 1 year
€1.9m▲
2024 · €1.8m
Income taxes
€50,463▲
2024 · €46,334
Staff costs
€337,145▼
2024 · €357,519
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 59 lines
Balance sheet Code20242025
Assets
Total assets20/58€2.7m€3.0m▲
Fixed assets21/28€2.2m€2.4m▲
Intangible fixed assets21€0.3m€0.3m▼
Tangible fixed assets22/27€0.2m€0.2m▲
Land and buildings22€0.07m€0.1m▲
Plant, machinery and equipment23€0.001m€0.001m▼
Furniture and vehicles24€0.05m€0.03m▼
Other tangible fixed assets26€0.06m€0.05m▼
Financial fixed assets28€1.8m€1.9m▲
Current assets29/58€0.4m€0.5m▲
Amounts receivable after more than one year29€0.2m€0.2m=
Other amounts receivable291€0.2m€0.2m=
Amounts receivable within one year40/41€0.2m€0.2m▲
Trade receivables40€0.07m€0.07m▲
Other amounts receivable41€0.1m€0.1m▲
Current investments50/53€0.002m€0.002m=
Cash at bank and in hand54/58€0.01m€0.1m▲
Deferred charges and accrued income490/1€0.04m€0.04m▼
Equity and liabilities
Total equity and liabilities10/49€2.7m€3.0m▲
Equity10/15€0.2m€0.3m▲
Contributions10/11€0.4m€0.4m=
Capital10€0.4m€0.4m=
Issued capital100€0.4m€0.4m=
Reserves13€0.02m€0.02m=
Non-distributable reserves130/1€0.02m€0.02m=
Legal reserve130€0.02m€0.02m=
Profit (loss) carried forward14-€0.2m-€0.1m▲
Amounts payable17/49€2.4m€2.7m▲
Amounts payable after more than one year17€1.8m€1.9m▲
Financial debts170/4€1.2m€0.9m▼
Other amounts payable178/9€0.7m€1.0m▲
Amounts payable within one year42/48€0.5m€0.7m▲
Current portion of amounts payable after more than one year42€0.3m€0.3m▲
Financial debts43€0.02m€0▼
Credit institutions430/8€0.02m€0▼
Trade debts44€0.005m€0.003m▼
Suppliers440/4€0.005m€0.003m▼
Advances received on contracts in progress46€0.1m€0.2m▲
Taxes, remuneration and social security45€0.09m€0.1m▲
Taxes450/3€0.03m€0.06m▲
Remuneration and social security454/9€0.06m€0.05m▼
Other amounts payable47/48€0.03m€0.05m▲
Accrued charges and deferred income492/3€0.06m€0.04m▼
Income statement Code20242025
Remuneration, social security and pensions62€0.4m€0.3m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.09m€0.09m▼
Other operating charges640/8€0.007m€0.01m▲
Gross operating margin9900€0.7m€0.6m▼
Operating profit (loss)9901€0.2m€0.2m▼
Financial income75/76B€0.02m€0.01m▼
Recurring financial income75€0.02m€0.01m▼
Financial charges65/66B€0.06m€0.07m▲
Recurring financial charges65€0.06m€0.07m▲
Profit (loss) for the period before taxes9903€0.2m€0.1m▼
Income taxes67/77€0.05m€0.05m▲
Profit (loss) for the period9904€0.1m€0.06m▼
Profit (loss) for the period to be appropriated9905€0.1m€0.06m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€0.2m-€0.1m▲
Profit (loss) brought forward from the previous period14P-€0.3m-€0.2m▲
Social balance sheet
Average headcount (FTE)90876.66.6=

The notes to these accounts (23 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€0-----
Remuneration, social security and pensions62---€293,943€333,798€385,575€357,519€337,145▼ 5.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€42,370€36,951€93,744€84,251€80,844€96,103€93,639€93,572▼ 0.1%
Other operating charges640/8---€9,693€7,882€13,960€7,221€9,524▲ 31.9%
Non-recurring operating charges66A---€1,682€14,934€0---
Gross operating margin9900€347,955€405,232€466,991€533,933€469,290€528,503€658,807€607,565▼ 7.8%
Operating profit (loss)9901€13,400€10,526€48,880€144,364€31,832€32,865€200,428€167,324▼ 16.5%
Financial income75/76B---€15,409€15,104€20,648€16,013€14,750▼ 7.9%
Recurring financial income75€28,061€24,393€67,831€15,409€15,104€20,648€16,013€14,750▼ 7.9%
Financial charges65/66B---€53,594€67,138€89,071€59,355€67,808▲ 14.2%
Recurring financial charges65€21,181€16,495€47,451€53,594€67,138€89,071€59,355€67,808▲ 14.2%
Profit (loss) for the period before taxes9903€20,280€18,425€69,260€106,179-€20,202-€35,558€157,086€114,267▼ 27.3%
Income taxes67/77€10,656€9,496€25,662€32,406€6,003€415€46,334€50,463▲ 8.9%
Profit (loss) for the period9904€9,624€8,928€43,597€73,773-€26,205-€35,973€110,751€63,804▼ 42.4%
Profit (loss) for the period to be appropriated9905€9,624€8,928€43,597€73,773-€26,205-€35,973€110,751€63,804▼ 42.4%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.9m€0.8m€3.0m€3.0m€2.9m€2.8m€2.7m€3.0m▲ 10.5%
Fixed assets21/28€0.3m€0.2m€2.5m€2.5m€2.4m€2.3m€2.2m€2.4m▲ 8.1%
Intangible fixed assets21--€0.6m€0.5m€0.4m€0.4m€0.3m€0.3m▼ 2.8%
Tangible fixed assets22/27€0.3m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m▲ 8.6%
Land and buildings22---€0.09m€0.08m€0.07m€0.07m€0.1m▲ 50.2%
Plant, machinery and equipment23----€0.002m€0.002m€0.001m€0.001m▼ 37.6%
Furniture and vehicles24---€0.05m€0.08m€0.06m€0.05m€0.03m▼ 31.5%
Other tangible fixed assets26---€0.07m€0.07m€0.06m€0.06m€0.05m▼ 7.1%
Financial fixed assets28€0.01m€0.01m€1.8m€1.8m€1.8m€1.8m€1.8m€1.9m▲ 10.0%
Current assets29/58€0.7m€0.6m€0.5m€0.6m€0.5m€0.5m€0.4m€0.5m▲ 22.8%
Amounts receivable after more than one year29------€0.2m€0.2m=
Other amounts receivable291------€0.2m€0.2m=
Amounts receivable within one year40/41€0.5m€0.5m€0.4m€0.3m€0.4m€0.4m€0.2m€0.2m▲ 3.6%
Trade receivables40---€0.07m€0.08m€0.08m€0.07m€0.07m▲ 8.6%
Other amounts receivable41---€0.3m€0.3m€0.3m€0.1m€0.1m▲ 0.7%
Current investments50/53€0.003m€0.003m€0.002m€0.002m€0.002m€0.002m€0.002m€0.002m=
Cash at bank and in hand54/58€0.1m€0.01m€0.05m€0.1m€0.06m€0.001m€0.01m€0.1m▲ 811%
Deferred charges and accrued income490/1---€0.09m€0.07m€0.08m€0.04m€0.04m▼ 6.1%
Equity and liabilities
Total equity and liabilities10/49€0.9m€0.8m€3.0m€3.0m€2.9m€2.8m€2.7m€3.0m▲ 10.5%
Equity10/15€0.06m€0.07m€0.1m€0.2m€0.2m€0.1m€0.2m€0.3m▲ 27.4%
Contributions10/11€0.4m€0.4m€0.4m€0.4m€0.4m€0.4m€0.4m€0.4m=
Capital10---€0.4m€0.4m€0.4m€0.4m€0.4m=
Issued capital100---€0.4m€0.4m€0.4m€0.4m€0.4m=
Revaluation surpluses12---€0-----
Reserves13€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m=
Non-distributable reserves130/1---€0.02m€0.02m€0.02m€0.02m€0.02m=
Legal reserve130---€0.02m€0.02m€0.02m€0.02m€0.02m=
Profit (loss) carried forward14-€0.3m-€0.3m-€0.3m-€0.2m-€0.2m-€0.3m-€0.2m-€0.1m▲ 39.0%
Provisions and deferred taxes16€0.008m--------
Amounts payable17/49€0.9m€0.7m€2.9m€2.8m€2.8m€2.7m€2.4m€2.7m▲ 8.9%
Amounts payable after more than one year17€0.3m€0.4m€2.3m€2.0m€1.8m€1.4m€1.8m€1.9m▲ 3.7%
Financial debts170/4---€2.0m€1.8m€1.4m€1.2m€0.9m▼ 19.2%
Other amounts payable178/9---€0--€0.7m€1.0m▲ 42.6%
Amounts payable within one year42/48€0.5m€0.3m€0.6m€0.8m€1.0m€1.2m€0.5m€0.7m▲ 29.9%
Current portion of amounts payable after more than one year42---€0.3m€0.3m€0.3m€0.3m€0.3m▲ 6.5%
Financial debts43---€0.02m€0.02m€0.02m€0.02m€0▼ 100%
Credit institutions430/8---€0.02m€0.02m€0.02m€0.02m€0▼ 100%
Trade debts44€0.04m€0.002m€0.003m€0.2m€0.04m€0.3m€0.005m€0.003m▼ 40.9%
Suppliers440/4---€0.2m€0.04m€0.3m€0.005m€0.003m▼ 40.9%
Advances received on contracts in progress46---€0.1m€0.1m€0.2m€0.1m€0.2m▲ 110%
Taxes, remuneration and social security45---€0.08m€0.1m€0.08m€0.09m€0.1m▲ 24.9%
Taxes450/3---€0.05m€0.06m€0.02m€0.03m€0.06m▲ 116%
Remuneration and social security454/9---€0.03m€0.05m€0.06m€0.06m€0.05m▼ 19.1%
Other amounts payable47/48---€0€0.3m€0.4m€0.03m€0.05m▲ 63.8%
Accrued charges and deferred income492/3---€0.02m€0.04m€0.04m€0.06m€0.04m▼ 25.2%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€0.01m€0.009m€0.04m€0.07m-€0.03m-€0.04m€0.1m€0.06m▼ 42.4%
+ Depreciation and write-downs630€0.04m€0.04m€0.09m€0.08m€0.08m€0.1m€0.09m€0.09m▼ 0.1%
Operating cash flow (approximation)€0.05m€0.05m€0.1m€0.2m€0.05m€0.06m€0.2m€0.2m▼ 23.0%
Investment in fixed assets (approximation)-€0-€2.4m-€0.05m-€0.05m€0-€0.002m-€0.3m▼ 12,591%
Change in cash--€0.1m€0.04m€0.07m-€0.06m-€0.05m€0.01m€0.1m▲ 813%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 28 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 full format 22-06-2026 2026-00189061
31-12-2024 full format 11-07-2025 2025-00277722
31-12-2023 full format 19-09-2024 2024-00468721
31-12-2022 full format 28-08-2023 2023-00361314
31-12-2021 full format 13-10-2022 2022-20459239
31-12-2020 full format 12-10-2021 2021-71800098
31-12-2019 full format 30-12-2020 2020-77400592
31-12-2018 full format 12-11-2019 2019-73500377
31-12-2017 full format 02-10-2018 2018-67700091
31-12-2016 full format 19-07-2017 2017-34700561

Show all 28 filings

Similar companies · same sector, comparable size

Of the 11,695 active companies whose main activity is real estate agency activities (NACE 68310), figures are known for 7,039. 5,013 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.