Skip to content

APPCO

Active
Private limited companyfounded 1994active for 32 yearsBeveren-Dries 5, 8791 Waregem, BelgiumKBO/BCE: BE 0451.623.783

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 07-01-2026 PDF all 28 filings

Turnover
≈ €8,200
Estimated: probably between €4,300 and €16,000
Total assets
€185,407▼ 2.4%
2024 · €189,902
Net result
€1,263▼ 98.1%
2024 · €65,439
Working capital
€56,552▲ 2.3%
2024 · €55,290
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 99% lower than in 2024.

Operating result€711 2025 Net result€1,263 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Office administrative, office support and other business support activities (NACE 82). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€13,377-€5,875▼ 56.1%-€28,306-€867▲ 96.9%€5,788€73,154▲ 13×€711▼ 99.0%
Net result€7,960-€904within the sector's middle half▼ 88.6%-€32,884below the sector's middle half-€5,370below the sector's middle half▲ 83.7%€1,828within the sector's middle half€65,439above the sector's middle half▲ 36×€1,263within the sector's middle half▼ 98.1%
Equity€25,373-€26,277within the sector's middle half▲ 3.6%-€6,607below the sector's middle half-€11,977below the sector's middle half▼ 81.3%-€10,149below the sector's middle half▲ 15.3%€55,290within the sector's middle half€56,552within the sector's middle half▲ 2.3%
Total assets€259,348-€212,280within the sector's middle half▼ 18.1%€231,573within the sector's middle half▲ 9.1%€239,937within the sector's middle half▲ 3.6%€222,297within the sector's middle half▼ 7.4%€189,902within the sector's middle half▼ 14.6%€185,407within the sector's middle half▼ 2.4%
Debt€233,975-€186,003▼ 20.5%€238,180▲ 28.1%€251,914▲ 5.8%€232,446▼ 7.7%€134,612▼ 42.1%€128,855▼ 4.3%
Working capital-€61,114--€72,618below the sector's middle half▼ 18.8%-€127,673below the sector's middle half▼ 75.8%-€137,802below the sector's middle half▼ 7.9%-€141,521below the sector's middle half▼ 2.7%€55,290within the sector's middle half€56,552within the sector's middle half▲ 2.3%
Solvency9.8%-12.4%below the sector's middle half▲ 2.6pp-2.9%below the sector's middle half▼ 15.2pp-5.0%below the sector's middle half▼ 2.1pp-4.6%below the sector's middle half▲ 0.4pp29.1%within the sector's middle half▲ 33.7pp30.5%within the sector's middle half▲ 1.4pp
Current ratio0.44-0.02below the sector's middle half▼ 0.410.04below the sector's middle half▲ 0.010.14below the sector's middle half▲ 0.100.08below the sector's middle half▼ 0.061.41within the sector's middle half▲ 1.331.44within the sector's middle half▲ 0.03
Return on assets (ROA)3.1%-0.4%within the sector's middle half▼ 2.6pp-14.2%below the sector's middle half▼ 14.6pp-2.2%below the sector's middle half▲ 12.0pp0.8%within the sector's middle half▲ 3.1pp34.5%above the sector's middle half▲ 33.6pp0.7%within the sector's middle half▼ 33.8pp
above within below The sector band is the middle half of the companies in Office administrative, office support and other business support activities (NACE 82). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €185,407
Equity €56,552 ▲ 2.3%
Debt €128,855 ▼ 4.3%
Debt's share of the balance-sheet total falls from 70.9% to 69.5%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
Debt to equity
2.28▼
2024 · 2.43
ROE
2.2%▼
2024 · 118.4%
Debt ≤ 1 year
€128,855▼
2024 · €134,612
Income taxes
€316▼
2024 · €6,326
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item30-06-202230-06-202330-06-202430-06-2025
Tangible fixed assets€1,264---
Depreciation and write-downs of the year€9,324€7,731€8-

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as APPCO: other business support services (NACE 82990). They are comparable in size and age: total assets between €141,000 and €227,000, founded between 1992 and 1998.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
APPCO Waregem1994€185,407€56,552€1,398€1,2632025
Acratex Waregem1998€227,301€144,862-€27,580-€49,7242025
UMAMI Brugge1997€180,964€124,861-€959-€35,7832025
DOKTER WATTE GILBERTE Tielt1998€161,872€54,909-€5,706-€18,5492025
L.M.P. Nieuwpoort1996€166,355€99,822€2,071-€4732025
VASTGOED KOMPAS Zwevegem1998€162,656€86,345-€1,837-€2,4532025
EUROPE BUSINESS MEMORY De Panne1992€140,868€120,275-€426-€7,5602025

They were chosen from the 9,746 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 17,041 companies had the same profile as APPCO has now. Two years later, 0.5% had gone bankrupt and 94.4% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
4.9% stopped otherwise
94.4% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of APPCO itself: 0.7% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 17,041 companies, not a prediction for APPCO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 34 lines

Source: Annual accounts 2025 (PDF), filed on 07-01-2026.

Balance sheet Code20242025
Assets
Total assets20/58€189,902€185,407▼
Current assets29/58€189,902€185,407▼
Amounts receivable within one year40/41€2,783€279▼
Trade receivables40€2,783€207▼
Other amounts receivable41-€72
Current investments50/53€183,725€183,330▼
Cash at bank and in hand54/58€3,393€1,799▼
Equity and liabilities
Total equity and liabilities10/49€189,902€185,407▼
Equity10/15€55,290€56,552▲
Contributions10/11€28,000€28,000=
Profit (loss) carried forward14€27,290€28,552▲
Amounts payable17/49€134,612€128,855▼
Amounts payable within one year42/48€134,612€128,855▼
Trade debts44€2,713€4,550▲
Suppliers440/4€2,713€4,550▲
Taxes, remuneration and social security45€6,688€594▼
Taxes450/3€6,688€594▼
Other amounts payable47/48€125,211€123,711▼
Income statement Code20242025
Non-recurring operating income76A€111-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8-
Other operating charges640/8€138,292€686▼
Non-recurring operating charges66A€152,480-
Gross operating margin9900€363,935€1,398▼
Operating profit (loss)9901€73,154€711▼
Financial income75/76B€225€1,293▲
Recurring financial income75€225€1,293▲
Financial charges65/66B€1,615€426▼
Recurring financial charges65€1,615€426▼
Profit (loss) for the period before taxes9903€71,765€1,578▼
Income taxes67/77€6,326€316▼
Profit (loss) for the period9904€65,439€1,263▼
Profit (loss) for the period to be appropriated9905€65,439€1,263▼
Appropriation of the result
Profit (loss) to be appropriated9906€27,290€28,552▲
Profit (loss) brought forward from the previous period14P-€38,149€27,290▲

The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Non-recurring operating income76A-----€111--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,063€6,739€8,244€9,324€7,731€8--
Other operating charges640/8---€1,129€1,151€138,292€686▼ 99.5%
Non-recurring operating charges66A-----€152,480--
Gross operating margin9900€19,530€13,351-€18,932€9,586€14,670€363,935€1,398▼ 99.6%
Operating profit (loss)9901€13,377€5,875-€28,306-€867€5,788€73,154€711▼ 99.0%
Financial income75/76B---€91€1€225€1,293▲ 474%
Recurring financial income75---€91€1€225€1,293▲ 474%
Financial charges65/66B---€4,594€3,960€1,615€426▼ 73.6%
Recurring financial charges65€5,418€4,971€4,577€4,594€3,960€1,615€426▼ 73.6%
Profit (loss) for the period before taxes9903€7,960€904-€32,884-€5,370€1,828€71,765€1,578▼ 97.8%
Income taxes67/77-----€6,326€316▼ 95.0%
Profit (loss) for the period9904€7,960€904-€32,884-€5,370€1,828€65,439€1,263▼ 98.1%
Profit (loss) for the period to be appropriated9905€7,960€904-€32,884-€5,370€1,828€65,439€1,263▼ 98.1%
Line2019202020212022202320242025Change
Assets
Total assets20/58€259,348€212,280€231,573€239,937€222,297€189,902€185,407▼ 2.4%
Fixed assets21/28€212,064€210,522€226,452€218,392€210,660---
Tangible fixed assets22/27€211,574€210,032€225,962€217,902€210,170---
Land and buildings22---€216,428€210,162---
Furniture and vehicles24---€1,474€8---
Financial fixed assets28€490€490€490€490€490---
Current assets29/58€47,284€1,758€5,121€21,546€11,637€189,902€185,407▼ 2.4%
Amounts receivable within one year40/41€46,412-€3,435€17,000€7,097€2,783€279▼ 90.0%
Trade receivables40---€17,000€6,440€2,783€207▼ 92.6%
Other amounts receivable41----€657-€72-
Current investments50/53-----€183,725€183,330▼ 0.2%
Cash at bank and in hand54/58€872€1,758€1,687€4,546€4,540€3,393€1,799▼ 47.0%
Equity and liabilities
Total equity and liabilities10/49€259,348€212,280€231,573€239,937€222,297€189,902€185,407▼ 2.4%
Equity10/15€25,373€26,277-€6,607-€11,977-€10,149€55,290€56,552▲ 2.3%
Contributions10/11€28,000€28,000-€28,000€28,000€28,000€28,000=
Profit (loss) carried forward14-€2,627-€1,723-€34,607-€39,977-€38,149€27,290€28,552▲ 4.6%
Amounts payable17/49€233,975€186,003€238,180€251,914€232,446€134,612€128,855▼ 4.3%
Amounts payable after more than one year17€123,786€111,627€105,386€92,567€79,288---
Financial debts170/4---€92,567€79,288---
Amounts payable within one year42/48€108,398€74,376€132,794€159,348€153,158€134,612€128,855▼ 4.3%
Current portion of amounts payable after more than one year42---€12,819€13,278---
Trade debts44€44€125€743€5,068€1,818€2,713€4,550▲ 67.7%
Suppliers440/4---€5,068€1,818€2,713€4,550▲ 67.7%
Taxes, remuneration and social security45---€2,800-€6,688€594▼ 91.1%
Taxes450/3-----€6,688€594▼ 91.1%
Remuneration and social security454/9---€2,800----
Other amounts payable47/48---€138,661€138,061€125,211€123,711▼ 1.2%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€7,960€904-€32,884-€5,370€1,828€65,439€1,263▼ 98.1%
+ Depreciation and write-downs630€5,063€6,739€8,244€9,324€7,731€8--
Operating cash flow (approximation)€13,023€7,642-€24,639€3,954€9,559€65,447€1,263▼ 98.1%
Investment in fixed assets (approximation)--€5,197-€24,174-€1,264€0---
Change in cash-€885-€71€2,859-€6-€1,147-€1,595▼ 39.1%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 28 filings with the National Bank
Financial year Type Filed Reference Document
30-06-2025 micro format 07-01-2026 2026-00005454 PDF
30-06-2024 micro format 09-01-2025 2025-00005699 PDF
30-06-2023 micro format 18-01-2024 2024-00004966 PDF
30-06-2022 micro format 17-01-2023 2023-00002873 PDF
30-06-2021 micro format 13-01-2022 2022-01000277 PDF
30-06-2020 micro format 12-01-2021 2021-00800170 PDF
30-06-2019 micro format 31-12-2019 2019-77900028 PDF
30-06-2018 micro format 14-01-2019 2019-01000329 PDF
30-06-2017 micro format 02-01-2018 2018-00100008 PDF
30-06-2016 abbreviated format 13-01-2017 2017-01000285 PDF

Show all 28 filings

Next steps