AG Residential
The computed 12-month bankruptcy probability of AG Residential is 1.2% (low). The 2025 annual accounts show equity of €4.86M and a net result of €-2.81M. Equity is growing by ~22.1% per year across the filed fiscal years. Its solvency ranks better than 94% of 64 sector peers (fiscal year 2025). The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €4.86M |
| Net result | €-2.81M |
| Staff (FTE) | 9.6 |
| Better than sector | 94% |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 91.8% | 41.6% | |
| Net result | €-2.81M | €27k | |
| Equity | €4.86M | €370k | |
| Gross operating margin | €-1.47M | €113k | |
| Employees (FTE) | 9.6 | 4.8 |
Show 7 other metrics
| Fiscal year | 2025 |
|---|---|
| Deposit | volledig |
| Revenue | - |
| EBITDA | - |
| Net profit | €-2.81M |
| Cash flow | - |
| Staff costs | €1.43M |
| Income taxes | €1k |
| Dividends | - |
| Total assets | €5.30M |
| Equity | €4.86M |
| Debt | €435k |
| of which ≤ 1y | €435k |
| of which > 1y | - |
| Working capital | €4.84M |
| Employees (FTE) | 9.6 |
| 2025 | |
|---|---|
| Current ratio | 12.13 |
| Quick ratio | 12.13 |
| Working capital ratio | 91.4% |
| Solvency | 91.8% |
| Debt / equity | 0.09 |
| Long-term debt ratio | - |
| Interest coverage | - |
| Gross margin | - |
| Net margin | - |
| ROA | -53.0% |
| ROE | -57.8% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (21 line items)
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €5.30M |
| Fixed assets | 21/28 | €20k |
| Tangible fixed assets | 22/27 | €20k |
| Financial fixed assets | 28 | €126 |
| Current assets | 29/58 | €5.28M |
| Amounts receivable within one year | 40/41 | €5.13M |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €5.30M |
| Equity | 10/15 | €4.86M |
| Contributions / capital | 10/11 | €14.10M |
| Accumulated profits (losses) | 14 | €-9.24M |
| Amounts payable | 17/49 | €435k |
| Amounts payable within one year | 42/48 | €435k |
| Trade debts payable within one year | 44 | €190k |
| Income statement | ||
| Gross operating margin | 9900 | €-1.47M |
| Operating result | 9901 | €-2.90M |
| Financial income | 75 | €117k |
| Financial charges | 65 | €19k |
| Result before taxes | 9903 | €-2.81M |
| Income taxes | 67/77 | €1k |
| Net result for the period | 9904 | €-2.81M |
| Result to be appropriated | 9905 | €-2.81M |
-
Current17-10-2025 → present
-
LUMA REAL ESTATELegal entityDaily management· perm. rep.: Bert GrugeonState Gazette act 25154387 (08-12-2025)Current18-08-2025 → present
-
Current01-08-2024 → present
-
Current01-04-2023 → present
-
Vanessa Issi ConsultingLegal entityDaily management· perm. rep.: Vanessa IssiState Gazette act 23053621 (20-04-2023)Current01-04-2023 → present
| NACE primary | Overige zakelijke dienstverlening, neg(82990) |
| Legal form | Public limited company(014) |
| Incorporation | 02-12-2022 |
| Status | Active |
| Postal code | 1000 |
Show 2 more network connections
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21805E0482/00C000 | Brussels | 3,149 m² | 1 · 3,026 m² | 31.9 m · 9 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 11 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
08-12-2025 Bert Grugeon appointed as daily management
- Bert Grugeon, Dagelijks bestuur
Technical details
{
"events": [
{
"kind": "director_in",
"role": "dagelijks_bestuur",
"person": {
"rrn": null,
"name": "Bert Grugeon",
"address": null,
"birth_date": null
},
"via_org": {
"kbo": "0844058168",
"name": "LUMA REAL ESTATE",
"address": null,
"country": null,
"legal_form": null
},
"effective_date": "2025-08-18",
"evidence_quote": "Conform\u00E9ment \u00E0 l\u0027article 15, alin\u00E9a 1er des statuts de la Soci\u00E9t\u00E9, le Conseil d\u0027administration d\u00E9cide: (i) de charger la personne suivante, de la gestion journali\u00E8re de la Soci\u00E9t\u00E9, ainsi que de la repr\u00E9sentation de la Soci\u00E9t\u00E9 en ce qui concerne cette gestion, \u00E0 compter du 18 ao\u00FBt 2025: - la soci\u00E9t\u00E9 "
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0794.337.651",
"name_full": "AG RESIDENTIAL",
"legal_form": "SA"
}
}18-11-2025 Astrid Flamand appointed as director
- Astrid Flamand, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Astrid Flamand",
"address": null,
"birth_date": null
},
"effective_date": "2025-10-17",
"evidence_quote": "L\u0027actionnaire unique d\u00E9cide de nommer la personne suivante en qualit\u00E9 d\u0027administrateur de la Soci\u00E9t\u00E9 \u00E0 titre gratuit: Madame Astrid Flamand, avec effet au 17 octobre 2025, jusqu\u0027\u00E0 l\u0027issue de l\u0027Assembl\u00E9e g\u00E9n\u00E9rale ordinaire de 2028."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0794.337.651",
"name_full": "AG RESIDENTIAL",
"legal_form": "SA"
}
}21-05-2025 Change in the board of directors
Technical details
{
"events": [],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0794.337.651",
"name_full": "AG RESIDENTIAL",
"legal_form": "SA"
}
}02-01-2025 Capital increase of €8,000,000 to €14,104,569
- €6.104.569 → €14.104.569
Technical details
{
"events": [
{
"kind": "capital_increase",
"amount": 8000000.0,
"currency": "EUR",
"after_eur": 14104569.0,
"delta_eur": 8000000.0,
"before_eur": 6104569.0,
"amount_type": "kapitaal_effectief",
"effective_date": "2024-12-09",
"evidence_quote": "L\u2019assembl\u00E9e d\u00E9cide d\u2019augmenter le capital \u00E0 concurrence d\u2019un montant de huit millions d\u0027euros (\u20AC 8.000.000,00), pour le porter de six millions cent quatre mille cinq cent soixante-neuf euros (\u20AC 6.104.569,00) \u00E0 quatorze millions cent quatre mille cinq cent soixante-neuf euros (\u20AC 14.104.569,00), par l\u2019\u00E9mission de huit millions (8.000.000) de nouvelles actions... Ces actions nouvelles seront souscrites pour le prix global de huit millions d\u0027euros (\u20AC 8.000.000,00) et enti\u00E8rement lib\u00E9r\u00E9es lors de la souscription.",
"contribution_type": "cash"
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0794.337.651",
"name_full": "AG RESIDENTIAL",
"legal_form": "SA"
}
}22-10-2024 Melisa Rodriguez appointed as director
- Melisa Rodriguez, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Melisa Rodriguez",
"address": null,
"birth_date": null
},
"effective_date": "2024-08-01",
"evidence_quote": "L\u0027actionnaire unique d\u00E9cide de nommer la personne suivante en qualit\u00E9 d\u0027administrateur de la Soci\u00E9t\u00E9, avec effet au 1er ao\u00FBt 2024: Madame Melisa Rodriguez."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0794.337.651",
"name_full": "AG RESIDENTIAL",
"legal_form": "SA"
}
}06-06-2024 Change in the board of directors
Technical details
{
"events": [],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0794.337.651",
"name_full": "AG RESIDENTIAL",
"legal_form": "SA"
}
}20-04-2023 2 directors appointed
- Vanessa Issi, Dagelijks bestuur
- Filip Deprez, Dagelijks bestuur
Technical details
{
"events": [
{
"kind": "director_in",
"role": "dagelijks_bestuur",
"person": {
"rrn": null,
"name": "Vanessa Issi",
"address": null,
"birth_date": null
},
"via_org": {
"kbo": "0793456931",
"name": "VANESSA ISSI CONSULTING",
"address": null,
"country": null,
"legal_form": null
},
"effective_date": "2023-04-01",
"evidence_quote": "de charger les personnes suivantes, chacune pouvant agir individuellement, de la gestion journali\u00E8re de la Soci\u00E9t\u00E9, ainsi que de la repr\u00E9sentation de la Soci\u00E9t\u00E9 en ce qui concerne cette gestion, \u00E0 compter du 1er avril 2023: -la soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e VANESSA ISSI CONSULTING, dont le si\u00E8ge "
},
{
"kind": "director_in",
"role": "dagelijks_bestuur",
"person": {
"rrn": null,
"name": "Filip Deprez",
"address": null,
"birth_date": null
},
"effective_date": "2023-04-01",
"evidence_quote": "de charger les personnes suivantes, chacune pouvant agir individuellement, de la gestion journali\u00E8re de la Soci\u00E9t\u00E9, ainsi que de la repr\u00E9sentation de la Soci\u00E9t\u00E9 en ce qui concerne cette gestion, \u00E0 compter du 1er avril 2023: ... -Monsieur Filip Deprez."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0794.337.651",
"name_full": "AG RESIDENTIAL",
"legal_form": "SA"
}
}31-01-2023 Capital increase of €6,043,069 to €6,104,569
- €61.500 → €6.104.569
Technical details
{
"events": [
{
"kind": "capital_increase",
"amount": 6043069,
"currency": "EUR",
"after_eur": 6104569,
"delta_eur": 6043069,
"before_eur": 61500,
"amount_type": "kapitaal_effectief",
"effective_date": "2023-01-01",
"evidence_quote": "l\u0027assembl\u00E9e d\u00E9cide d\u0027augmenter le capital de la Soci\u00E9t\u00E9 \u00E0 concurrence de six millions quarante-trois mille soixante-neuf euros (6.043.069 EUR) pour le porter de soixante et un mille cinq cents euros (61.500 EUR) \u00E0 six millions cent quatre mille cinq cent soixante-neuf euros (6.104.569 EUR), par l\u2019\u00E9mission de soixante mille quatre cent trente et une (60.431) nouvelles actions jouissant des m\u00EAmes droits et avantages.",
"contribution_type": "in_kind"
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0794.337.651",
"name_full": "AG RESIDENTIAL",
"legal_form": "SA"
}
}06-12-2022 Incorporation of a new SNC
Technical details
{
"kind": "oprichting",
"seat": "1000 Bruxelles, Avenue des Arts 58",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": {
"kbo": "0417.389.515",
"name": "AG Real Estate Development"
},
"kind": "rechtspersoon",
"person": null,
"share_class": "actions",
"partner_role": null,
"holder_org_kbo": "0417.389.515",
"holder_org_name": "AG Real Estate Development",
"contribution_type": "cash",
"amount_paid_in_eur": 61500,
"holder_person_name": null,
"is_subscriber_only": true,
"n_shares_subscribed": 615,
"amount_subscribed_eur": 61500,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 61500,
"subject_company": {
"kbo": "0794.337.651",
"name_full": "AG Residential",
"legal_form": "SNC"
},
"initial_directors": [],
"incorporation_date": "2022-12-02",
"post_incorporation_mandates": []
}| Legal nameFR | AG Residential |