AESIR
ActiveSummary
The computed 12-month bankruptcy probability of AESIR is 2.2% (moderate). The 2024 annual accounts show equity of €16k and a net result of €-1k. Its solvency ranks better than 35% of 8966 sector peers (fiscal year 2024). The company has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals.
Checked score
Score 2024
Axes · tick = 2023
Profitability65▼-35
Solvency63▲+4
Growth32
Track record82
Bankruptcy probability, 12 months
2.2%
Moderate
0%0.5%1.5%4%10%≥ 25%
Credit up to €500 at 30 days acceptable
Liquidity ample (current ratio 1.52 against 1.4 in 2023; short-term debt: 62.5% and cash: 51.4% of total assets), but 62.5% of the assets are financed with debt.
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Four signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Young company
A young company has little track record yet and statistically fails more often than an established one.
KBO · incorporation dateAge against the risk zone
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024Solvency, return and age of the figures
Solvency
37.5%
Return on assets
-3%
Age of the figures
21 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 22-04-2025, 100 days ahead of the deadline.
NBB · 2 filingsDeviation from the deadline
2025
not confirmed
2024
100 d early
2023
6 d early
← before the deadline
after the deadline →
Checked, nothing found (1)
History
Go further with this company
How much credit can you give this customer, and on what term?Credit simulator What should you check before you do business with this company?Supplier due diligence Accepting this client? The AML file with identity, beneficial owners and sanctions lists.AML client file How does this company compare with its sector?Sector benchmark What changed in the latest annual accounts?What changed Roughly what is this company worth?Value indication
Financials · fiscal year 2024, micro schema
Equity
€16k▼ 11.7%
2023 · €18k
Total assets
€42k▼ 19.3%
2023 · €52k
Net result
€-1k
2023 · €17k
Working capital
€14k▼ 0.8%
2023 · €14k
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20232024
Operating result€21k-€-844
Net result€17k-€-1k
Equity€18k-€16k▼ 11.7%
Total assets€52k-€42k▼ 19.3%
Debt€34k-€26k▼ 23.3%
Working capital€14k-€14k▼ 0.8%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result turns negative in 2024: a loss of €844 after €21k in 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €42k
Fixed assets
€2k ▼ 32.2%
Current assets
€40k ▼ 16.8%
Equity and liabilities €42k
Equity
€16k ▼ 11.7%
Debt
€26k ▼ 23.3%
Debt's share of the balance-sheet total falls from 65.7% to 62.5%. Equity and debt are lower.
Key figures and ratios
EBITDA
€2k▼
2023 · €22k
Cash flow
€1k▼
2023 · €17k
Current ratio
1.52▲
2023 · 1.40
Debt to equity
1.67▼
2023 · 1.92
ROE
-8.0%▼
2023 · 94.4%
ROA
-3.0%▼
2023 · 32.4%
Interest coverage
24.34▼
2023 · 1546.22
Debt ≤ 1 year
€26k▼
2023 · €34k
Income taxes
€348▼
2023 · €4k
Staff costs
€2k▲
2023 · €344
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2023 | 2024 | Change |
|---|---|---|---|
| Remuneration, social security and pensions62 | €344 | €2k | ▲ 502% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €494 | €3k | ▲ 418% |
| Other operating charges640/8 | €384 | €387 | ▲ 0.8% |
| Gross operating margin9900 | €22k | €4k | ▼ 81.4% |
| Operating profit (loss)9901 | €21k | €-844 | ▼ 104% |
| Financial income75/76B | - | €5 | - |
| Recurring financial income75 | - | €5 | - |
| Financial charges65/66B | €14 | €70 | ▲ 402% |
| Recurring financial charges65 | €14 | €70 | ▲ 402% |
| Profit (loss) for the period before taxes9903 | €21k | €-909 | ▼ 104% |
| Income taxes67/77 | €4k | €348 | ▼ 92.0% |
| Profit (loss) for the period9904 | €17k | €-1k | ▼ 107% |
| Profit (loss) for the period to be appropriated9905 | €17k | €-1k | ▼ 107% |
| Line | 2023 | 2024 | Change |
|---|---|---|---|
| Assets | |||
| Total assets20/58 | €52k | €42k | ▼ 19.3% |
| Formation expenses20 | €998 | - | - |
| Fixed assets21/28 | €3k | €2k | ▼ 32.2% |
| Tangible fixed assets22/27 | €3k | €2k | ▼ 32.2% |
| Plant, machinery and equipment23 | €3k | €2k | ▼ 32.2% |
| Current assets29/58 | €48k | €40k | ▼ 16.8% |
| Amounts receivable within one year40/41 | €8k | €18k | ▲ 121% |
| Trade receivables40 | €8k | €7k | ▼ 9.3% |
| Other amounts receivable41 | - | €11k | - |
| Cash at bank and in hand54/58 | €40k | €22k | ▼ 45.7% |
| Deferred charges and accrued income490/1 | €89 | €240 | ▲ 168% |
| Equity and liabilities | |||
| Total equity and liabilities10/49 | €52k | €42k | ▼ 19.3% |
| Equity10/15 | €18k | €16k | ▼ 11.7% |
| Contributions10/11 | €1k | €1k | = |
| Profit (loss) carried forward14 | €17k | €15k | ▼ 12.4% |
| Amounts payable17/49 | €34k | €26k | ▼ 23.3% |
| Amounts payable within one year42/48 | €34k | €26k | ▼ 23.3% |
| Financial debts43 | €60 | - | - |
| Credit institutions430/8 | €60 | - | - |
| Trade debts44 | €4k | €3k | ▼ 32.8% |
| Suppliers440/4 | €4k | €3k | ▼ 32.8% |
| Taxes, remuneration and social security45 | €7k | €7k | ▲ 7.7% |
| Taxes450/3 | €7k | €7k | ▲ 7.7% |
| Other amounts payable47/48 | €23k | €16k | ▼ 30.8% |
| Line | 2023 | 2024 | Change |
|---|---|---|---|
| Profit (loss) for the period9904 | €17k | €-1k | ▼ 107% |
| + Depreciation and write-downs630 | €494 | €3k | ▲ 418% |
| Operating cash flow (approximation) | €17k | €1k | ▼ 92.5% |
| Investment in fixed assets (approximation) | - | €-2k | - |
| Change in cash | - | €-18k | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2025
22-04
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
25-07
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
NBB filing
0 of 1 act read
About the unread acts
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Havelange · 1 establishment unit since 2023
Ground area
2,441 m²
Building footprint
126 m²
Parcel 91084B0157/00E004, Wallonia. Linked by address, not a title deed.
1 establishment unit
Rue Chérombou(MA) 9, 5374 Havelange
since 20232.350.796.483
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 91084B0157/00E004 | Wallonia | 2,441 m² | 1 · 126 m² | - |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
DE KERN
BE 0864.229.616
Heers · Eq €15,725
GDCOM
BE 1009.906.590
Ukkel · Eq €15,745
THE PUBLICITY NETWORK
BE 0479.197.321
Wijnegem · Eq €15,661
-Bility
BE 0770.464.664
Chiny · Eq €15,799
AdSpecialist
BE 0704.947.993
Mechelen · Eq €15,634
Of 9,862 companies in sector 73110 we hold annual accounts for 3,752. 2,426 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded12-10-2023
Fiscal year end31-12
Activities, NACEBEL 2025
73110Advertising agencies
62100Computer programming
73300Public relations and communication consultancy
74120Graphic design and visual communication
74201Photography, excluding press photography
Scores and ratios are computed by Checked and are not a credit decision.