AESIR
ActiveSummary
The computed 12-month bankruptcy probability of AESIR is 2.2% (moderate). The 2024 annual accounts show equity of €16k and a net result of €-1k. Its solvency ranks better than 35% of 8966 sector peers (fiscal year 2024). The company has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals.
Checked score
Score 2024
Axes · tick = 2023
Profitability65▼-35
Solvency63▲+4
Growth32
Track record82
Bankruptcy probability, 12 months
2.2%
Moderate
0%0.5%1.5%4%10%≥ 25%
Credit up to €500 at 30 days acceptable
Liquidity ample (current ratio 1.52 against 1.4 in 2023; short-term debt: 62.5% and cash: 51.4% of total assets), but 62.5% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Four signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Young company
A young company has little track record yet and statistically fails more often than an established one.
KBO · incorporation dateAge against the risk zone
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024Solvency, return and age of the figures
Solvency
37.5%
Return on assets
-3%
Age of the figures
21 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 22-04-2025, 100 days ahead of the deadline.
NBB · 2 filingsDeviation from the deadline
2025
not confirmed
2024
100 d early
2023
6 d early
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Equity
€16k▼ 11.7%
2023 · €18k
2023: €18k
2024: €16k▼ -11.7% vs 2023
2023 → 2024
Total assets
€42k▼ 19.3%
2023 · €52k
2023: €52k
2024: €42k▼ -19.3% vs 2023
2023 → 2024
Net result
€-1k
2023 · €17k
2023: €17k
2024: €-1k▼ -107% vs 2023
2023 → 2024
Working capital
€14k▼ 0.8%
2023 · €14k
2023: €14k
2024: €14k▼ -0.8% vs 2023
2023 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20232024Trend
Equity€18k-€16k▼ 11.7%
2023: €18k
2024: €16k▼ -11.7% vs 2023
Operating result€21k-€-844
2023: €21k
2024: €-844▼ -104% vs 2023
Net result€17k-€-1k
2023: €17k
2024: €-1k▼ -107% vs 2023
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result turns negative in 2024: a loss of €844 after €21k in 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €42k
Fixed assets
€2k ▼ 32.2%
Current assets
€40k ▼ 16.8%
Equity and liabilities €42k
Equity
€16k ▼ 11.7%
Debt
€26k ▼ 23.3%
Debt's share of the balance-sheet total falls from 65.7% to 62.5%. Equity and debt are lower.
Key figures and ratios
EBITDA
€2k▼
2023 · €22k
Cash flow
€1k▼
2023 · €17k
Current ratio
1.52▲
2023 · 1.40
Debt to equity
1.67▼
2023 · 1.92
ROE
-8.0%▼
2023 · 94.4%
ROA
-3.0%▼
2023 · 32.4%
Interest coverage
24.34▼
2023 · 1546.22
Debt ≤ 1 year
€26k▼
2023 · €34k
Income taxes
€348▼
2023 · €4k
Staff costs
€2k▲
2023 · €344
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 41 lines
Balance sheet
Code20232024
Assets
Total assets20/58€52k€42k▼
Formation expenses20€998-
Fixed assets21/28€3k€2k▼
Tangible fixed assets22/27€3k€2k▼
Plant, machinery and equipment23€3k€2k▼
Current assets29/58€48k€40k▼
Amounts receivable within one year40/41€8k€18k▲
Trade receivables40€8k€7k▼
Other amounts receivable41-€11k
Cash at bank and in hand54/58€40k€22k▼
Deferred charges and accrued income490/1€89€240▲
Equity and liabilities
Total equity and liabilities10/49€52k€42k▼
Equity10/15€18k€16k▼
Contributions10/11€1k€1k=
Profit (loss) carried forward14€17k€15k▼
Amounts payable17/49€34k€26k▼
Amounts payable within one year42/48€34k€26k▼
Financial debts43€60-
Credit institutions430/8€60-
Trade debts44€4k€3k▼
Suppliers440/4€4k€3k▼
Taxes, remuneration and social security45€7k€7k▲
Taxes450/3€7k€7k▲
Other amounts payable47/48€23k€16k▼
Income statement
Code20232024
Remuneration, social security and pensions62€344€2k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€494€3k▲
Other operating charges640/8€384€387▲
Gross operating margin9900€22k€4k▼
Operating profit (loss)9901€21k€-844▼
Financial income75/76B-€5
Recurring financial income75-€5
Financial charges65/66B€14€70▲
Recurring financial charges65€14€70▲
Profit (loss) for the period before taxes9903€21k€-909▼
Income taxes67/77€4k€348▼
Profit (loss) for the period9904€17k€-1k▼
Profit (loss) for the period to be appropriated9905€17k€-1k▼
Appropriation of the result
Profit (loss) to be appropriated9906€17k€16k▼
Profit (loss) brought forward from the previous period14P-€17k
Profit to be distributed694/7-€833
Return on contributions (dividend)694-€833
The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2023 | 2024 | Change |
|---|---|---|---|
| Remuneration, social security and pensions62 | €344 | €2k | ▲ 502% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €494 | €3k | ▲ 418% |
| Other operating charges640/8 | €384 | €387 | ▲ 0.8% |
| Gross operating margin9900 | €22k | €4k | ▼ 81.4% |
| Operating profit (loss)9901 | €21k | €-844 | ▼ 104% |
| Financial income75/76B | - | €5 | - |
| Recurring financial income75 | - | €5 | - |
| Financial charges65/66B | €14 | €70 | ▲ 402% |
| Recurring financial charges65 | €14 | €70 | ▲ 402% |
| Profit (loss) for the period before taxes9903 | €21k | €-909 | ▼ 104% |
| Income taxes67/77 | €4k | €348 | ▼ 92.0% |
| Profit (loss) for the period9904 | €17k | €-1k | ▼ 107% |
| Profit (loss) for the period to be appropriated9905 | €17k | €-1k | ▼ 107% |
| Line | 2023 | 2024 | Change |
|---|---|---|---|
| Assets | |||
| Total assets20/58 | €52k | €42k | ▼ 19.3% |
| Formation expenses20 | €998 | - | - |
| Fixed assets21/28 | €3k | €2k | ▼ 32.2% |
| Tangible fixed assets22/27 | €3k | €2k | ▼ 32.2% |
| Plant, machinery and equipment23 | €3k | €2k | ▼ 32.2% |
| Current assets29/58 | €48k | €40k | ▼ 16.8% |
| Amounts receivable within one year40/41 | €8k | €18k | ▲ 121% |
| Trade receivables40 | €8k | €7k | ▼ 9.3% |
| Other amounts receivable41 | - | €11k | - |
| Cash at bank and in hand54/58 | €40k | €22k | ▼ 45.7% |
| Deferred charges and accrued income490/1 | €89 | €240 | ▲ 168% |
| Equity and liabilities | |||
| Total equity and liabilities10/49 | €52k | €42k | ▼ 19.3% |
| Equity10/15 | €18k | €16k | ▼ 11.7% |
| Contributions10/11 | €1k | €1k | = |
| Profit (loss) carried forward14 | €17k | €15k | ▼ 12.4% |
| Amounts payable17/49 | €34k | €26k | ▼ 23.3% |
| Amounts payable within one year42/48 | €34k | €26k | ▼ 23.3% |
| Financial debts43 | €60 | - | - |
| Credit institutions430/8 | €60 | - | - |
| Trade debts44 | €4k | €3k | ▼ 32.8% |
| Suppliers440/4 | €4k | €3k | ▼ 32.8% |
| Taxes, remuneration and social security45 | €7k | €7k | ▲ 7.7% |
| Taxes450/3 | €7k | €7k | ▲ 7.7% |
| Other amounts payable47/48 | €23k | €16k | ▼ 30.8% |
| Line | 2023 | 2024 | Change |
|---|---|---|---|
| Profit (loss) for the period9904 | €17k | €-1k | ▼ 107% |
| + Depreciation and write-downs630 | €494 | €3k | ▲ 418% |
| Operating cash flow (approximation) | €17k | €1k | ▼ 92.5% |
| Investment in fixed assets (approximation) | - | €-2k | - |
| Change in cash | - | €-18k | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2025
22-04
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
25-07
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
NBB filing
0 of 1 act read
About the unread acts
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Havelange · 1 establishment unit since 2023
Ground area
2,441 m²
Building footprint
126 m²
Parcel 91084B0157/00E004, Wallonia. Linked by address, not a title deed.
1 establishment unit
Rue Chérombou(MA) 9, 5374 Havelange
since 20232.350.796.483
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 91084B0157/00E004 | Wallonia | 2,441 m² | 1 · 126 m² | - |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
DE KERN
BE 0864.229.616
Heers · Eq €15,725
GDCOM
BE 1009.906.590
Ukkel · Eq €15,745
THE PUBLICITY NETWORK
BE 0479.197.321
Wijnegem · Eq €15,661
-Bility
BE 0770.464.664
Chiny · Eq €15,799
AdSpecialist
BE 0704.947.993
Mechelen · Eq €15,634
Of 9,862 companies in sector 73110 we hold annual accounts for 3,753. 2,426 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded12-10-2023
Fiscal year end31-12
Activities, NACEBEL 2025
73110Advertising agencies
62100Computer programming
73300Public relations and communication consultancy
74120Graphic design and visual communication
74201Photography, excluding press photography
Scores and ratios are computed by Checked and are not a credit decision.