Skip to content

AEDIFIC

Active
Public limited companyfounded 199927 yrs activeJaargetijdenlaan 100, 1050 Elsene, BelgiumKBO/BCE: BE 0465.717.883
Summary

AEDIFIC has been active since 1999 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €1.1m and a net result of €6,743. Equity remains stable across the filed fiscal years (±2% per year). Its solvency ranks better than 28% of 1411 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.6% (low).

Checked score

Score 2024
Axes · tick = 2023
Profitability28=
Solvency45▼-2
Growth58▲+26
Track record100
Bankruptcy probability, 12 months
0.6% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €45,000 at 30 days acceptable
Liquidity short (current ratio 0.92 against 0.99 in 2023; short-term debt: 64.8% and cash: 1.9% of total assets), and 80.1% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 27 years 0 30 y
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
19.9%
Return on assets
0.1%
Age of the figures
21 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 02-07-2025, 29 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
29 d early
2023
36 d early
2022
14 d early
2021
20 d early
2020
23 d early
2019
11 d early
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 6 accounts on average 22 days before the deadline; the sector median for financial year 2024 is 6 days before the deadline, and 36% of the sector filed late.

Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

AEDIFIC was incorporated on 24 March 1999.1 Total assets rose from EUR 2.6 million in 2018 to EUR 5.3 million in 2024.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2018 and 2024

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2024, abbreviated schema

Equity
€1.1m▼ 1.9%
2023 · €1.1m
Total assets
€5.3m▲ 9.3%
2023 · €4.8m
Net result
€6,743▲ 166%
2023 · €2,540
Working capital
-€273,661▼ 1,289%
2023 · -€19,706
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20202021202220232024
Operating result-€8,667▲ 49.6%-€19,486▼ 125%-€20,279▼ 4.1%€64,797€61,362▼ 5.3%
Net result€4,752▲ 11,411%€156▼ 96.7%€10,803▲ 6,843%€2,540▼ 76.5%€6,743▲ 166%
Equity€1.1m▼ 2.0%€1.1m▼ 2.4%€1.1m▼ 1.5%€1.1m▼ 2.3%€1.1m▼ 1.9%
Total assets€2.3m▼ 12.7%€2.2m▼ 3.5%€5.0m▲ 129%€4.8m▼ 2.8%€5.3m▲ 9.3%
Debt€1.1m▼ 21.6%€1.1m▼ 4.7%€3.9m▲ 268%€3.8m▼ 3.0%€4.2m▲ 12.5%
Working capital-€283,097▲ 11.7%-€276,282▲ 2.4%-€161,948▲ 41.4%-€19,706▲ 87.8%-€273,661▼ 1,289%
Staff (FTE)0
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€25,000€0€25,000€50,000€75,000Operating result 2020: -€8,667-€8,667Net result 2020: €4,752€4,752Operating result 2021: -€19,486-€19,486Net result 2021: €156€156Operating result 2022: -€20,279-€20,279Net result 2022: €10,803€10,803Operating result 2023: €64,797€64,797Net result 2023: €2,540€2,540Operating result 2024: €61,362€61,362Net result 2024: €6,743€6,74320202021202220232024-€25,000€0€25,000€50,000€75,000Operating result 2022: -€20,279-€20,300Net result 2022: €10,803€10,800Operating result 2023: €64,797€64,800Net result 2023: €2,540€2,540Operating result 2024: €61,362€61,400Net result 2024: €6,743€6,740202220232024
The operating result falls in 2024; 2024 is 5% below 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €5.3m
Fixed assets €2.1m ▲ 15.3%
Current assets €3.2m ▲ 5.6%
Equity and liabilities €5.3m
Equity €1.1m ▼ 1.9%
Debt €4.2m ▲ 12.5%
Debt's share of the balance-sheet total rises from 77.8% to 80.1%. Equity is lower and debt is higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€215,471▲
2023 · €193,624
Cash flow
€160,853▲
2023 · €131,367
Current ratio
0.92▼
2023 · 0.99
Debt to equity
4.02▲
2023 · 3.50
ROE
0.6%▲
2023 · 0.2%
ROA
0.1%▲
2023 · 0.1%
Interest coverage
1.13▼
2023 · 1.15
Debt ≤ 1 year
€3.4m▲
2023 · €3.0m
Debt > 1 year
€805,149▲
2023 · €728,280
Income taxes
€291▼
2023 · €1,399
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 57 lines
Balance sheet Code20232024
Assets
Total assets20/58€4.8m€5.3m▲
Fixed assets21/28€1.9m€2.1m▲
Tangible fixed assets22/27€1.9m€2.1m▲
Land and buildings22€1.8m€2.1m▲
Plant, machinery and equipment23€1,577€1,261▼
Furniture and vehicles24€66,581€34,473▼
Financial fixed assets28€1,090€1,090=
Current assets29/58€3.0m€3.2m▲
Amounts receivable after more than one year29€0-
Other amounts receivable291€0-
Amounts receivable within one year40/41€2.9m€3.0m▲
Trade receivables40€41,000€84,000▲
Other amounts receivable41€2.9m€2.9m▲
Cash at bank and in hand54/58€10,069€102,021▲
Deferred charges and accrued income490/1€38,334€66,407▲
Equity and liabilities
Total equity and liabilities10/49€4.8m€5.3m▲
Equity10/15€1.1m€1.1m▼
Contributions10/11€642,000€642,000=
Capital10€642,000€642,000=
Issued capital100€642,000€642,000=
Reserves13€71,401€78,144▲
Non-distributable reserves130/1€10,000€11,000▲
Legal reserve130€10,000€11,000▲
Distributable reserves133€61,401€67,144▲
Investment grants15€362,634€334,969▼
Amounts payable17/49€3.8m€4.2m▲
Amounts payable after more than one year17€728,280€805,149▲
Financial debts170/4-€246,869
Other amounts payable178/9€728,280€558,280▼
Amounts payable within one year42/48€3.0m€3.4m▲
Current portion of amounts payable after more than one year42-€16,337
Financial debts43€2.9m€2.7m▼
Credit institutions430/8€2.9m€2.7m▼
Trade debts44€46,877€141,080▲
Suppliers440/4€46,877€141,080▲
Taxes, remuneration and social security45€5,311€1,690▼
Taxes450/3€5,311€1,690▼
Other amounts payable47/48€57,832€600,599▲
Accrued charges and deferred income492/3€29,791€3,712▼
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€128,827€154,109▲
Other operating charges640/8€10,252€11,626▲
Non-recurring operating charges66A-€7,700
Gross operating margin9900€203,876€234,798▲
Operating profit (loss)9901€64,797€61,362▼
Financial income75/76B€107,415€135,829▲
Recurring financial income75€107,415€135,829▲
Financial charges65/66B€168,275€190,157▲
Recurring financial charges65€168,275€190,157▲
Profit (loss) for the period before taxes9903€3,938€7,034▲
Income taxes67/77€1,399€291▼
Profit (loss) for the period9904€2,540€6,743▲
Profit (loss) for the period to be appropriated9905€2,540€6,743▲
Appropriation of the result
Profit (loss) to be appropriated9906€2,540€6,743▲
Transfer to equity691/2€2,540€6,743▲
To the legal reserve6920€1,000€1,000=
To other reserves6921€1,540€5,743▲
Social balance
Average headcount (FTE)9087-0.0

The notes to these accounts (23 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€128,935€136,909€131,626€128,827€154,109▲ 19.6%
Other operating charges640/8-€11,531€8,870€10,252€11,626▲ 13.4%
Non-recurring operating charges66A----€7,700-
Gross operating margin9900€135,742€128,954€120,218€203,876€234,798▲ 15.2%
Operating profit (loss)9901-€8,667-€19,486-€20,279€64,797€61,362▼ 5.3%
Financial income75/76B-€27,665€67,905€107,415€135,829▲ 26.5%
Recurring financial income75€27,665€27,665€67,905€107,415€135,829▲ 26.5%
Financial charges65/66B-€7,997€32,912€168,275€190,157▲ 13.0%
Recurring financial charges65€12,228€7,997€32,912€168,275€190,157▲ 13.0%
Profit (loss) for the period before taxes9903€6,770€183€14,715€3,938€7,034▲ 78.6%
Income taxes67/77€2,019€27€3,912€1,399€291▼ 79.2%
Profit (loss) for the period9904€4,752€156€10,803€2,540€6,743▲ 166%
Profit (loss) for the period to be appropriated9905€4,752€156€10,803€2,540€6,743▲ 166%
Line20202021202220232024Change
Assets
Total assets20/58€2.3m€2.2m€5.0m€4.8m€5.3m▲ 9.3%
Fixed assets21/28€2.1m€2.1m€2.0m€1.9m€2.1m▲ 15.3%
Tangible fixed assets22/27€2.1m€2.1m€2.0m€1.9m€2.1m▲ 15.3%
Land and buildings22-€2.0m€1.9m€1.8m€2.1m▲ 17.7%
Plant, machinery and equipment23-€9,008€5,292€1,577€1,261▼ 20.0%
Furniture and vehicles24-€106,207€84,207€66,581€34,473▼ 48.2%
Financial fixed assets28€1,090€1,090€1,090€1,090€1,090=
Current assets29/58€124,704€79,432€3.0m€3.0m€3.2m▲ 5.6%
Amounts receivable after more than one year29--€2.9m€0--
Other amounts receivable291--€2.9m€0--
Amounts receivable within one year40/41€114,010€74,766€70,527€2.9m€3.0m▲ 1.6%
Trade receivables40-€55,000€69,688€41,000€84,000▲ 105%
Other amounts receivable41-€19,766€839€2.9m€2.9m▲ 0.1%
Cash at bank and in hand54/58€10,023€4,666€0€10,069€102,021▲ 913%
Deferred charges and accrued income490/1-€0€38,052€38,334€66,407▲ 73.2%
Equity and liabilities
Total equity and liabilities10/49€2.3m€2.2m€5.0m€4.8m€5.3m▲ 9.3%
Equity10/15€1.1m€1.1m€1.1m€1.1m€1.1m▼ 1.9%
Contributions10/11€642,000€642,000€642,000€642,000€642,000=
Capital10-€642,000€642,000€642,000€642,000=
Issued capital100-€642,000€642,000€642,000€642,000=
Reserves13€57,903€58,059€68,861€71,401€78,144▲ 9.4%
Non-distributable reserves130/1-€7,171€9,000€10,000€11,000▲ 10.0%
Legal reserve130-€7,171€9,000€10,000€11,000▲ 10.0%
Distributable reserves133-€50,887€59,861€61,401€67,144▲ 9.4%
Investment grants15-€417,965€390,299€362,634€334,969▼ 7.6%
Amounts payable17/49€1.1m€1.1m€3.9m€3.8m€4.2m▲ 12.5%
Amounts payable after more than one year17€700,000€700,000€700,000€728,280€805,149▲ 10.6%
Financial debts170/4----€246,869-
Other amounts payable178/9-€700,000€700,000€728,280€558,280▼ 23.3%
Amounts payable within one year42/48€407,802€355,715€3.2m€3.0m€3.4m▲ 14.0%
Current portion of amounts payable after more than one year42----€16,337-
Financial debts43-€0€2.7m€2.9m€2.7m▼ 7.9%
Credit institutions430/8-€0€2.7m€2.9m€2.7m▼ 7.9%
Trade debts44€70,098€16,882€67,528€46,877€141,080▲ 201%
Suppliers440/4-€16,882€67,528€46,877€141,080▲ 201%
Taxes, remuneration and social security45-€2,046€3,912€5,311€1,690▼ 68.2%
Taxes450/3-€2,046€3,912€5,311€1,690▼ 68.2%
Other amounts payable47/48-€336,786€411,825€57,832€600,599▲ 939%
Accrued charges and deferred income492/3--€14,270€29,791€3,712▼ 87.5%
Line20202021202220232024Change
Profit (loss) for the period9904€4,752€156€10,803€2,540€6,743▲ 166%
+ Depreciation and write-downs630€128,935€136,909€131,626€128,827€154,109▲ 19.6%
Operating cash flow (approximation)€133,687€137,064€142,429€131,367€160,853▲ 22.4%
Investment in fixed assets (approximation)--€102,584-€14,700-€5,260-€437,932▼ 8,226%
Change in cash--€5,357-€4,666€10,069€91,953▲ 813%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2025
02-07
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
25-06
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
17-07
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
31-12
Financial Highest result since 2018net €10,803 ▲6,843%
Net result €10,803, the highest in the series.
11-07
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
08-07
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
20-07
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
31-12
Financial Weakest financial yearnet €41 ▼98.6%
Net result drops to €41, the lowest in the series; recovery starts the following year.
26-07
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2018
19-07
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
03-08
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema · 3 days late
2016
31-08
NBB filing Annual accounts filed
fiscal year 2015 · abbreviated schema · 31 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 10 acts read
About the unread acts

We know of 10 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
10 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Elsene · 1 establishment unit since 2009
seat establishment The establishment unit on the map
Ground area
1,289 m²
Building footprint
1,331 m²
Volume, LiDAR
12,612 m³
Parcel 21445C0272/00M005, Brussels · tallest building 21.4 m, ±2 floors. Linked by address, not a title deed.
75 companies at this address See who is registered here
1 establishment unit
AEDIFIC
Jaargetijdenlaan 100, 1050 ElseneHoldings
since 20092.260.522.939
1 parcel
Brussels 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
21445C0272/00M005 Brussels 1,289 m² 1 · 1,331 m² 21.4 m · 2 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Public money · subsidies and aid

Flemish government

2023 to 2025 · 3 entries · 200,000 EUR awarded
Year Entries awardedpaid
2025 1 23,649 EUR0 EUR
2024 1 100,000 EUR0 EUR
2023 1 76,351 EUR0 EUR
Schemes

Similar companies · same sector, comparable size

Of 13,417 companies in sector 73300 we hold annual accounts for 6,899. 2,958 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPublic limited company
Founded24-03-1999
Fiscal year end31-12
Activities, NACEBEL 2025
73300Public relations and communication consultancy
68110Buying and selling of own real estate
68201Renting and operating of own or leased residential real estate, excluding social housing

Scores and ratios are computed by Checked and are not a credit decision.