Admin Pro
ActiveSummary
Admin Pro has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €34k and a net result of €12k. Equity is growing by ~45.7% per year across the filed fiscal years. Its solvency ranks better than 67% of 37953 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Score 2024
Axes · tick = 2023
Profitability100▲+17
Solvency98▼-2
Growth78=
Track record100
Bankruptcy probability, 12 months
0.4%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €3k at 30 days acceptable
Liquidity ample (current ratio 3.67 against 5.88 in 2023; short-term debt: 24.7% and cash: 36% of total assets), and 26.9% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024Solvency, return and age of the figures
Solvency
73.1%
Return on assets
25.1%
Age of the figures
21 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 08-10-2025, 69 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 5 filingsDeviation from the deadline
2025
not confirmed
2024
69 d late
2023
250 d late
2022
95 d late
2021
31 d late
2020
3 d early
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Equity
€34k▲ 52.2%
2023 · €22k
2020: €55lowest in 5 years
2021: €13k▲ +23693% vs 2020
2022: €18k▲ +34.7% vs 2021
2023: €22k▲ +28.0% vs 2022
2024: €34k▲ +52.2% vs 2023highest in 5 years
2020 → 2024
Total assets
€47k▲ 72.8%
2023 · €27k
2020: €5klowest in 5 years
2021: €19k▲ +300% vs 2020
2022: €20k▲ +6.8% vs 2021
2023: €27k▲ +32.4% vs 2022
2024: €47k▲ +72.8% vs 2023highest in 5 years
2020 → 2024
Net result
€12k▲ 139%
2023 · €5k
2020: €-3klowest in 5 years
2021: €13k▲ +541% vs 2020highest in 5 years
2022: €5k▼ -65.1% vs 2021
2023: €5k▲ +8.7% vs 2022
2024: €12k▲ +139% vs 2023
2020 → 2024
Working capital
€31k▲ 37.3%
2023 · €22k
2020: €-476lowest in 5 years
2021: €13k▲ +2789% vs 2020
2022: €18k▲ +37.1% vs 2021
2023: €22k▲ +28.0% vs 2022
2024: €31k▲ +37.3% vs 2023highest in 5 years
2020 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Equity€55-€13k▲ 23,693%€18k▲ 34.7%€22k▲ 28.0%€34k▲ 52.2%
2020: €55lowest in 5 years
2021: €13k▲ +23693% vs 2020
2022: €18k▲ +34.7% vs 2021
2023: €22k▲ +28.0% vs 2022
2024: €34k▲ +52.2% vs 2023highest in 5 years
Operating result€-3k-€12k€11k▼ 6.9%€7k▼ 37.3%€16k▲ 134%
2020: €-3klowest in 5 years
2021: €12k▲ +495% vs 2020
2022: €11k▼ -6.9% vs 2021
2023: €7k▼ -37.3% vs 2022
2024: €16k▲ +134% vs 2023highest in 5 years
Net result€-3k-€13k€5k▼ 65.1%€5k▲ 8.7%€12k▲ 139%
2020: €-3klowest in 5 years
2021: €13k▲ +541% vs 2020highest in 5 years
2022: €5k▼ -65.1% vs 2021
2023: €5k▲ +8.7% vs 2022
2024: €12k▲ +139% vs 2023
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result recovers in 2024; 2024 is 134% above 2023 and is the highest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €47k
Fixed assets
€4k
Current assets
€42k
Equity and liabilities €47k
Equity
€34k ▲ 52.2%
Debt
€13k ▲ 174%
Debt's share of the balance-sheet total rises from 17.0% to 26.9%. Equity and debt are higher.
Key figures and ratios
EBITDA
€16k
Cash flow
€12k
Current ratio
3.67▼
2023 · 5.88
Debt to equity
0.37▲
2023 · 0.20
ROE
34.3%▲
2023 · 21.9%
ROA
25.1%▲
2023 · 18.2%
Interest coverage
69.33
Debt ≤ 1 year
€12k▲
2023 · €5k
Income taxes
€4k▲
2023 · €2k
Staff costs
€2k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 35 lines
Balance sheet
Code20232024
Assets
Total assets20/58€27k€47k▲
Fixed assets21/28-€4k
Tangible fixed assets22/27-€4k
Furniture and vehicles24-€4k
Current assets29/58€27k€42k▲
Amounts receivable within one year40/41€23k€17k▼
Trade receivables40€2k€8k▲
Other amounts receivable41€21k€9k▼
Cash at bank and in hand54/58€4k€17k▲
Deferred charges and accrued income490/1-€8k
Equity and liabilities
Total equity and liabilities10/49€27k€47k▲
Equity10/15€22k€34k▲
Contributions10/11€3k€3k=
Profit (loss) carried forward14€19k€31k▲
Amounts payable17/49€5k€13k▲
Amounts payable within one year42/48€5k€12k▲
Trade debts44-€2k
Suppliers440/4-€2k
Taxes, remuneration and social security45€5k€9k▲
Taxes450/3€5k€9k▲
Accrued charges and deferred income492/3-€1k
Income statement
Code20232024
Non-recurring operating income76A-€8k
Remuneration, social security and pensions62-€2k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€499
Other operating charges640/8-€544
Gross operating margin9900€7k€19k▲
Operating profit (loss)9901€7k€16k▲
Financial charges65/66B€234€236▲
Recurring financial charges65€234€236▲
Profit (loss) for the period before taxes9903€7k€16k▲
Income taxes67/77€2k€4k▲
Profit (loss) for the period9904€5k€12k▲
Profit (loss) for the period to be appropriated9905€5k€12k▲
Appropriation of the result
Profit (loss) to be appropriated9906€19k€31k▲
Profit (loss) brought forward from the previous period14P€15k€19k▲
The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | €8k | - |
| Remuneration, social security and pensions62 | - | - | - | - | €2k | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €379 | €303 | €228 | - | €499 | - |
| Other operating charges640/8 | - | - | - | - | €544 | - |
| Gross operating margin9900 | €-3k | €12k | €11k | €7k | €19k | ▲ 173% |
| Operating profit (loss)9901 | €-3k | €12k | €11k | €7k | €16k | ▲ 134% |
| Financial income75/76B | - | €2k | - | - | - | - |
| Recurring financial income75 | - | €2k | - | - | - | - |
| Financial charges65/66B | - | €149 | €179 | €234 | €236 | ▲ 0.9% |
| Recurring financial charges65 | €0 | €149 | €179 | €234 | €236 | ▲ 0.9% |
| Profit (loss) for the period before taxes9903 | €-3k | €13k | €11k | €7k | €16k | ▲ 139% |
| Income taxes67/77 | €0 | - | €6k | €2k | €4k | ▲ 139% |
| Profit (loss) for the period9904 | €-3k | €13k | €5k | €5k | €12k | ▲ 139% |
| Profit (loss) for the period to be appropriated9905 | €-3k | €13k | €5k | €5k | €12k | ▲ 139% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €5k | €19k | €20k | €27k | €47k | ▲ 72.8% |
| Fixed assets21/28 | €531 | €228 | - | - | €4k | - |
| Tangible fixed assets22/27 | €531 | €228 | - | - | €4k | - |
| Furniture and vehicles24 | - | €228 | - | - | €4k | - |
| Current assets29/58 | €4k | €19k | €20k | €27k | €42k | ▲ 56.6% |
| Amounts receivable within one year40/41 | €914 | €92 | €7k | €23k | €17k | ▼ 23.6% |
| Trade receivables40 | - | €92 | €1k | €2k | €8k | ▲ 289% |
| Other amounts receivable41 | - | - | €6k | €21k | €9k | ▼ 54.2% |
| Cash at bank and in hand54/58 | €3k | €19k | €13k | €4k | €17k | ▲ 289% |
| Deferred charges and accrued income490/1 | - | - | - | - | €8k | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €5k | €19k | €20k | €27k | €47k | ▲ 72.8% |
| Equity10/15 | €55 | €13k | €18k | €22k | €34k | ▲ 52.2% |
| Contributions10/11 | €3k | €3k | €3k | €3k | €3k | = |
| Profit (loss) carried forward14 | €-3k | €10k | €15k | €19k | €31k | ▲ 60.2% |
| Amounts payable17/49 | €5k | €6k | €3k | €5k | €13k | ▲ 174% |
| Amounts payable within one year42/48 | €5k | €6k | €3k | €5k | €12k | ▲ 151% |
| Trade debts44 | €232 | €939 | €228 | - | €2k | - |
| Suppliers440/4 | - | €742 | €228 | - | €2k | - |
| Bills of exchange payable441 | - | €197 | - | - | - | - |
| Taxes, remuneration and social security45 | - | €170 | €3k | €5k | €9k | ▲ 105% |
| Taxes450/3 | - | €170 | €3k | €5k | €9k | ▲ 105% |
| Other amounts payable47/48 | - | €5k | - | - | - | - |
| Accrued charges and deferred income492/3 | - | - | - | - | €1k | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-3k | €13k | €5k | €5k | €12k | ▲ 139% |
| + Depreciation and write-downs630 | €379 | €303 | €228 | - | €499 | - |
| Operating cash flow (approximation) | €-3k | €13k | €5k | €5k | €12k | ▲ 149% |
| Investment in fixed assets (approximation) | - | €0 | - | - | - | - |
| Change in cash | - | €15k | €-5k | €-9k | €13k | ▲ 238% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2025
08-10
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 69 days late
07-04
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 250 days late
2023
03-11
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 95 days late
2022
31-12
Financial
Liquidity doublescurrent ratio 7.07
Current ratio from 3.09 to 7.07; short-term debt falls from €6k to €3k.
31-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 31 days late
2021
31-12
Financial
Back to profitnet €13k
Net result €13k after one loss-making year.
31-12
Financial
Liquidity triplescurrent ratio 3.09
Current ratio from 0.90 to 3.09.
28-07
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Grimbergen · 1 establishment unit since 2019
Ground area
901 m²
Building footprint
246 m²
Volume, LiDAR
3,050 m³
Parcel 23084A0514/00N002, Flanders · tallest building 15.9 m, ±4 floors. Linked by address, not a title deed.
79
companies at this address
See who is registered here
1 establishment unit
Admin Pay
since 20192.294.129.578
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23084A0514/00N002 | Flanders | 901 m² | 1 · 246 m² | 15.9 m · 4 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
ITG DigInnov
BE 1019.253.432
Hoeilaart · Eq €34,186
GEZUDA
BE 0702.969.589
Leuven · Eq €34,185
Bart en Olaf
BE 0651.574.140
Laarne · Eq €34,188
GOODTHINGS
BE 0886.412.922
Thuin · Eq €34,190
MEDIAPATH
BE 0768.500.712
La Hulpe · Eq €34,191
Of 82,553 companies in sector 70200 we hold annual accounts for 52,585. 35,455 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded09-09-2019
Fiscal year end31-12
Activities, NACEBEL 2025
70200Business and other management consultancy
82100Office administrative and support services
Scores and ratios are computed by Checked and are not a credit decision.