Skip to content

ACSOFT

Active
Public limited companyfounded 1989active for 36 yearsRue de la Belle-Jardinière 401, 4031 Liège, BelgiumKBO/BCE: BE 0438.977.656

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 31-07-2026 at the NBB all 36 filings

Turnover
≈ €310,000
Estimated: probably between €260,000 and €450,000
Total assets
€385,152▼ 22.3%
2024 · €495,825
Net result
€28,550▼ 63.7%
2024 · €78,698
Working capital
€181,625▼ 26.0%
2024 · €245,554
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 58% lower than in 2024.

Operating result€50,388 2025 Net result€28,550 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€75,171-€108,823▲ 44.8%€35,764▼ 67.1%€101,467▲ 184%€97,914▼ 3.5%€47,970▼ 51.0%€120,892▲ 152%€50,388▼ 58.3%
Net result€51,730-€73,878▲ 42.8%€20,045within the sector's middle half▼ 72.9%€68,204above the sector's middle half▲ 240%€63,452above the sector's middle half▼ 7.0%€29,496within the sector's middle half▼ 53.5%€78,698above the sector's middle half▲ 167%€28,550within the sector's middle half▼ 63.7%
Equity€203,681-€203,681=€188,059above the sector's middle half▼ 7.7%€208,679above the sector's middle half▲ 11.0%€270,531above the sector's middle half▲ 29.6%€235,929above the sector's middle half▼ 12.8%€312,909above the sector's middle half▲ 32.6%€261,272within the sector's middle half▼ 16.5%
Total assets€345,503-€337,791▼ 2.2%€277,140within the sector's middle half▼ 18.0%€364,145above the sector's middle half▲ 31.4%€402,324above the sector's middle half▲ 10.5%€379,560above the sector's middle half▼ 5.7%€495,825above the sector's middle half▲ 30.6%€385,152within the sector's middle half▼ 22.3%
Debt€140,621-€129,656▼ 7.8%€87,881▼ 32.2%€155,466▲ 76.9%€131,792▼ 15.2%€143,631▲ 9.0%€182,916▲ 27.4%€123,880▼ 32.3%
Working capital€185,889-€182,250▼ 2.0%€163,513above the sector's middle half▼ 10.3%€167,006above the sector's middle half▲ 2.1%€223,284above the sector's middle half▲ 33.7%€204,701above the sector's middle half▼ 8.3%€245,554above the sector's middle half▲ 20.0%€181,625within the sector's middle half▼ 26.0%
Solvency59.0%-60.3%▲ 1.3pp67.9%within the sector's middle half▲ 7.6pp57.3%within the sector's middle half▼ 10.6pp67.2%within the sector's middle half▲ 9.9pp62.2%within the sector's middle half▼ 5.1pp63.1%within the sector's middle half▲ 1.0pp67.8%within the sector's middle half▲ 4.7pp
Current ratio2.42-2.43▲ 0.012.92within the sector's middle half▲ 0.492.27within the sector's middle half▼ 0.653.02within the sector's middle half▲ 0.752.57within the sector's middle half▼ 0.452.72within the sector's middle half▲ 0.152.78within the sector's middle half▲ 0.06
Return on assets (ROA)15.0%-21.9%▲ 6.9pp7.2%within the sector's middle half▼ 14.6pp18.7%within the sector's middle half▲ 11.5pp15.8%within the sector's middle half▼ 3.0pp7.8%within the sector's middle half▼ 8.0pp15.9%within the sector's middle half▲ 8.1pp7.4%within the sector's middle half▼ 8.5pp
Staff (FTE)1-1=1within the sector's middle half=1=1=1=1=1within the sector's middle half=
above within below The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €385,152
Fixed assets €101,288 ▼ 5.7%
Current assets €283,864 ▼ 26.9%
Equity and liabilities €385,152
Equity €261,272 ▼ 16.5%
Debt €123,880 ▼ 32.3%
Debt's share of the balance-sheet total falls from 36.9% to 32.2%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€77,105▼
2024 · €135,637
Cash flow
€55,267▼
2024 · €93,444
Debt to equity
0.47▼
2024 · 0.58
ROE
10.9%▼
2024 · 25.2%
Interest coverage
23.97▼
2024 · 75.45
Debt ≤ 1 year
€102,238▼
2024 · €142,807
Debt > 1 year
€14,962▼
2024 · €34,251
Income taxes
€19,572▼
2024 · €42,064
Staff costs
€113,739▲
2024 · €113,063
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202131-12-202231-12-202331-12-202431-12-2025
Employees at the balance-sheet date11111
full-time11111
in full-time equivalents11111
Average over the year, in full-time equivalents11111
On a permanent contract11111
Training hours----40

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets€49,397€14,930-€85,284€11,121
Financial fixed assets€10,450€3,130--€9,420
Depreciation and write-downs of the year€17,789€15,117€16,038€14,746€26,717

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Public contracts

3 awards · 2021 to 2024
Materiel de mesure des pollutions sonores et vibratoires: Maintenance du matériel de contrôle de mesure des pollutions sonores et vibratoires.
buyer: Bruxelles EnvironnementSewage, refuse, cleaning and environmental servicesawarded 17-12-2024€179,8851 tenderTED 781775-2024
Materiel de mesure des pollutions sonores et vibratoires: Complétion, mise à jour ou remplacement du matériel de contrôle de mesure des pollutions sonores et vibratoires.
buyer: Bruxelles EnvironnementSewage, refuse, cleaning and environmental servicesawarded 17-12-2024€133,9001 tenderTED 781775-2024
Levering, installatie en configuratie van een automatisch meetnet voor de monitoring van omgevingsgeluid
buyer: Beleidsontwikkeling en Juridische ondersteuningRepair and maintenance servicesawarded 12-03-2021€395,6078 tendersTED 152143-2021

Source: TED (Tenders Electronic Daily), Publications Office of the European Union. The values are as the buyer published them. For a framework agreement, the value is a ceiling.

Comparable companies

These companies have the same main activity as ACSOFT: computer programming (NACE 62100). They are comparable in size and age: total assets between €345,000 and €452,000, founded between 1987 and 1993.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFTEFinancial year
ACSOFT Liège1989€385,152€261,272€193,101-€28,550-2025
DESIGN AND INTERFACE FOR SOFTWARE APPLICATIONS Lasne1989€345,020€238,377€173,682€525,838€45,552-2025
2Circle Lessines1988€451,898€401,074€186,526-€109,520-2025
MATTCO INFORMATION TECHNOLOGY Tournai1988€351,347€139,580€163,238-€5,2863.22025
DEFISOFT Brussel1988€351,235€248,119€231,770€526,971€981-2025
JOINTMEDIA Tielt1987€397,676€311,837€153,834--€8,337-2025
HIVELAB Software & IT services Liège1993€431,938-€405,099€250,719-€4,329-2025

They were chosen from the 9,111 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 31,368 companies had the same profile as ACSOFT has now. Two years later, 0.5% had gone bankrupt and 93.5% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of ACSOFT itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 31,368 companies, not a prediction for ACSOFT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 54 lines

Source: Annual accounts 2025 at the NBB, filed on 31-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€495,825€385,152▼
Fixed assets21/28€107,464€101,288▼
Tangible fixed assets22/27€96,915€81,320▼
Plant, machinery and equipment23€2,759€6,713▲
Furniture and vehicles24€80,776€73,590▼
Leasing and similar rights25€11,738-
Other tangible fixed assets26€1,642€1,016▼
Financial fixed assets28€10,549€19,969▲
Current assets29/58€388,361€283,864▼
Amounts receivable within one year40/41€185,537€40,388▼
Trade receivables40€144,339€39,796▼
Other amounts receivable41€41,198€592▼
Cash at bank and in hand54/58€194,132€236,521▲
Deferred charges and accrued income490/1€8,693€6,956▼
Equity and liabilities
Total equity and liabilities10/49€495,825€385,152▼
Equity10/15€312,909€261,272▼
Contributions10/11€61,509€61,509=
Capital10€61,509€61,509=
Issued capital100€61,509€61,509=
Reserves13€251,400€199,763▼
Non-distributable reserves130/1€6,151€6,151=
Legal reserve130€6,151€6,151=
Distributable reserves133€245,249€193,612▼
Amounts payable17/49€182,916€123,880▼
Amounts payable after more than one year17€34,251€14,962▼
Financial debts170/4€34,251€14,962▼
Amounts payable within one year42/48€142,807€102,238▼
Current portion of amounts payable after more than one year42€28,247€25,292▼
Trade debts44€51,447€8,450▼
Suppliers440/4€51,447€8,450▼
Taxes, remuneration and social security45€60,036€65,404▲
Taxes450/3€39,641€44,246▲
Remuneration and social security454/9€20,395€21,158▲
Other amounts payable47/48€3,076€3,093▲
Accrued charges and deferred income492/3€5,858€6,680▲
Income statement Code20242025
Remuneration, social security and pensions62€113,063€113,739▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,746€26,717▲
Other operating charges640/8€4,956€2,257▼
Gross operating margin9900€253,656€193,101▼
Operating profit (loss)9901€120,892€50,388▼
Financial income75/76B€1,668€950▼
Recurring financial income75€1,668€950▼
Financial charges65/66B€1,798€3,217▲
Recurring financial charges65€1,798€3,217▲
Profit (loss) for the period before taxes9903€120,762€48,121▼
Income taxes67/77€42,064€19,572▼
Profit (loss) for the period9904€78,698€28,550▼
Profit (loss) for the period to be appropriated9905€78,698€28,550▼
Appropriation of the result
Profit (loss) to be appropriated9906€78,698€28,550▼
Transfer from equity791/2-€78,521
Transfer to equity691/2€76,980€26,884▼
To other reserves6921€76,980€26,884▼
Profit to be distributed694/7€1,718€80,187▲
Return on contributions (dividend)694€1,718€80,187▲

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€88,508€103,348€107,789€113,063€113,739▲ 0.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,914€13,512€14,791€17,789€15,117€16,038€14,746€26,717▲ 81.2%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€2,400-----
Provisions for liabilities and charges: additions (uses and reversals)635/8----€1,200-----
Other operating charges640/8---€3,386€2,420€2,528€4,956€2,257▼ 54.5%
Gross operating margin9900€170,451€208,344€136,518€207,550€218,799€174,324€253,656€193,101▼ 23.9%
Operating profit (loss)9901€75,171€108,823€35,764€101,467€97,914€47,970€120,892€50,388▼ 58.3%
Financial income75/76B---€2€2€100€1,668€950▼ 43.1%
Recurring financial income75€51€11€1€2€2€100€1,668€950▼ 43.1%
Financial charges65/66B---€977€1,262€1,202€1,798€3,217▲ 78.9%
Recurring financial charges65€1,494€1,336€967€977€1,262€1,202€1,798€3,217▲ 78.9%
Profit (loss) for the period before taxes9903€73,728€107,498€34,797€100,492€96,654€46,868€120,762€48,121▼ 60.2%
Income taxes67/77€21,998€33,621€14,752€32,287€33,201€17,371€42,064€19,572▼ 53.5%
Profit (loss) for the period9904€51,730€73,878€20,045€68,204€63,452€29,496€78,698€28,550▼ 63.7%
Profit (loss) for the period to be appropriated9905€51,730€73,878€20,045€68,204€63,452€29,496€78,698€28,550▼ 63.7%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€345,503€337,791€277,140€364,145€402,324€379,560€495,825€385,152▼ 22.3%
Fixed assets21/28€28,709€27,995€28,498€65,479€68,421€44,614€107,464€101,288▼ 5.7%
Tangible fixed assets22/27€28,560€23,256€23,759€50,290€50,103€34,065€96,915€81,320▼ 16.1%
Plant, machinery and equipment23---€12,157€10,525€4,745€2,759€6,713▲ 143%
Furniture and vehicles24---€1,769€10,874€8,279€80,776€73,590▼ 8.9%
Leasing and similar rights25---€32,843€25,808€18,773€11,738--
Other tangible fixed assets26---€3,521€2,895€2,269€1,642€1,016▼ 38.1%
Financial fixed assets28€149€4,739€4,739€15,189€18,319€10,549€10,549€19,969▲ 89.3%
Current assets29/58€316,794€309,797€248,642€298,666€333,902€334,946€388,361€283,864▼ 26.9%
Stocks and contracts in progress3--€9,640€11,308€517€16,353---
Stocks30/36---€11,308€517€16,353---
Amounts receivable within one year40/41€42,762€69,727€34,994€51,885€36,319€66,232€185,537€40,388▼ 78.2%
Trade receivables40---€51,885€36,295€66,182€144,339€39,796▼ 72.4%
Other amounts receivable41----€24€50€41,198€592▼ 98.6%
Cash at bank and in hand54/58€267,146€234,088€189,828€227,457€284,169€246,020€194,132€236,521▲ 21.8%
Deferred charges and accrued income490/1---€8,016€12,897€6,341€8,693€6,956▼ 20.0%
Equity and liabilities
Total equity and liabilities10/49€345,503€337,791€277,140€364,145€402,324€379,560€495,825€385,152▼ 22.3%
Equity10/15€203,681€203,681€188,059€208,679€270,531€235,929€312,909€261,272▼ 16.5%
Contributions10/11€55,776€55,776€61,509€61,509€61,509€61,509€61,509€61,509=
Capital10---€61,509€61,509€61,509€61,509€61,509=
Issued capital100---€61,509€61,509€61,509€61,509€61,509=
Reserves13€147,905€147,905€126,551€147,170€209,022€174,420€251,400€199,763▼ 20.5%
Non-distributable reserves130/1---€6,151€6,151€6,151€6,151€6,151=
Legal reserve130---€6,151€6,151€6,151€6,151€6,151=
Distributable reserves133---€141,019€202,871€168,269€245,249€193,612▼ 21.1%
Provisions and deferred taxes16€1,200€4,453€1,200------
Amounts payable17/49€140,621€129,656€87,881€155,466€131,792€143,631€182,916€123,880▼ 32.3%
Amounts payable after more than one year17---€22,506€16,172€9,686€34,251€14,962▼ 56.3%
Financial debts170/4---€22,506€16,172€9,686€34,251€14,962▼ 56.3%
Amounts payable within one year42/48€130,904€127,546€85,130€131,660€110,619€130,245€142,807€102,238▼ 28.4%
Current portion of amounts payable after more than one year42---€6,186€6,334€6,486€28,247€25,292▼ 10.5%
Trade debts44€48,885€29,553€23,318€35,405€52,801€79,765€51,447€8,450▼ 83.6%
Suppliers440/4---€35,405€52,801€79,765€51,447€8,450▼ 83.6%
Taxes, remuneration and social security45---€42,621€49,122€41,791€60,036€65,404▲ 8.9%
Taxes450/3---€24,209€29,238€19,524€39,641€44,246▲ 11.6%
Remuneration and social security454/9---€18,412€19,884€22,267€20,395€21,158▲ 3.7%
Other amounts payable47/48---€47,448€2,361€2,204€3,076€3,093▲ 0.5%
Accrued charges and deferred income492/3---€1,300€5,002€3,700€5,858€6,680▲ 14.0%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€51,730€73,878€20,045€68,204€63,452€29,496€78,698€28,550▼ 63.7%
+ Depreciation and write-downs630€18,914€13,512€14,791€17,789€15,117€16,038€14,746€26,717▲ 81.2%
Operating cash flow (approximation)€70,643€87,390€34,836€85,993€78,570€45,534€93,444€55,267▼ 40.9%
Investment in fixed assets (approximation)--€12,798-€15,294-€54,770-€18,060€7,770-€77,596-€20,541▲ 73.5%
Change in cash--€33,058-€44,259€37,629€56,712-€38,149-€51,888€42,389-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 36 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 31-07-2026 2026-00380002 NBB
31-12-2024 micro format 31-07-2025 2025-00364600 PDF
31-12-2023 micro format 31-07-2024 2024-00325966 PDF
31-12-2022 micro format 30-06-2023 2023-00224229 PDF
31-12-2021 micro format 29-07-2022 2022-20265051 PDF
31-12-2020 micro format 30-07-2021 2021-45100492 PDF
31-12-2019 micro format 07-07-2020 2020-28800252 PDF
31-12-2018 micro format 06-06-2019 2019-16800240 PDF
31-12-2017 micro format 23-07-2018 2018-36600563 PDF
31-12-2016 micro format 01-06-2017 2017-14100522 PDF

Show all 36 filings

Next steps