ABRACUS
ActiveSummary
ABRACUS has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €683k and a net result of €106k. Equity is growing by ~3.9% per year across the filed fiscal years. Its solvency ranks better than 95% of 7058 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability87=
Solvency100=
Growth78=
Track record100
Bankruptcy probability, 12 months
0.4%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €60k at 30 days acceptable
Liquidity ample (current ratio 18.62 against 9.91 in 2024; short-term debt: 4% and cash: 64.6% of total assets), and 4% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Three signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
96%
Return on assets
14.9%
Age of the figures
9 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 20-04-2026, 102 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
102 d early
2024
17 d early
2023
99 d early
2022
25 d early
2021
16 d early
2020
25 d early
2019
27 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€683k▲ 8.7%
2024 · €628k
2018: €495klowest in 8 years
2019: €547k▲ +10.4% vs 2018
2020: €584k▲ +6.9% vs 2019
2021: €634k▲ +8.4% vs 2020
2022: €504k▼ -20.4% vs 2021
2023: €607k▲ +20.3% vs 2022
2024: €628k▲ +3.6% vs 2023
2025: €683k▲ +8.7% vs 2024highest in 8 years
2018 → 2025
Total assets
€711k▲ 3.2%
2024 · €689k
2018: €725k
2019: €744k▲ +2.6% vs 2018
2020: €718k▼ -3.4% vs 2019
2021: €760k▲ +5.7% vs 2020
2022: €911k▲ +19.9% vs 2021highest in 8 years
2023: €727k▼ -20.1% vs 2022
2024: €689k▼ -5.2% vs 2023lowest in 8 years
2025: €711k▲ +3.2% vs 2024
2018 → 2025
Net result
€106k▲ 3.6%
2024 · €102k
2018: €62k
2019: €51k▼ -17.1% vs 2018
2020: €38k▼ -26.5% vs 2019lowest in 8 years
2021: €49k▲ +30.5% vs 2020
2022: €168k▲ +242% vs 2021
2023: €181k▲ +7.2% vs 2022highest in 8 years
2024: €102k▼ -43.4% vs 2023
2025: €106k▲ +3.6% vs 2024
2018 → 2025
Working capital
€505k▲ 11.9%
2024 · €451k
2018: €364k
2019: €422k▲ +16.0% vs 2018
2020: €455k▲ +7.7% vs 2019
2021: €494k▲ +8.6% vs 2020
2022: €354k▼ -28.3% vs 2021lowest in 8 years
2023: €442k▲ +24.7% vs 2022
2024: €451k▲ +2.2% vs 2023
2025: €505k▲ +11.9% vs 2024highest in 8 years
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€634k-€504k▼ 20.4%€607k▲ 20.3%€628k▲ 3.6%€683k▲ 8.7%
2021: €634k
2022: €504k▼ -20.4% vs 2021lowest in 5 years
2023: €607k▲ +20.3% vs 2022
2024: €628k▲ +3.6% vs 2023
2025: €683k▲ +8.7% vs 2024highest in 5 years
Operating result€72k-€246k▲ 241%€261k▲ 6.3%€145k▼ 44.3%€156k▲ 7.7%
2021: €72klowest in 5 years
2022: €246k▲ +241% vs 2021
2023: €261k▲ +6.3% vs 2022highest in 5 years
2024: €145k▼ -44.3% vs 2023
2025: €156k▲ +7.7% vs 2024
Net result€49k-€168k▲ 242%€181k▲ 7.2%€102k▼ 43.4%€106k▲ 3.6%
2021: €49klowest in 5 years
2022: €168k▲ +242% vs 2021
2023: €181k▲ +7.2% vs 2022highest in 5 years
2024: €102k▼ -43.4% vs 2023
2025: €106k▲ +3.6% vs 2024
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result recovers in 2025; 2025 is 8% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €711k
Fixed assets
€178k ▼ 5.2%
Current assets
€534k ▲ 6.3%
Equity and liabilities €711k
Equity
€683k ▲ 8.7%
Debt
€29k ▼ 53.3%
Debt's share of the balance-sheet total falls from 8.9% to 4.0%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€166k▲
2024 · €155k
Cash flow
€116k▲
2024 · €112k
Current ratio
18.62▲
2024 · 9.91
Debt to equity
0.04▼
2024 · 0.10
ROE
15.5%▼
2024 · 16.3%
ROA
14.9%▲
2024 · 14.8%
Interest coverage
131.27▲
2024 · 92.71
Debt ≤ 1 year
€29k▼
2024 · €51k
Debt > 1 year
€0▼
2024 · €11k
Income taxes
€52k▲
2024 · €43k
Staff costs
€331▼
2024 · €32k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet
Code20242025
Assets
Total assets20/58€689k€711k▲
Fixed assets21/28€187k€178k▼
Intangible fixed assets21€3k€2k▼
Tangible fixed assets22/27€184k€175k▼
Land and buildings22€184k€175k▼
Plant, machinery and equipment23€444€101▼
Current assets29/58€502k€534k▲
Amounts receivable within one year40/41€115k€74k▼
Trade receivables40€87k€69k▼
Other amounts receivable41€28k€5k▼
Cash at bank and in hand54/58€375k€460k▲
Deferred charges and accrued income490/1€12k€549▼
Equity and liabilities
Total equity and liabilities10/49€689k€711k▲
Equity10/15€628k€683k▲
Contributions10/11€30k€30k=
Reserves13€598k€653k▲
Distributable reserves133€598k€653k▲
Profit (loss) carried forward14€0€0=
Amounts payable17/49€61k€29k▼
Amounts payable after more than one year17€11k€0▼
Financial debts170/4€11k€0▼
Amounts payable within one year42/48€51k€29k▼
Current portion of amounts payable after more than one year42€21k€11k▼
Trade debts44€12k€7k▼
Suppliers440/4€12k€7k▼
Taxes, remuneration and social security45€17k€11k▼
Taxes450/3€14k€9k▼
Remuneration and social security454/9€3k€3k=
Other amounts payable47/48€236€0▼
Accrued charges and deferred income492/3€0-
Income statement
Code20242025
Remuneration, social security and pensions62€32k€331▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10k€10k▼
Other operating charges640/8€102k€108k▲
Gross operating margin9900€290k€275k▼
Operating profit (loss)9901€145k€156k▲
Financial income75/76B€2k€3k▲
Recurring financial income75€2k€3k▲
Financial charges65/66B€2k€1k▼
Recurring financial charges65€2k€1k▼
Profit (loss) for the period before taxes9903€146k€158k▲
Income taxes67/77€43k€52k▲
Profit (loss) for the period9904€102k€106k▲
Profit (loss) for the period to be appropriated9905€102k€106k▲
Appropriation of the result
Profit (loss) to be appropriated9906€102k€106k▲
Transfer from equity791/2€81k€51k▼
Transfer to equity691/2€102k€106k▲
To other reserves6921€102k€106k▲
Profit to be distributed694/7€81k€51k▼
Return on contributions (dividend)694€81k€51k▼
The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €62k | €68k | €71k | €32k | €331 | ▼ 99.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €11k | €10k | €10k | €10k | €10k | ▼ 0.6% |
| Other operating charges640/8 | €55k | €166k | €153k | €102k | €108k | ▲ 5.9% |
| Gross operating margin9900 | €200k | €490k | €495k | €290k | €275k | ▼ 5.1% |
| Operating profit (loss)9901 | €72k | €246k | €261k | €145k | €156k | ▲ 7.7% |
| Financial income75/76B | €197 | €0 | €1k | €2k | €3k | ▲ 47.8% |
| Recurring financial income75 | €197 | €0 | €1k | €2k | €3k | ▲ 47.8% |
| Financial charges65/66B | €3k | €2k | €2k | €2k | €1k | ▼ 24.3% |
| Recurring financial charges65 | €3k | €2k | €2k | €2k | €1k | ▼ 24.3% |
| Profit (loss) for the period before taxes9903 | €69k | €244k | €260k | €146k | €158k | ▲ 8.6% |
| Income taxes67/77 | €20k | €75k | €80k | €43k | €52k | ▲ 20.3% |
| Profit (loss) for the period9904 | €49k | €168k | €181k | €102k | €106k | ▲ 3.6% |
| Profit (loss) for the period to be appropriated9905 | €49k | €168k | €181k | €102k | €106k | ▲ 3.6% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €760k | €911k | €727k | €689k | €711k | ▲ 3.2% |
| Fixed assets21/28 | €213k | €203k | €197k | €187k | €178k | ▼ 5.2% |
| Intangible fixed assets21 | - | - | €4k | €3k | €2k | ▼ 29.4% |
| Tangible fixed assets22/27 | €213k | €203k | €193k | €184k | €175k | ▼ 4.8% |
| Land and buildings22 | €210k | €201k | €192k | €184k | €175k | ▼ 4.7% |
| Plant, machinery and equipment23 | €3k | €2k | €847 | €444 | €101 | ▼ 77.2% |
| Furniture and vehicles24 | €571 | €286 | €0 | - | - | - |
| Current assets29/58 | €547k | €708k | €530k | €502k | €534k | ▲ 6.3% |
| Amounts receivable within one year40/41 | €64k | €127k | €197k | €115k | €74k | ▼ 36.0% |
| Trade receivables40 | €59k | €117k | €197k | €87k | €69k | ▼ 20.8% |
| Other amounts receivable41 | €5k | €10k | €400 | €28k | €5k | ▼ 83.3% |
| Cash at bank and in hand54/58 | €482k | €581k | €329k | €375k | €460k | ▲ 22.4% |
| Deferred charges and accrued income490/1 | €440 | €394 | €4k | €12k | €549 | ▼ 95.2% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €760k | €911k | €727k | €689k | €711k | ▲ 3.2% |
| Equity10/15 | €634k | €504k | €607k | €628k | €683k | ▲ 8.7% |
| Contributions10/11 | €30k | €30k | €30k | €30k | €30k | = |
| Reserves13 | €604k | €474k | €577k | €598k | €653k | ▲ 9.1% |
| Non-distributable reserves130/1 | €3k | €3k | €0 | - | - | - |
| Reserves not available under the articles1311 | €3k | €3k | €0 | - | - | - |
| Distributable reserves133 | €601k | €471k | €577k | €598k | €653k | ▲ 9.1% |
| Profit (loss) carried forward14 | - | €0 | €0 | €0 | €0 | - |
| Amounts payable17/49 | €126k | €406k | €121k | €61k | €29k | ▼ 53.3% |
| Amounts payable after more than one year17 | €73k | €53k | €32k | €11k | €0 | ▼ 100% |
| Financial debts170/4 | €73k | €53k | €32k | €11k | €0 | ▼ 100% |
| Amounts payable within one year42/48 | €53k | €354k | €88k | €51k | €29k | ▼ 43.4% |
| Current portion of amounts payable after more than one year42 | €20k | €20k | €21k | €21k | €11k | ▼ 49.3% |
| Trade debts44 | €8k | €25k | €17k | €12k | €7k | ▼ 47.2% |
| Suppliers440/4 | €8k | €25k | €17k | €12k | €7k | ▼ 47.2% |
| Taxes, remuneration and social security45 | €22k | €21k | €50k | €17k | €11k | ▼ 32.4% |
| Taxes450/3 | €11k | €5k | €33k | €14k | €9k | ▼ 38.9% |
| Remuneration and social security454/9 | €11k | €16k | €18k | €3k | €3k | = |
| Other amounts payable47/48 | €2k | €288k | €33 | €236 | €0 | ▼ 100% |
| Accrued charges and deferred income492/3 | - | - | €384 | €0 | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €49k | €168k | €181k | €102k | €106k | ▲ 3.6% |
| + Depreciation and write-downs630 | €11k | €10k | €10k | €10k | €10k | ▼ 0.6% |
| Operating cash flow (approximation) | €61k | €179k | €191k | €112k | €116k | ▲ 3.2% |
| Investment in fixed assets (approximation) | - | €0 | €-5k | €0 | €0 | - |
| Change in cash | - | €98k | €-252k | €47k | €84k | ▲ 79.9% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
20-04
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
14-07
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
23-04
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial
Highest result since 2018net €181k ▲7.2%
Operating result €261k, net result €181k, both a record.
31-12
Financial
Liquidity triplescurrent ratio 5.99
Current ratio from 2.00 to 5.99; short-term debt falls from €354k to €88k.
06-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
15-07
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
06-07
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial
Weakest financial yearnet €38k ▼26.5%
Net result drops to €38k, the lowest in the series; recovery starts the following year.
31-12
Financial
Liquidity doublescurrent ratio 12.35
Current ratio from 5.99 to 12.35; short-term debt falls from €85k to €40k.
27-08
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 27 days late
2019
31-12
Financial
Equity above €500kEq €547k ▲10.4%
2 profitable years in a row build equity to €547k.
Show earlier events
28-08
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 28 days late
2018
29-08
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 29 days late
2017
10-08
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema · 10 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Gent · 1 establishment unit since 2011
Ground area
5,715 m²
Building footprint
3,548 m²
Volume, LiDAR
41,163 m³
2 parcels, Flanders · tallest building 14.7 m, ±4 floors. Linked by address, not a title deed.
19
companies at this address
See who is registered here
1 establishment unit
Voorhavenlaan 31, 9000 Gent
since 20112.196.239.158
2 parcels
Flanders
2
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44021A3417/00W000 | Flanders | 4,510 m² | 1 · 3,510 m² | 14.7 m · 4 fl. |
| 44021A3420/00K003indicative | Flanders | 1,206 m² | 1 · 38 m² | 5.3 m · 1 fl. |
Linked by address, not proof of ownership
Good to know
1 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
1 of these parcels carry protected heritage: expect extra rules on renovation or sale.
Similar companies · same sector, comparable size
INNI BELGIUM
BE 0840.117.790
Heusden-Zolder · Eq €683k
BOSOBOGOLO CS 01
BE 0743.880.627
Antwerpen · Eq €684k
BRIDGE UP
BE 0789.989.576
Soumagne · Eq €681k
VIA PROMESSA
BE 0888.408.746
Zottegem · Eq €685k
FRAIMCO
BE 0886.574.753
Dilbeek · Eq €680k
Of 13,417 companies in sector 73300 we hold annual accounts for 6,898. 3,682 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded14-02-2011
Fiscal year end31-12
Activities, NACEBEL 2025
73300Public relations and communication consultancy
73110Advertising agencies
Contact
Website
www.intrinsiQ.be
Phone
0483 38 10 68
Scores and ratios are computed by Checked and are not a credit decision.