Equity
Equity fell by 78% in 3 years.
Equity fell by 78% in 3 years.
The accounts state no turnover.
Of this, €231,595 falls due within a year.
Four of the last ten came late. The 2023 accounts came latest: 26 days after the end of the period.
Lower solvency than 84% of companies in head offices and management consultancy. Sector median 52.4% · 10,855 companies.
The dashed line is the sector median: 0.1% across 48,570 companies (NACE 70, micro).
Fewer than 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 70, micro). It does better than 17% of them on solvency, 38% on liquidity, 84% on profitability and 28% on growth.
The bankruptcy probability was computed on 08-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 3,818 companies had the same profile as ABMplus has now. Each dot stands for 10 companies, two years later.
Another 0.2% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of ABMplus itself: 0.1% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 3,818 companies, not a prediction for ABMplus. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is insufficient, with a current ratio of 0.95 (0.95 in 2024), below 1. Short-term debt is 88.4% and cash 40.3% of total assets. 89.7% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 1 day before the deadline. In the sector (NACE 70), the median for financial year 2024 was 9 days before the deadline, and 32% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| ABMplus Kampenhout | €262,056 | €184,776 | 10.3% | 1 |
| BOSMA AGENCIES Diest | €229,870 | €144,459 | 73.1% | 1 |
| ADVANCES IN BUSINESS en RESEARCH Sprimont | €323,445 | €148,734 | 77.0% | 0.8 |
| Creative Customer Support Antwerp | €220,599 | €177,696 | 20.7% | 1.9 |
| STM DESIGN Geraardsbergen | €290,328 | €154,735 | 87.0% | 0.5 |
| LUMINESCENT SYSTEMS EUROPE Ghent | €174,287 | €260,961 | 74.9% | 1 |
| APPELS CONSULT Holsbeek | €368,441 | €156,106 | 90.7% | 1 |
These companies have the same main activity as ABMplus: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €174,000 and €368,000, founded between 1992 and 2002.
ABMplus files the abbreviated format. That format states no turnover. The gross margin rose from €9,687 in 2006 to €184,776 in 2025.
SARAN holds 66.53% of the shares.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €300,000. Estimated: probably between €240,000 and €390,000.
Higher than 16% of 10,855 companies in 2025.
Higher than 35% of 10,477 companies in 2025.
Higher than 87% of 10,724 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: middle half · Working capital: middle half · Staff: middle half
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
262,056 | 249,698 | 342,438 | 337,904 | 251,314 | 179,666 | 117,126 | 57,480 | 162,845 | 197,599 | 186,712 | 231,935 | 286,993 | 252,109 | 291,784 | 195,541 | 147,743 | 205,245 | 202,326 | 112,867 | |
21/28 |
42,568 | 57,485 | 61,344 | 73,240 | 13,656 | 382 | 1,019 | 7,715 | 15,557 | 7,673 | 16,748 | 20,489 | 2,138 | 2,149 | 2,596 | 642 | 527 | 7,882 | 15,470 | 1,783 | |
21 |
998 | 1,629 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
22/27 |
41,405 | 55,691 | 61,178 | 73,074 | 13,491 | 217 | 853 | 7,549 | 15,391 | 7,508 | 16,582 | 20,323 | 1,972 | 1,772 | 2,219 | 264 | 150 | 7,504 | 15,093 | 1,406 | |
23 |
7,006 | 8,009 | 2,958 | 1,746 | 866 | 217 | 433 | 187 | 375 | 402 | 889 | 653 | 1,209 | 495 | 495 | - | 150 | 1,415 | 2,824 | 1,190 | |
24 |
21,114 | 31,832 | 42,551 | 53,269 | - | - | - | 5,188 | 10,377 | - | 8,221 | 16,439 | - | 132 | 198 | 264 | - | 6,089 | 12,239 | 126 | |
26 |
13,285 | 15,849 | 15,669 | 18,058 | 12,625 | - | 420 | 2,174 | 4,640 | 7,106 | 7,472 | 3,232 | 763 | 1,144 | 1,525 | - | - | - | 30 | 90 | |
28 |
166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 377 | 377 | 377 | 377 | 377 | 377 | 377 | |
29/58 |
219,489 | 192,213 | 281,095 | 264,664 | 237,657 | 179,283 | 116,107 | 49,765 | 147,288 | 189,926 | 169,965 | 211,446 | 284,855 | 249,960 | 289,188 | 194,899 | 147,216 | 197,363 | 186,856 | 111,085 | |
3 |
- | - | - | 5,185 | 6,372 | 6,521 | 6,507 | 2,767 | 3,842 | - | - | - | - | - | - | - | - | - | - | - | |
30/36 |
- | - | - | 5,185 | 6,372 | 6,521 | 6,507 | 2,767 | 3,842 | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
110,385 | 84,419 | 76,896 | 92,314 | 29,632 | 65,081 | 57,301 | 20,430 | 55,222 | 32,064 | 35,864 | 48,176 | 34,151 | 50,374 | 114,193 | 84,173 | 63,011 | 20,826 | 51,432 | 36,953 | |
40 |
28,603 | 32,609 | 32,865 | 55,918 | 18,634 | 59,081 | 50,652 | 13,826 | 46,980 | 26,064 | 29,864 | 42,032 | 28,008 | 50,297 | 114,193 | 83,750 | 62,562 | 20,652 | 41,153 | 24,345 | |
41 |
81,782 | 51,810 | 44,031 | 36,395 | 10,999 | 6,000 | 6,649 | 6,603 | 8,242 | 6,000 | 6,000 | 6,143 | 6,143 | 76 | - | 423 | 450 | 173 | 10,279 | 12,608 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 161,414 | 111,714 | 71,263 | |
54/58 |
105,731 | 104,783 | 201,650 | 164,972 | 197,318 | 102,091 | 51,742 | 25,672 | 87,093 | 152,185 | 128,308 | 161,968 | 250,246 | 198,704 | 173,991 | 110,726 | 84,204 | 15,124 | 23,110 | 1,751 | |
490/1 |
3,372 | 3,011 | 2,549 | 2,194 | 4,334 | 5,590 | 556 | 897 | 1,132 | 5,678 | 5,792 | 1,303 | 459 | 882 | 1,004 | - | - | - | 600 | 1,118 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
262,056 | 249,698 | 342,438 | 337,904 | 251,314 | 179,666 | 117,126 | 57,480 | 162,845 | 197,599 | 186,712 | 231,935 | 286,993 | 252,109 | 291,784 | 195,541 | 147,743 | 205,245 | 202,326 | 112,867 | |
10/15 |
27,055 | 30,193 | 42,486 | 125,380 | 84,289 | 21,120 | -65,430 | -94,916 | -29,519 | -57,436 | -21,455 | 35,661 | 15,033 | 45,407 | 37,888 | 26,828 | 13,300 | 80,733 | 67,024 | 18,500 | |
10/11 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
100 |
- | - | - | - | - | - | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
13 |
8,463 | 11,601 | 23,894 | 106,788 | 65,697 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | - | |
130/1 |
- | - | - | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | - | |
1311 |
- | - | - | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
8,463 | 11,601 | 23,894 | 104,928 | 63,838 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
- | - | - | - | - | 668 | -85,881 | -115,367 | -49,971 | -77,887 | -41,906 | 15,210 | -5,418 | 24,956 | 17,437 | 6,377 | -7,151 | 60,282 | 46,573 | -92 | |
17/49 |
235,001 | 219,505 | 299,952 | 212,524 | 167,024 | 158,546 | 182,556 | 152,396 | 192,364 | 255,035 | 208,167 | 196,273 | 271,960 | 206,701 | 253,896 | 168,713 | 134,443 | 124,512 | 135,302 | 94,367 | |
17 |
- | 12,784 | 55,464 | 68,556 | 60,938 | 72,938 | 72,938 | 72,938 | 72,938 | 77,226 | 8,854 | 13,305 | - | - | - | - | 4,896 | 9,518 | 13,881 | - | |
170/4 |
- | 12,784 | 55,464 | 68,556 | 60,938 | 72,938 | 72,938 | 72,938 | 72,938 | 77,226 | 8,854 | 13,305 | - | - | - | - | 4,896 | 9,518 | 13,881 | - | |
42/48 |
231,595 | 202,540 | 241,609 | 140,808 | 100,975 | 82,998 | 106,928 | 76,972 | 116,677 | 175,191 | 196,509 | 175,966 | 264,933 | 199,455 | 251,630 | 166,690 | 127,395 | 112,876 | 119,376 | 92,279 | |
42 |
12,784 | 12,334 | 11,900 | 11,481 | - | - | - | - | 4,289 | 4,566 | 4,451 | 4,338 | - | - | - | 4,896 | 4,622 | 4,363 | 4,119 | - | |
44 |
11,733 | 17,202 | 18,548 | 70,972 | 38,095 | 29,394 | 17,663 | 6,033 | 70,740 | 47,150 | 6,874 | 9,969 | 28,781 | 8,834 | 50,376 | 84,561 | 17,397 | 31,429 | 46,604 | 16,513 | |
440/4 |
11,733 | 17,202 | 18,548 | 70,972 | 38,095 | 29,394 | 17,663 | 6,033 | 70,740 | 47,150 | 6,874 | 9,969 | 28,781 | 8,834 | 50,376 | 84,561 | 17,397 | 31,429 | 46,604 | 16,513 | |
45 |
20,237 | 7,253 | 11,626 | 9,650 | 13,776 | 17,606 | 21,098 | 12,681 | 14,725 | 13,775 | 13,437 | 19,212 | 19,378 | 14,689 | 17,515 | 25,202 | 14,565 | 20,726 | 9,138 | 3,177 | |
450/3 |
13,082 | 471 | 1,182 | 215 | 4,747 | 12,757 | 12,280 | 2,234 | 6,265 | 6,101 | 5,162 | 7,827 | 11,205 | 3,497 | 7,907 | 15,822 | 5,194 | 12,174 | 1,164 | 3,177 | |
454/9 |
7,155 | 6,782 | 10,444 | 9,435 | 9,029 | 4,849 | 8,818 | 10,448 | 8,460 | 7,674 | 8,274 | 11,385 | 8,173 | 11,192 | 9,608 | 9,379 | 9,370 | 8,552 | 7,974 | - | |
47/48 |
186,841 | 165,751 | 199,535 | 48,704 | 49,103 | 35,999 | 68,167 | 58,258 | 26,922 | 109,700 | 171,747 | 142,447 | 216,775 | 175,932 | 183,739 | 52,031 | 90,811 | 56,357 | 59,516 | 72,589 | |
492/3 |
3,407 | 4,181 | 2,879 | 3,160 | 5,112 | 2,610 | 2,691 | 2,487 | 2,750 | 2,618 | 2,804 | 7,002 | 7,027 | 7,246 | 2,265 | 2,023 | 2,152 | 2,118 | 2,044 | 2,088 | |
| Income statement | |||||||||||||||||||||
76A |
7,514 | 3,912 | 892 | - | - | 5,662 | 1,350 | 3,204 | 289 | - | 4,800 | 18,079 | - | 385 | - | - | 128 | 739 | - | - | |
9900 |
184,776 | 225,249 | 167,146 | 152,207 | 178,846 | 137,453 | 96,642 | 1,574 | 97,511 | 34,348 | 4,340 | 73,623 | 23,502 | 61,449 | 74,663 | 63,651 | -10,254 | 86,638 | 121,750 | 9,687 | |
62 |
61,446 | 55,557 | 57,695 | 50,826 | 48,122 | 41,857 | 53,736 | 47,404 | 49,478 | 49,182 | 47,371 | 46,852 | 45,823 | 47,969 | 46,515 | 43,991 | 43,700 | 41,699 | 38,449 | 7,143 | |
630 |
16,872 | 15,329 | 14,565 | 3,416 | 475 | 637 | 7,346 | 7,842 | 8,244 | 11,174 | 11,614 | 10,126 | 1,242 | 1,190 | 942 | 216 | 7,354 | 8,040 | 7,919 | 1,378 | |
631/4 |
- | - | - | 721 | 3,200 | - | - | 3,780 | - | -4,120 | 3,940 | 1,820 | - | - | 8,722 | -1,000 | - | 1,060 | 380 | - | |
640/8 |
13,102 | 10,755 | 9,983 | 10,705 | 16,911 | 6,506 | 3,188 | 7,333 | 11,051 | 13,351 | 2,727 | 11,407 | 6,857 | 4,192 | 7,141 | 6,122 | 6,565 | 19,541 | 4,040 | 692 | |
66A |
103 | - | - | 236 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
93,253 | 143,609 | 84,903 | 86,303 | 110,139 | 88,452 | 32,372 | -64,785 | 28,738 | -35,239 | -61,312 | 3,417 | -30,421 | 8,098 | 11,342 | 14,322 | -67,873 | 16,298 | 70,961 | 473 | |
75/76B |
1,914 | 1,298 | 340 | 0 | 8 | 659 | 12 | 1,250 | 188 | 410 | 454 | 186 | 699 | 1,264 | 1,146 | 1,017 | 1,885 | 5,596 | 5,683 | 1,431 | |
75 |
1,914 | 1,298 | 340 | 0 | 8 | 659 | 12 | 1,250 | 188 | 410 | 454 | 186 | 699 | 1,264 | 1,146 | 1,017 | 1,885 | 5,596 | 5,683 | 1,431 | |
65/66B |
1,473 | 2,996 | 2,734 | 1,063 | 1,975 | 2,413 | 3,409 | 1,678 | 582 | 1,063 | 972 | 964 | 568 | 2,150 | 1,428 | 1,812 | 1,573 | 1,263 | 686 | 368 | |
65 |
1,473 | 2,996 | 2,734 | 1,063 | 1,975 | 2,413 | 3,409 | 1,678 | 582 | 1,063 | 972 | 964 | 568 | 2,150 | 1,428 | 1,812 | 1,573 | 1,263 | 686 | 368 | |
9903 |
93,694 | 141,911 | 82,509 | 85,240 | 108,171 | 86,698 | 28,975 | -65,213 | 28,344 | -35,892 | -57,029 | 20,719 | -30,290 | 7,597 | 11,060 | 13,528 | -67,433 | 21,369 | 75,958 | 1,537 | |
67/77 |
21,831 | 29,204 | 15,403 | 19,150 | 20,002 | 149 | 180 | 183 | 427 | 89 | 88 | 90 | 84 | 78 | - | - | - | 7,660 | 27,434 | 662 | |
9904 |
71,862 | 112,707 | 67,106 | 66,090 | 88,170 | 86,550 | 28,795 | -65,396 | 27,917 | -35,981 | -57,116 | 20,629 | -30,374 | 7,519 | 11,060 | 13,528 | -67,433 | 13,709 | 48,524 | 875 | |
9905 |
71,862 | 112,707 | 67,106 | 66,090 | 88,170 | 86,550 | 28,795 | -65,396 | 27,917 | -35,981 | -57,116 | 20,629 | -30,374 | 7,519 | 11,060 | 13,528 | -67,433 | 13,709 | 48,524 | 875 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
71,862 | 112,707 | 67,106 | 66,090 | 88,838 | 668 | -85,881 | -115,367 | -49,971 | -77,887 | -41,906 | 15,210 | -5,418 | 24,956 | 17,437 | 6,377 | -7,151 | 60,282 | 48,432 | -92 | |
14P |
- | - | - | - | 668 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
3,138 | 12,293 | 82,894 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | 41,090 | 63,838 | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,859 | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,859 | - | |
6921 |
- | - | - | 41,090 | 63,838 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
75,000 | 125,000 | 150,000 | 25,000 | 25,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
50,000 | 100,000 | 125,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
695 |
25,000 | 25,000 | 25,000 | 25,000 | 25,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.4 | |
Hours worked1013 |
1,799 | 1,788 | 114 | 91 | 114 | 133 | 1,295 | 1,839 | 1,756 | 1,741 | 1,778 | 1,717 | 1,741 | 1,770 | 1,771 | 1,787 | 1,771 | 1,775 | 1,759 | 614 | |
| Document | |||||||||||||||||||||
The accounts for 15 older financial years (1991-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 14 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 31-07-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 31-07-2026 | 2026-00378743 | |
| 31-12-2024 | micro format | 22-08-2025 | 2025-00442529 | |
| 31-12-2023 | micro format | 26-08-2024 | 2024-00375989 | |
| 31-12-2022 | micro format | 22-06-2023 | 2023-00159267 | |
| 31-12-2021 | micro format | 11-08-2022 | 2022-20287834 | |
| 31-12-2020 | micro format | 09-08-2021 | 2021-47200520 | |
| 31-12-2019 | micro format | 26-06-2020 | 2020-21900030 | |
| 31-12-2018 | micro format | 08-07-2019 | 2019-30300443 | |
| 31-12-2017 | abbreviated format | 03-07-2018 | 2018-28600572 | |
| 31-12-2016 | abbreviated format | 23-06-2017 | 2017-20400247 | |
| 31-12-2015 | abbreviated format | 29-06-2016 | 2016-24700470 | |
| 31-12-2014 | abbreviated format | 14-07-2015 | 2015-30600354 | |
| 31-12-2013 | abbreviated format | 28-08-2014 | 2014-51200054 | |
| 31-12-2012 | abbreviated format | 22-08-2013 | 2013-45200293 | |
| 31-12-2011 | abbreviated format | 31-07-2012 | 2012-36800489 | |
| 31-12-2010 | abbreviated format | 14-07-2011 | 2011-29800012 | |
| 31-12-2009 | abbreviated format | 02-07-2010 | 2010-26300288 | |
| 31-12-2008 | abbreviated format | 07-07-2009 | 2009-38100250 | |
| 31-12-2007 | abbreviated format | 04-07-2008 | 2008-36300383 | |
| 31-12-2006 | abbreviated format | 30-07-2007 | 2007-51600247 | |
| 31-12-2005 | abbreviated format | 24-07-2006 | 2006-51601096 | |
| 31-12-2004 | abbreviated format | 10-06-2005 | 2005-22700054 | |
| 31-12-2003 | abbreviated format | 12-05-2004 | 2004-13700213 | |
| 31-12-2002 | abbreviated format | 29-07-2003 | 2003-49400207 | |
| 31-12-2001 | abbreviated format | 21-06-2002 | 2002-23000005 | |
| 31-12-2000 | abbreviated format | 17-05-2001 | 2001-12900147 | |
| 31-12-1999 | abbreviated format | 16-06-2000 | 2000-22200254 | |
| 31-12-1998 | abbreviated format | 11-06-1999 | 1999-16504570 | |
| 31-12-1997 | abbreviated format | 29-09-1998 | 1998-49601641 | |
| 31-12-1996 | abbreviated format | 30-05-1997 | 1997-09905108 | |
| 31-12-1995 | abbreviated format | 14-06-1996 | 1996-16301243 | |
| 31-12-1994 | abbreviated format | 09-06-1995 | 1995-12805224 | |
| 31-12-1993 | abbreviated format | 05-07-1994 | 1994-26500971 | |
| 31-12-1992 | abbreviated format | 09-07-1993 | 1993-24904802 | |
| 31-12-1991 | abbreviated format | 08-07-1992 | 1992-20204147 |
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 1 | €162 | €162 |
| 2023 | 1 | €204 | €789 |
| 2022 | 1 | €299 | €299 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 110,125 | 158,937 | 99,468 | 89,719 | 110,614 | 89,089 | 39,718 | -56,943 | 36,982 | -24,065 | -49,697 | 13,544 | -29,179 | 9,288 | 12,284 | 14,539 | -60,519 | 24,337 | 78,881 | 1,851 | ||
| 88,735 | 128,036 | 81,671 | 69,506 | 88,645 | 87,186 | 36,141 | -57,554 | 36,161 | -24,807 | -45,502 | 30,755 | -29,132 | 8,709 | 12,003 | 13,744 | -60,079 | 21,749 | 56,443 | 2,252 | ||
| 1,955 | 11,471 | 3,250 | 63,000 | 13,749 | 0 | 650 | 0 | 16,127 | 2,100 | 7,873 | 28,477 | 1,442 | 743 | 2,897 | 331 | 0 | 451 | 21,607 | 1,784 | ||
| 948 | -96,867 | 36,678 | -32,346 | 95,227 | 50,349 | 26,071 | -61,421 | -65,092 | 23,876 | -33,659 | -88,278 | 51,541 | 24,713 | 63,265 | 26,522 | 69,081 | -7,986 | 21,359 | - | ||
| -12,106 | -10,328 | 39,485 | 123,856 | 136,682 | 96,285 | 9,180 | -27,206 | 30,611 | 14,735 | -26,544 | 35,480 | 19,922 | 50,505 | 37,557 | 28,209 | 19,821 | 84,488 | 67,479 | 18,806 | ||
| 10.3% | 12.1% | 12.4% | 37.1% | 33.5% | 11.8% | -55.9% | -165.1% | -18.1% | -29.1% | -11.5% | 15.4% | 5.2% | 18.0% | 13.0% | 13.7% | 9.0% | 39.3% | 33.1% | 16.4% | ||
| 0.95 | 0.95 | 1.16 | 1.88 | 2.35 | 2.16 | 1.09 | 0.65 | 1.26 | 1.08 | 0.86 | 1.20 | 1.08 | 1.25 | 1.15 | 1.17 | 1.16 | 1.75 | 1.57 | 1.20 | ||
| 0.95 | 0.95 | 1.16 | 1.84 | 2.29 | 2.08 | 1.02 | 0.61 | 1.23 | 1.08 | 0.86 | 1.20 | 1.08 | 1.25 | 1.15 | 1.17 | 1.16 | 1.75 | 1.57 | 1.20 | ||
| 8.69 | 7.27 | 7.06 | 1.70 | 1.98 | 7.51 | - | - | - | - | - | 5.50 | 18.09 | 4.55 | 6.70 | 6.29 | 10.11 | 1.54 | 2.02 | 5.10 | ||
| 265.6% | 373.3% | 157.9% | 52.7% | 104.6% | 409.8% | - | - | - | - | - | 57.8% | -202.1% | 16.6% | 29.2% | 50.4% | -507.0% | 17.0% | 72.4% | 4.7% | ||
| 27.4% | 45.1% | 19.6% | 19.6% | 35.1% | 48.2% | 24.6% | -113.8% | 17.1% | -18.2% | -30.6% | 8.9% | -10.6% | 3.0% | 3.8% | 6.9% | -45.6% | 6.7% | 24.0% | 0.8% | ||
| 74.78 | 53.06 | 36.38 | 84.40 | 56.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 1 | 1 | 1 | 1 | 1 |
| full-time | 1 | 1 | 1 | 1 | 1 |
| in full-time equivalents | 1 | 1 | 1 | 1 | 1 |
| 1 | 1 | 1 | 1 | 1 | |
| On a permanent contract | 1 | 1 | 1 | 1 | 1 |
Source: social balance sheet in the 2021 to 2025 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €1,955 | €9,576 | €3,250 | €63,000 | €13,749 |
| Intangible fixed assets | - | €1,895 | - | - | - |
| €16,872 | €15,329 | €14,565 | €3,416 | €475 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 35% lower than in 2024.
Debt's share of the balance-sheet total rises from 87.9% to 89.7%. Equity is lower and debt is higher.
Source: lists of holdings in the owners' accounts
Source: list of holdings in the 2025 accounts of SARAN. Every holding stands with its own latest accounts.
| BEXON
registered office since 02-01-1986 · founded in 1986 |
total assets €27.6m (2024) 0428.379.417 |
| ALEXON MB
registered office since 13-12-1983 · founded in 1983 |
total assets €2.4m (2022) 0425.153.077 |
| X-IMUS
establishment since 01-09-2024 · founded in 2009 |
turnover €637,970 (2025) 0810.025.917 |
| SARAN
registered office since 19-10-1992 · founded in 1986 |
total assets €383,512 (2025) 0429.191.148 |
| ANCIENNE ABBAYE DE SOLIERES
registered office since 02-02-2000 · founded in 2000 · accounts filed late |
total assets €208,214 (2022) 0470.389.820 |
| ALEXON HOLSBEEK
registered office since 22-11-1990 · founded in 1990 · accounts filed late |
total assets €186,541 (2023) 0442.700.872 |
| FIDESTES
registered office since 12-10-2016 · founded in 2016 |
total assets €140,391 (2025) 0664.556.106 |
| LT group
registered office since 14-03-2014 · founded in 2014 · negative equity (2025) |
total assets €28,834 (2025) 0547.966.460 |
| TT Bouw
registered office since 03-10-2024 · founded in 2024 |
total assets €12,239 (2025) 1014.570.906 |
| BERTEM BERG
registered office since 03-02-2006 · negative equity (2023) · accounts filed late |
founded in 2006 0879.403.285 |
The network starts from the directors of ABMplus. Every other company they run is a node.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Leuvensesteenweg 262 registered office 1910 Kampenhout | 28-02-1991 | 2.051.718.264 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 23014A0355/00B000 | 3,876 m² | 1 · 434 m² | 15.5 m · 4 |
If something looks wrong or is missing, please tell us.