Skip to content

2Z Concept

Active
Private limited companyfounded 2013active for 13 yearsJoseph Wautersstraat 17-19, 1030 Schaarbeek, BelgiumKBO/BCE: BE 0521.748.746
Summary

2Z Concept has been active since 2013 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €181,921 and a net result of €5,218. Equity is growing by about 22% per year across the filed financial years. Its solvency ranks better than 40% of 778 sector peers (NACE 32, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (10 days) Filed on 10 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00389322.

Equity
€181,921▼ 3.8%
2024 · €189,093
Total assets
€618,975▼ 0.5%
2024 · €622,164
Net result
€5,218▲ 22.5%
2024 · €4,261
Working capital
-€45,612▼ 45.3%
2024 · -€31,401
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result recovers in 2025; 2025 is 6% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€17,686 2025 Net result€5,218 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 32, Other manufacturing: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€13,543--€19,140▼ 41.3%€84,329€148,220▲ 75.8%€93,527▼ 36.9%€70,982▼ 24.1%€16,704▼ 76.5%€17,686▲ 5.9%
Net result-€14,801--€27,045▼ 82.7%€63,610above the sector's middle half€101,164above the sector's middle half▲ 59.0%€66,431above the sector's middle half▼ 34.3%€45,938above the sector's middle half▼ 30.8%€4,261within the sector's middle half▼ 90.7%€5,218within the sector's middle half▲ 22.5%
Equity€20,514-€32,395▲ 57.9%€76,919within the sector's middle half▲ 137%€120,286within the sector's middle half▲ 56.4%€154,895within the sector's middle half▲ 28.8%€192,442above the sector's middle half▲ 24.2%€189,093above the sector's middle half▼ 1.7%€181,921above the sector's middle half▼ 3.8%
Total assets€206,116-€564,640▲ 174%€675,647above the sector's middle half▲ 19.7%€709,154above the sector's middle half▲ 5.0%€623,303above the sector's middle half▼ 12.1%€614,517above the sector's middle half▼ 1.4%€622,164above the sector's middle half▲ 1.2%€618,975above the sector's middle half▼ 0.5%
Debt€185,603-€532,245▲ 187%€598,728▲ 12.5%€588,868▼ 1.6%€468,408▼ 20.5%€422,075▼ 9.9%€433,070▲ 2.6%€437,053▲ 0.9%
Working capital€13,205-€14,325▲ 8.5%€68,389within the sector's middle half▲ 377%€13,853within the sector's middle half▼ 79.7%-€25,278below the sector's middle half-€12,088below the sector's middle half▲ 52.2%-€31,401below the sector's middle half▼ 160%-€45,612below the sector's middle half▼ 45.3%
Solvency10.0%-5.7%▼ 4.2pp11.4%below the sector's middle half▲ 5.6pp17.0%within the sector's middle half▲ 5.6pp24.9%within the sector's middle half▲ 7.9pp31.3%within the sector's middle half▲ 6.5pp30.4%within the sector's middle half▼ 0.9pp29.4%within the sector's middle half▼ 1.0pp
Current ratio1.09-1.10▲ 0.021.34within the sector's middle half▲ 0.241.05within the sector's middle half▼ 0.290.90below the sector's middle half▼ 0.150.95within the sector's middle half▲ 0.050.90below the sector's middle half▼ 0.060.87below the sector's middle half▼ 0.03
Return on assets (ROA)-7.2%--4.8%▲ 2.4pp9.4%within the sector's middle half▲ 14.2pp14.3%within the sector's middle half▲ 4.9pp10.7%within the sector's middle half▼ 3.6pp7.5%within the sector's middle half▼ 3.2pp0.7%within the sector's middle half▼ 6.8pp0.8%within the sector's middle half▲ 0.2pp
Staff (FTE)4.5-4.6▲ 2.2%4.8above the sector's middle half▲ 4.3%6.3▲ 31.3%7.4▲ 17.5%8.9▲ 20.3%9.6▲ 7.9%
above within below the middle half of NACE 32, Other manufacturing: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €618,975
Fixed assets €324,838 ▼ 8.1%
Current assets €294,136 ▲ 9.5%
Equity and liabilities €618,975
Equity €181,921 ▼ 3.8%
Debt €437,053 ▲ 0.9%
Debt's share of the balance-sheet total rises from 69.6% to 70.6%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€53,867▲
2024 · €53,239
Cash flow
€41,399▲
2024 · €40,797
Quick ratio
0.02▼
2024 · 0.22
Debt to equity
2.40▲
2024 · 2.29
ROE
2.9%▲
2024 · 2.3%
Interest coverage
6.42▼
2024 · 9.18
Debt ≤ 1 year
€339,748▲
2024 · €300,062
Debt > 1 year
€97,305▼
2024 · €133,008
Income taxes
€8,026▼
2024 · €10,557
Staff costs
€375,134▼
2024 · €400,779
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 4,107 companies that looked in July 2024 the way this one looks now, 1.0% went bankrupt within 24 months and 97.9% are still going.

  • Small
  • 10 to 20 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.0% went bankrupt
0.9% stopped otherwise
97.9% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 4,107 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 58 lines
Balance sheet Code20242025
Assets
Total assets20/58€622,164€618,975▼
Fixed assets21/28€353,503€324,838▼
Intangible fixed assets21€2,337€2,236▼
Tangible fixed assets22/27€350,966€322,402▼
Land and buildings22€313,914€296,494▼
Plant, machinery and equipment23€26,737€18,318▼
Furniture and vehicles24€5,890€4,449▼
Other tangible fixed assets26€4,425€3,141▼
Financial fixed assets28€200€200=
Current assets29/58€268,661€294,136▲
Stocks and contracts in progress3€203,489€286,489▲
Stocks30/36€203,489€286,489▲
Amounts receivable within one year40/41€8,795€5,939▼
Trade receivables40€7,523€5,939▼
Other amounts receivable41€1,272-
Cash at bank and in hand54/58€56,378€1,709▼
Equity and liabilities
Total equity and liabilities10/49€622,164€618,975▼
Equity10/15€189,093€181,921▼
Contributions10/11€13,700€13,700=
Reserves13€126,067€122,811▼
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€124,207€120,951▼
Profit (loss) carried forward14€567€567=
Investment grants15€48,759€44,844▼
Amounts payable17/49€433,070€437,053▲
Amounts payable after more than one year17€133,008€97,305▼
Financial debts170/4€133,008€97,305▼
Amounts payable within one year42/48€300,062€339,748▲
Current portion of amounts payable after more than one year42€52,417€80,637▲
Trade debts44€94,582€81,318▼
Suppliers440/4€94,582€81,318▼
Advances received on contracts in progress46€22,595€19,512▼
Taxes, remuneration and social security45€108,943€115,083▲
Taxes450/3€67,439€73,518▲
Remuneration and social security454/9€41,503€41,564▲
Other amounts payable47/48€21,526€43,198▲
Income statement Code20242025
Remuneration, social security and pensions62€400,779€375,134▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€36,536€36,180▼
Other operating charges640/8€2,656€2,279▼
Gross operating margin9900€456,675€431,280▼
Operating profit (loss)9901€16,704€17,686▲
Financial income75/76B€3,915€3,955▲
Recurring financial income75€3,915€3,955▲
Financial charges65/66B€5,800€8,397▲
Recurring financial charges65€5,800€8,397▲
Profit (loss) for the period before taxes9903€14,819€13,244▼
Income taxes67/77€10,557€8,026▼
Profit (loss) for the period9904€4,261€5,218▲
Profit (loss) for the period to be appropriated9905€4,261€5,218▲
Appropriation of the result
Profit (loss) to be appropriated9906€4,261€5,786▲
Profit (loss) brought forward from the previous period14P-€567
Transfer from equity791/2-€4,563
Transfer to equity691/2-€1,306
To the legal reserve6920-€1,306
Profit to be distributed694/7€3,694€8,475▲
Return on contributions (dividend)694-€4,563
Employees696€3,694€3,912▲

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€225,839€236,746€311,882€400,779€375,134▼ 6.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€19,254€75,398€29,391€33,763€39,488€35,275€36,536€36,180▼ 1.0%
Other operating charges640/8---€2,579€1,785€2,119€2,656€2,279▼ 14.2%
Gross operating margin9900€150,853€167,349€277,034€410,401€371,546€420,258€456,675€431,280▼ 5.6%
Operating profit (loss)9901-€13,543-€19,140€84,329€148,220€93,527€70,982€16,704€17,686▲ 5.9%
Financial income75/76B---€4,407€4,328€4,222€3,915€3,955▲ 1.0%
Recurring financial income75€3,169€5,887€6,688€4,407€4,328€4,222€3,915€3,955▲ 1.0%
Financial charges65/66B---€13,207€5,818€5,538€5,800€8,397▲ 44.8%
Recurring financial charges65€3,824€13,250€13,218€13,207€5,818€5,538€5,800€8,397▲ 44.8%
Profit (loss) for the period before taxes9903-€14,198-€26,503€77,799€139,420€92,037€69,666€14,819€13,244▼ 10.6%
Income taxes67/77€603€542€14,189€38,256€25,606€23,728€10,557€8,026▼ 24.0%
Profit (loss) for the period9904-€14,801-€27,045€63,610€101,164€66,431€45,938€4,261€5,218▲ 22.5%
Profit (loss) for the period to be appropriated9905-€14,801-€27,045€63,610€101,164€66,431€45,938€4,261€5,218▲ 22.5%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€206,116€564,640€675,647€709,154€623,303€614,517€622,164€618,975▼ 0.5%
Fixed assets21/28€45,112€413,743€407,858€408,039€404,248€379,863€353,503€324,838▼ 8.1%
Intangible fixed assets21€9,152€6,864€4,576€2,288€2,571€1,982€2,337€2,236▼ 4.3%
Tangible fixed assets22/27€32,943€406,503€402,906€405,374€401,301€377,681€350,966€322,402▼ 8.1%
Land and buildings22---€344,975€347,016€331,334€313,914€296,494▼ 5.5%
Plant, machinery and equipment23---€41,533€38,906€31,456€26,737€18,318▼ 31.5%
Furniture and vehicles24---€10,588€7,715€8,513€5,890€4,449▼ 24.5%
Other tangible fixed assets26---€8,278€7,663€6,378€4,425€3,141▼ 29.0%
Financial fixed assets28€3,017€377€377€377€377€200€200€200=
Current assets29/58€161,005€150,897€267,789€301,115€219,055€234,653€268,661€294,136▲ 9.5%
Stocks and contracts in progress3€49,615€72,911€67,739€119,793€154,350€182,391€203,489€286,489▲ 40.8%
Stocks30/36---€119,793€154,350€182,391€203,489€286,489▲ 40.8%
Amounts receivable within one year40/41€19,234€14,476€12,759€4,138€4,749€2,645€8,795€5,939▼ 32.5%
Trade receivables40---€2,395€3,005€1,373€7,523€5,939▼ 21.1%
Other amounts receivable41---€1,744€1,744€1,272€1,272--
Cash at bank and in hand54/58€92,156€63,510€187,291€177,184€59,956€49,617€56,378€1,709▼ 97.0%
Equity and liabilities
Total equity and liabilities10/49€206,116€564,640€675,647€709,154€623,303€614,517€622,164€618,975▼ 0.5%
Equity10/15€20,514€32,395€76,919€120,286€154,895€192,442€189,093€181,921▼ 3.8%
Contributions10/11€6,200€13,700-€13,700€13,700€13,700€13,700€13,700=
Reserves13€6,907€6,907€6,423€54,196€93,134€126,067€126,067€122,811▼ 2.6%
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Distributable reserves133---€52,336€91,274€124,207€124,207€120,951▼ 2.6%
Profit (loss) carried forward14€0-€27,045€0€0--€567€567=
Investment grants15---€52,390€48,061€52,674€48,759€44,844▼ 8.0%
Amounts payable17/49€185,603€532,245€598,728€588,868€468,408€422,075€433,070€437,053▲ 0.9%
Amounts payable after more than one year17€37,803€395,674€398,590€301,304€224,075€175,334€133,008€97,305▼ 26.8%
Financial debts170/4---€301,304€224,075€175,334€133,008€97,305▼ 26.8%
Amounts payable within one year42/48€147,800€136,571€199,400€287,263€244,332€246,741€300,062€339,748▲ 13.2%
Current portion of amounts payable after more than one year42---€98,753€92,329€73,211€52,417€80,637▲ 53.8%
Trade debts44€13,052€28,246€45,335€52,048€53,292€59,864€94,582€81,318▼ 14.0%
Suppliers440/4---€52,048€53,292€59,864€94,582€81,318▼ 14.0%
Advances received on contracts in progress46---€5,179€5,993€6,708€22,595€19,512▼ 13.6%
Taxes, remuneration and social security45---€78,239€64,892€92,683€108,943€115,083▲ 5.6%
Taxes450/3---€55,309€40,873€51,917€67,439€73,518▲ 9.0%
Remuneration and social security454/9---€22,930€24,018€40,766€41,503€41,564▲ 0.1%
Other amounts payable47/48---€53,043€27,827€14,275€21,526€43,198▲ 101%
Accrued charges and deferred income492/3---€302€0----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€14,801-€27,045€63,610€101,164€66,431€45,938€4,261€5,218▲ 22.5%
+ Depreciation and write-downs630€19,254€75,398€29,391€33,763€39,488€35,275€36,536€36,180▼ 1.0%
Operating cash flow (approximation)€4,454€48,353€93,000€134,927€105,919€81,213€40,797€41,399▲ 1.5%
Investment in fixed assets (approximation)--€444,030-€23,506-€33,944-€35,698-€10,890-€10,176-€7,516▲ 26.1%
Change in cash--€28,646€123,781-€10,107-€117,228-€10,339€6,760-€54,669-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 10-08-2026 2026-00389322
31-12-2024 micro format 29-06-2025 2025-00210275
31-12-2023 micro format 28-06-2024 2024-00216082
31-12-2022 micro format 24-06-2023 2023-00158527
31-12-2021 micro format 25-07-2022 2022-20217793
31-12-2020 micro format 18-08-2021 2021-52700281
31-12-2019 micro format 28-08-2020 2020-46600092
31-12-2018 micro format 08-08-2019 2019-44900009
31-12-2017 micro format 23-07-2018 2018-36600052
31-12-2016 full format 02-08-2017 2017-40600234

Show all 13 filings

Similar companies · same sector, comparable size

Of the 706 active companies whose main activity is manufacture of imitation jewellery and related articles (NACE 32130), figures are known for 33. 22 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.