Skip to content

3IT: what changed

What changed

3IT

BE 0888.727.559
NACE 62.900, Other information technology and computer services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€157,590
2024 · €2,314-€159,904
Equity
-€166,130
2024 · -€8,540-€157,590
Cash
€12,708
2024 · €16,086-€3,378
Balance sheet total
€595,148
2024 · €1.2m-€643,766

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€325,069

    down €325,069 (-38.9%), from €835,268 to €510,199

    of which Trade receivables: -€314,558

  • Stocks and contracts -€301,984

    down €301,984 (-95.1%), from €317,429 to €15,445

Equity and liabilities
  • Trade debts -€335,430

    down €335,430 (-44.3%), from €757,577 to €422,147

  • Profit (loss) carried forward -€157,590

    down €157,590 (-218%), from -€72,400 to -€229,990

  • Other debts -€104,417

    down €104,417 (-29.8%), from €350,248 to €245,831

  • Tax, wage and social debts -€76,019

    down €76,019 (-60.9%), from €124,922 to €48,903

    of which Remuneration and social security: -€59,251

  • Advances received +€15,714

    new in 2025: €15,714

Income statement
  • Gross operating margin -€540,260

    down €540,260 (-61.1%), from €884,137 to €343,877

  • Turnover -€392,457

    down €392,457 (-10.9%), from €3.6m to €3.2m

  • Staff costs -€371,034

    down €371,034 (-45.5%), from €814,592 to €443,557

  • Purchases and services +€337,737

    up €337,737 (+13.2%), from €2.6m to €2.9m

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €2,314
Gross operating margin -€540,260
Staff costs +€371,034
Depreciation -€1,057
Write-downs -€207
Other operating charges +€722
Other operating items +€649
Financial income -€1,306
Financial charges -€1,803
Taxes +€12,324
Result 2025 -€157,590
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€5,803
Investment -€9,181
Financing €0
Cash 2024 €16,086
Net result for the year -€157,590
Depreciation +€15,536
Stocks and contracts +€301,984
Receivables within one year +€325,069
Deferred charges and accrued income +€6,981
Provisions +€207
Trade debts -€335,430
Tax, wage and social debts -€76,019
Advances received +€15,714
Other debts -€104,417
Accrued charges and deferred income +€13,769
Investment in fixed assets (net) -€9,181
Cash 2025 €12,708
brings cash intakes cash out
Every line side by side 54 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,238,914 €595,148 -€643,766 -52.0%
Fixed assets 21/28 €36,056 €29,702 -€6,354 -17.6%
Tangible fixed assets 22/27 €22,794 €16,439 -€6,354 -27.9%
Plant, machinery and equipment 23 €22,794 €16,439 -€6,354 -27.9%
Financial fixed assets 28 €13,263 €13,263 = 0.0%
Current assets 29/58 €1,202,858 €565,446 -€637,412 -53.0%
Stocks and contracts in progress 3 €317,429 €15,445 -€301,984 -95.1%
Contracts in progress 37 €317,429 €15,445 -€301,984 -95.1%
Amounts receivable within one year 40/41 €835,268 €510,199 -€325,069 -38.9%
Trade receivables 40 €824,617 €510,059 -€314,558 -38.1%
Other amounts receivable 41 €10,651 €140 -€10,511 -98.7%
Cash at bank and in hand 54/58 €16,086 €12,708 -€3,378 -21.0%
Deferred charges and accrued income 490/1 €34,075 €27,094 -€6,981 -20.5%
Total equity and liabilities 10/49 €1,238,914 €595,148 -€643,766 -52.0%
Equity 10/15 -€8,540 -€166,130 -€157,590 -1,845%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 -€72,400 -€229,990 -€157,590 -218%
Provisions and deferred taxes 16 - €207 +€207
Provisions for liabilities and charges 160/5 - €207 +€207
Pensions and similar obligations 160 - €207 +€207
Amounts payable 17/49 €1,247,454 €761,071 -€486,383 -39.0%
Amounts payable within one year 42/48 €1,232,747 €732,595 -€500,152 -40.6%
Trade debts 44 €757,577 €422,147 -€335,430 -44.3%
Suppliers 440/4 €757,577 €422,147 -€335,430 -44.3%
Advances received on contracts in progress 46 - €15,714 +€15,714
Taxes, remuneration and social security 45 €124,922 €48,903 -€76,019 -60.9%
Taxes 450/3 €35,134 €18,366 -€16,768 -47.7%
Remuneration and social security 454/9 €89,788 €30,537 -€59,251 -66.0%
Other amounts payable 47/48 €350,248 €245,831 -€104,417 -29.8%
Accrued charges and deferred income 492/3 €14,707 €28,476 +€13,769 +93.6%
Turnover 70 €3,588,928 €3,196,471 -€392,457 -10.9%
Non-recurring operating income 76A - €67 +€67
Goods, raw materials, services and sundry goods 60/61 €2,565,773 €2,903,510 +€337,737 +13.2%
Remuneration, social security and pensions 62 €814,592 €443,557 -€371,034 -45.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €14,479 €15,536 +€1,057 +7.3%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - €207 +€207
Other operating charges 640/8 €7,906 €7,184 -€722 -9.1%
Non-recurring operating charges 66A €657 €8 -€649 -98.9%
Gross operating margin 9900 €884,137 €343,877 -€540,260 -61.1%
Operating profit (loss) 9901 €46,504 -€122,614 -€169,118
Financial income 75/76B €2,753 €1,447 -€1,306 -47.4%
Recurring financial income 75 €180 €1,447 +€1,266 +702%
Non-recurring financial income 76B €2,573 - -€2,573
Financial charges 65/66B €33,279 €35,082 +€1,803 +5.4%
Recurring financial charges 65 €33,279 €35,082 +€1,803 +5.4%
Profit (loss) for the period before taxes 9903 €15,979 -€156,249 -€172,228
Income taxes 67/77 €13,664 €1,341 -€12,324 -90.2%
Profit (loss) for the period 9904 €2,314 -€157,590 -€159,904
Profit (loss) for the period to be appropriated 9905 €2,314 -€157,590 -€159,904
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.