Skip to content

MOBIEL: what changed

What changed

MOBIEL

BE 0454.366.905
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€39,230
2024 · -€363-€38,866
Equity
€5
2024 · €39,235-€39,230
Cash
€5
2024 · €39-€34
Balance sheet total
€5
2024 · €39,235-€39,230

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€39,196

    no longer reported in 2025 (was €39,196)

Equity and liabilities
  • Profit (loss) carried forward -€39,230

    down €39,230, from €4,794 to -€34,436

Income statement
  • Gross operating margin -€38,879

    down €38,879 (-16,038%), from -€242 to -€39,121

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€363
Gross operating margin -€38,879
Other operating charges +€13
Result 2025 -€39,230
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€34
Investment €0
Financing €0
Cash 2024 €39
Net result for the year -€39,230
Receivables within one year +€39,196
Cash 2025 €5
brings cash intakes cash out
Every line side by side 21 lines
Line Code 2024 2025 Change %
Total assets 20/58 €39,235 €5 -€39,230 -100.0%
Current assets 29/58 €39,235 €5 -€39,230 -100.0%
Amounts receivable within one year 40/41 €39,196 - -€39,196
Trade receivables 40 €39,196 - -€39,196
Cash at bank and in hand 54/58 €39 €5 -€34 -86.1%
Total equity and liabilities 10/49 €39,235 €5 -€39,230 -100.0%
Equity 10/15 €39,235 €5 -€39,230 -100.0%
Contributions 10/11 €18,600 €18,600 = 0.0%
Contributions outside capital 11 €18,600 €18,600 = 0.0%
Other 1109/19 €18,600 €18,600 = 0.0%
Reserves 13 €15,841 €15,841 = 0.0%
Distributable reserves 133 €15,841 €15,841 = 0.0%
Profit (loss) carried forward 14 €4,794 -€34,436 -€39,230
Other operating charges 640/8 €75 €62 -€13 -16.8%
Gross operating margin 9900 -€242 -€39,121 -€38,879 -16,038%
Operating profit (loss) 9901 -€317 -€39,183 -€38,866 -12,264%
Financial charges 65/66B €46 €46 = 0.0%
Recurring financial charges 65 €46 €46 = 0.0%
Profit (loss) for the period before taxes 9903 -€363 -€39,230 -€38,866 -10,700%
Profit (loss) for the period 9904 -€363 -€39,230 -€38,866 -10,700%
Profit (loss) for the period to be appropriated 9905 -€363 -€39,230 -€38,866 -10,700%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.