Skip to content

MOBIEL: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MOBIEL

BE 0454.366.905
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€39,230
2024 · -€363-€38,866
Equity
€5
2024 · €39,235-€39,230
Cash
€5
2024 · €39-€34
Balance sheet total
€5
2024 · €39,235-€39,230

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€39,196

    no longer reported in 2025 (was €39,196)

Equity and liabilities
  • Profit (loss) carried forward -€39,230

    down €39,230, from €4,794 to -€34,436

Income statement
  • Gross operating margin -€38,879

    down €38,879 (-16,038%), from -€242 to -€39,121

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€363
Gross operating margin -€38,879
Other operating charges +€13
Result 2025 -€39,230
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€34
Investment €0
Financing €0
Cash 2024 €39
Net result for the year -€39,230
Receivables within one year +€39,196
Cash 2025 €5
brings cash intakes cash out
Every line side by side 21 lines
Line Code 2024 2025 Change %
Total assets 20/58 €39,235 €5 -€39,230 -100.0%
Current assets 29/58 €39,235 €5 -€39,230 -100.0%
Amounts receivable within one year 40/41 €39,196 - -€39,196
Trade receivables 40 €39,196 - -€39,196
Cash at bank and in hand 54/58 €39 €5 -€34 -86.1%
Total equity and liabilities 10/49 €39,235 €5 -€39,230 -100.0%
Equity 10/15 €39,235 €5 -€39,230 -100.0%
Contributions 10/11 €18,600 €18,600 = 0.0%
Contributions outside capital 11 €18,600 €18,600 = 0.0%
Other 1109/19 €18,600 €18,600 = 0.0%
Reserves 13 €15,841 €15,841 = 0.0%
Distributable reserves 133 €15,841 €15,841 = 0.0%
Profit (loss) carried forward 14 €4,794 -€34,436 -€39,230
Other operating charges 640/8 €75 €62 -€13 -16.8%
Gross operating margin 9900 -€242 -€39,121 -€38,879 -16,038%
Operating profit (loss) 9901 -€317 -€39,183 -€38,866 -12,264%
Financial charges 65/66B €46 €46 = 0.0%
Recurring financial charges 65 €46 €46 = 0.0%
Profit (loss) for the period before taxes 9903 -€363 -€39,230 -€38,866 -10,700%
Profit (loss) for the period 9904 -€363 -€39,230 -€38,866 -10,700%
Profit (loss) for the period to be appropriated 9905 -€363 -€39,230 -€38,866 -10,700%

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.