Skip to content

ZOUTE IMMO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ZOUTE IMMO

BE 0795.834.322
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€23,009
2024 · -€106-€22,903
Equity
€416,941
2024 · €439,950-€23,009
Cash
€5,258
2024 · €2,494+€2,764
Balance sheet total
€2.9m
2024 · €2.9m-€267

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Debts after one year +€30,399

      up €30,399 (+1.3%), from €2.4m to €2.5m

    Income statement
    • Gross operating margin -€23,124

      down €23,124, from €13,434 to -€9,689

    • Other operating charges -€249

      down €249 (-2.4%), from €10,369 to €10,120

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€106
    Gross operating margin -€23,124
    Other operating charges +€249
    Financial charges -€29
    Result 2025 -€23,009

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€27,636
    Investment €0
    Financing +€30,399
    Cash 2024 €2,494
    Net result for the year -€23,009
    Depreciation +€3,030
    Trade debts -€8,030
    Other debts +€374
    Debts after one year +€30,399
    Cash 2025 €5,258
    Every line side by side 29 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €2,920,350 €2,920,083 -€267 0.0%
    Fixed assets 21/28 €2,917,855 €2,914,825 -€3,030 -0.1%
    Tangible fixed assets 22/27 €2,917,855 €2,914,825 -€3,030 -0.1%
    Land and buildings 22 €2,917,855 €2,914,825 -€3,030 -0.1%
    Current assets 29/58 €2,494 €5,258 +€2,764 +110.8%
    Cash at bank and in hand 54/58 €2,494 €5,258 +€2,764 +110.8%
    Total equity and liabilities 10/49 €2,920,350 €2,920,083 -€267 0.0%
    Equity 10/15 €439,950 €416,941 -€23,009 -5.2%
    Contributions 10/11 €126,632 €126,632 = 0.0%
    Revaluation surpluses 12 €359,262 €359,262 = 0.0%
    Reserves 13 €19,313 €19,313 = 0.0%
    Distributable reserves 133 €19,313 €19,313 = 0.0%
    Profit (loss) carried forward 14 -€65,256 -€88,265 -€23,009 -35.3%
    Amounts payable 17/49 €2,480,399 €2,503,142 +€22,742 +0.9%
    Amounts payable after more than one year 17 €2,426,695 €2,457,094 +€30,399 +1.3%
    Other amounts payable 178/9 €2,426,695 €2,457,094 +€30,399 +1.3%
    Amounts payable within one year 42/48 €53,704 €46,048 -€7,657 -14.3%
    Trade debts 44 €8,058 €28 -€8,030 -99.7%
    Suppliers 440/4 €8,058 €28 -€8,030 -99.7%
    Other amounts payable 47/48 €45,646 €46,020 +€374 +0.8%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,030 €3,030 = 0.0%
    Other operating charges 640/8 €10,369 €10,120 -€249 -2.4%
    Gross operating margin 9900 €13,434 -€9,689 -€23,124
    Operating profit (loss) 9901 €34 -€22,840 -€22,874
    Financial charges 65/66B €140 €169 +€29 +20.7%
    Recurring financial charges 65 €140 €169 +€29 +20.7%
    Profit (loss) for the period before taxes 9903 -€106 -€23,009 -€22,903 -21662.2%
    Profit (loss) for the period 9904 -€106 -€23,009 -€22,903 -21662.2%
    Profit (loss) for the period to be appropriated 9905 -€106 -€23,009 -€22,903 -21662.2%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.