Skip to content

ZANDPAREL: what changed

What changed

ZANDPAREL

BE 0684.784.267
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€17,059
2024 · €14,990-€32,049
Equity
-€33,990
2024 · -€16,932-€17,059
Cash
€1,295
2024 · €3,188-€1,892
Balance sheet total
€602,481
2024 · €629,793-€27,312

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€29,924

    down €29,924 (-4.8%), from €626,605 to €596,681

    of which Land and buildings: -€29,774

Equity and liabilities
  • Profit (loss) carried forward -€17,059

    down €17,059 (-48.0%), from -€35,532 to -€52,590

  • Current portion of long-term debt -€11,753

    down €11,753 (-33.1%), from €35,488 to €23,735

Income statement
  • Gross operating margin -€29,795

    down €29,795 (-49.6%), from €60,079 to €30,284

  • Financial charges +€1,973

    up €1,973 (+26.0%), from €7,595 to €9,568

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €14,990
Gross operating margin -€29,795
Depreciation +€247
Other operating charges -€532
Financial income +€5
Financial charges -€1,973
Taxes -€1
Result 2025 -€17,059
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€9,860
Investment €0
Financing -€11,753
Cash 2024 €3,188
Net result for the year -€17,059
Depreciation +€29,924
Receivables within one year -€4,505
Other debts +€1,500
Current portion of long-term debt -€11,753
Cash 2025 €1,295
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €629,793 €602,481 -€27,312 -4.3%
Fixed assets 21/28 €626,605 €596,681 -€29,924 -4.8%
Tangible fixed assets 22/27 €626,605 €596,681 -€29,924 -4.8%
Land and buildings 22 €626,456 €596,681 -€29,774 -4.8%
Furniture and vehicles 24 €149 - -€149
Current assets 29/58 €3,188 €5,800 +€2,612 +81.9%
Amounts receivable within one year 40/41 - €4,505 +€4,505
Other amounts receivable 41 - €4,505 +€4,505
Cash at bank and in hand 54/58 €3,188 €1,295 -€1,892 -59.4%
Total equity and liabilities 10/49 €629,793 €602,481 -€27,312 -4.3%
Equity 10/15 -€16,932 -€33,990 -€17,059 -101%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 -€35,532 -€52,590 -€17,059 -48.0%
Amounts payable 17/49 €646,725 €636,472 -€10,253 -1.6%
Amounts payable after more than one year 17 €342,991 €342,991 = 0.0%
Financial debts 170/4 €342,991 €342,991 = 0.0%
Amounts payable within one year 42/48 €303,734 €293,481 -€10,253 -3.4%
Current portion of amounts payable after more than one year 42 €35,488 €23,735 -€11,753 -33.1%
Other amounts payable 47/48 €268,246 €269,746 +€1,500 +0.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €30,171 €29,924 -€247 -0.8%
Other operating charges 640/8 €7,325 €7,857 +€532 +7.3%
Gross operating margin 9900 €60,079 €30,284 -€29,795 -49.6%
Operating profit (loss) 9901 €22,583 -€7,496 -€30,079
Financial income 75/76B €3 €8 +€5 +177%
Recurring financial income 75 €3 €8 +€5 +177%
Financial charges 65/66B €7,595 €9,568 +€1,973 +26.0%
Recurring financial charges 65 €7,595 €9,568 +€1,973 +26.0%
Profit (loss) for the period before taxes 9903 €14,991 -€17,056 -€32,047
Income taxes 67/77 €1 €2 +€1 +178%
Profit (loss) for the period 9904 €14,990 -€17,059 -€32,049
Profit (loss) for the period to be appropriated 9905 €14,990 -€17,059 -€32,049
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.