YouGrow: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
YouGrow
Largest movements
- Cash -€19,754
down €19,754 (-40.4%), from €48,934 to €29,180
mainly Contributions, distributions and other (-€26,945) and Tax, wage and social debts (-€3,991)
- Tangible fixed assets -€9,827
down €9,827 (-34.0%), from €28,862 to €19,035
of which Furniture and vehicles: -€8,896
- Receivables within one year +€2,862
up €2,862 (+50.8%), from €5,634 to €8,497
of which Trade receivables: +€1,719
- Reserves -€23,119
down €23,119 (-37.5%), from €61,679 to €38,560
of which Distributable reserves: -€23,119
- Tax, wage and social debts -€3,991
down €3,991 (-46.9%), from €8,506 to €4,515
of which Taxes: -€4,155
- Depreciation -€641
down €641 (-6.1%), from €10,469 to €9,827
- Taxes -€558
down €558 (-37.5%), from €1,487 to €929
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €83,631 | €56,712 | -€26,919 | -32.2% |
| Fixed assets | 21/28 | €28,862 | €19,035 | -€9,827 | -34.0% |
| Tangible fixed assets | 22/27 | €28,862 | €19,035 | -€9,827 | -34.0% |
| Land and buildings | 22 | €621 | €89 | -€532 | -85.7% |
| Plant, machinery and equipment | 23 | €1,231 | €832 | -€399 | -32.4% |
| Furniture and vehicles | 24 | €27,010 | €18,114 | -€8,896 | -32.9% |
| Current assets | 29/58 | €54,769 | €37,677 | -€17,092 | -31.2% |
| Amounts receivable within one year | 40/41 | €5,634 | €8,497 | +€2,862 | +50.8% |
| Trade receivables | 40 | €5,634 | €7,353 | +€1,719 | +30.5% |
| Other amounts receivable | 41 | - | €1,144 | +€1,144 | |
| Cash at bank and in hand | 54/58 | €48,934 | €29,180 | -€19,754 | -40.4% |
| Deferred charges and accrued income | 490/1 | €200 | - | -€200 | |
| Total equity and liabilities | 10/49 | €83,631 | €56,712 | -€26,919 | -32.2% |
| Equity | 10/15 | €73,930 | €50,811 | -€23,119 | -31.3% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €61,679 | €38,560 | -€23,119 | -37.5% |
| Non-distributable reserves | 130/1 | €1,855 | €1,855 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,855 | €1,855 | = | 0.0% |
| Distributable reserves | 133 | €59,824 | €36,705 | -€23,119 | -38.6% |
| Profit (loss) carried forward | 14 | -€149 | -€149 | = | 0.0% |
| Amounts payable | 17/49 | €9,700 | €5,900 | -€3,800 | -39.2% |
| Amounts payable within one year | 42/48 | €9,700 | €5,595 | -€4,105 | -42.3% |
| Trade debts | 44 | - | €408 | +€408 | |
| Suppliers | 440/4 | - | €408 | +€408 | |
| Taxes, remuneration and social security | 45 | €8,506 | €4,515 | -€3,991 | -46.9% |
| Taxes | 450/3 | €6,577 | €2,422 | -€4,155 | -63.2% |
| Remuneration and social security | 454/9 | €1,929 | €2,093 | +€164 | +8.5% |
| Other amounts payable | 47/48 | €1,194 | €672 | -€522 | -43.7% |
| Accrued charges and deferred income | 492/3 | - | €305 | +€305 | |
| Non-recurring operating income | 76A | - | €71 | +€71 | |
| Remuneration, social security and pensions | 62 | €374 | €400 | +€25 | +6.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €10,469 | €9,827 | -€641 | -6.1% |
| Other operating charges | 640/8 | €543 | €543 | +€0 | 0.0% |
| Gross operating margin | 9900 | €15,777 | €15,639 | -€138 | -0.9% |
| Operating profit (loss) | 9901 | €4,390 | €4,868 | +€478 | +10.9% |
| Financial income | 75/76B | €25 | €119 | +€94 | +379.8% |
| Recurring financial income | 75 | €25 | €119 | +€94 | +379.8% |
| Financial charges | 65/66B | €136 | €232 | +€96 | +70.2% |
| Recurring financial charges | 65 | €136 | €232 | +€96 | +70.2% |
| Profit (loss) for the period before taxes | 9903 | €4,279 | €4,755 | +€476 | +11.1% |
| Income taxes | 67/77 | €1,487 | €929 | -€558 | -37.5% |
| Profit (loss) for the period | 9904 | €2,792 | €3,826 | +€1,034 | +37.0% |
| Profit (loss) for the period to be appropriated | 9905 | €2,792 | €3,826 | +€1,034 | +37.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.