Skip to content

YOMOÏ: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

YOMOÏ

BE 0762.746.632
NACE 47.750, Retail sale of cosmetics and toilet articles
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€4,825
2024 · -€10,146+€5,320
Equity
€981
2024 · €5,806-€4,825
Cash
€4,979
2024 · €1,533+€3,446
Balance sheet total
€29,307
2024 · €25,560+€3,746

Largest movements

2024 to 2025
Assets
  • Cash +€3,446

    up €3,446 (+225%), from €1,533 to €4,979

    mainly Other debts (+€6,373) and Stocks and contracts (+€2,217)

  • Receivables within one year +€2,841

    up €2,841 (+53.6%), from €5,303 to €8,144

    of which Trade receivables: +€2,390

  • Stocks and contracts -€2,217

    down €2,217 (-12.0%), from €18,400 to €16,183

  • Intangible fixed assets -€324

    no longer reported in 2025 (was €324)

Equity and liabilities
  • Other debts +€6,373

    up €6,373 (+34.0%), from €18,758 to €25,131

  • Profit (loss) carried forward -€4,825

    down €4,825 (-10.2%), from -€47,194 to -€52,019

  • Trade debts +€2,206

    up €2,206 (+223%), from €989 to €3,195

Income statement
  • Gross operating margin +€3,986

    up €3,986 (+48.9%), from -€8,149 to -€4,163

  • Depreciation -€1,376

    down €1,376 (-80.9%), from €1,701 to €324

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€10,146
Gross operating margin +€3,986
Depreciation +€1,376
Financial income -€0
Financial charges -€41
Result 2025 -€4,825
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€3,446
Investment €0
Financing €0
Cash 2024 €1,533
Net result for the year -€4,825
Depreciation +€324
Stocks and contracts +€2,217
Receivables within one year -€2,841
Trade debts +€2,206
Advances received -€8
Other debts +€6,373
Cash 2025 €4,979
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €25,560 €29,307 +€3,746 +14.7%
Fixed assets 21/28 €324 - -€324
Intangible fixed assets 21 €324 - -€324
Current assets 29/58 €25,236 €29,307 +€4,071 +16.1%
Stocks and contracts in progress 3 €18,400 €16,183 -€2,217 -12.0%
Stocks 30/36 €18,400 €16,183 -€2,217 -12.0%
Amounts receivable within one year 40/41 €5,303 €8,144 +€2,841 +53.6%
Trade receivables 40 - €2,390 +€2,390
Other amounts receivable 41 €5,303 €5,754 +€451 +8.5%
Cash at bank and in hand 54/58 €1,533 €4,979 +€3,446 +225%
Total equity and liabilities 10/49 €25,560 €29,307 +€3,746 +14.7%
Equity 10/15 €5,806 €981 -€4,825 -83.1%
Contributions 10/11 €53,000 €53,000 = 0.0%
Profit (loss) carried forward 14 -€47,194 -€52,019 -€4,825 -10.2%
Amounts payable 17/49 €19,755 €28,326 +€8,571 +43.4%
Amounts payable within one year 42/48 €19,755 €28,326 +€8,571 +43.4%
Trade debts 44 €989 €3,195 +€2,206 +223%
Suppliers 440/4 €989 €3,195 +€2,206 +223%
Advances received on contracts in progress 46 €8 - -€8
Other amounts payable 47/48 €18,758 €25,131 +€6,373 +34.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,701 €324 -€1,376 -80.9%
Gross operating margin 9900 -€8,149 -€4,163 +€3,986 +48.9%
Operating profit (loss) 9901 -€9,849 -€4,487 +€5,362 +54.4%
Financial income 75/76B €0 - -€0
Recurring financial income 75 €0 - -€0
Financial charges 65/66B €296 €338 +€41 +14.0%
Recurring financial charges 65 €296 €338 +€41 +14.0%
Profit (loss) for the period before taxes 9903 -€10,146 -€4,825 +€5,320 +52.4%
Profit (loss) for the period 9904 -€10,146 -€4,825 +€5,320 +52.4%
Profit (loss) for the period to be appropriated 9905 -€10,146 -€4,825 +€5,320 +52.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.