Skip to content

YO SERVICES: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

YO SERVICES

BE 0771.583.233
NACE 47.551, Retail sale of household furniture
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€11,040
2023 · -€16,451+€5,411
Equity
-€46,503
2023 · -€35,463-€11,040
Cash
€7,943
2023 · €1,322+€6,621
Balance sheet total
€22,420
2023 · €17,588+€4,831

Largest movements

2023 to 2024
Assets
  • Cash +€6,621

    up €6,621 (+501.0%), from €1,322 to €7,943

    mainly Other debts (+€30,895) and Depreciation (+€3,833)

  • Tangible fixed assets -€3,833

    down €3,833 (-28.0%), from €13,667 to €9,833

  • Receivables within one year +€2,043

    new in 2024: €2,043

Equity and liabilities
  • Other debts +€30,895

    up €30,895 (+326.9%), from €9,450 to €40,345

  • Trade debts -€12,638

    down €12,638 (-33.2%), from €38,059 to €25,421

  • Profit (loss) carried forward -€11,040

    down €11,040 (-24.0%), from -€46,063 to -€57,103

  • Tax, wage and social debts -€2,386

    down €2,386 (-43.0%), from €5,542 to €3,157

    of which Taxes: -€3,581

Income statement
  • Gross operating margin +€9,920

    up €9,920, from -€4,218 to €5,702

  • Depreciation +€3,833

    new in 2024: €3,833

  • Other operating charges +€693

    up €693 (+76.8%), from €902 to €1,595

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€16,451
Gross operating margin +€9,920
Staff costs +€18
Depreciation -€3,833
Other operating charges -€693
Result 2024 -€11,040

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€6,621
Investment €0
Financing €0
Cash 2023 €1,322
Net result for the year -€11,040
Depreciation +€3,833
Receivables within one year -€2,043
Trade debts -€12,638
Tax, wage and social debts -€2,386
Other debts +€30,895
Cash 2024 €7,943
Every line side by side 29 lines
Line Code 2023 2024 Change %
Total assets 20/58 €17,588 €22,420 +€4,831 +27.5%
Fixed assets 21/28 €16,267 €12,433 -€3,833 -23.6%
Tangible fixed assets 22/27 €13,667 €9,833 -€3,833 -28.0%
Furniture and vehicles 24 €13,667 €9,833 -€3,833 -28.0%
Financial fixed assets 28 €2,600 €2,600 = 0.0%
Current assets 29/58 €1,322 €9,986 +€8,665 +655.7%
Amounts receivable within one year 40/41 - €2,043 +€2,043
Other amounts receivable 41 - €2,043 +€2,043
Cash at bank and in hand 54/58 €1,322 €7,943 +€6,621 +501.0%
Total equity and liabilities 10/49 €17,588 €22,420 +€4,831 +27.5%
Equity 10/15 -€35,463 -€46,503 -€11,040 -31.1%
Contributions 10/11 €10,600 €10,600 = 0.0%
Profit (loss) carried forward 14 -€46,063 -€57,103 -€11,040 -24.0%
Amounts payable 17/49 €53,051 €68,923 +€15,871 +29.9%
Amounts payable within one year 42/48 €53,051 €68,923 +€15,871 +29.9%
Trade debts 44 €38,059 €25,421 -€12,638 -33.2%
Suppliers 440/4 €38,059 €25,421 -€12,638 -33.2%
Taxes, remuneration and social security 45 €5,542 €3,157 -€2,386 -43.0%
Taxes 450/3 €3,581 - -€3,581
Remuneration and social security 454/9 €1,961 €3,157 +€1,196 +61.0%
Other amounts payable 47/48 €9,450 €40,345 +€30,895 +326.9%
Remuneration, social security and pensions 62 €11,331 €11,313 -€18 -0.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €3,833 +€3,833
Other operating charges 640/8 €902 €1,595 +€693 +76.8%
Gross operating margin 9900 -€4,218 €5,702 +€9,920
Operating profit (loss) 9901 -€16,451 -€11,040 +€5,411 +32.9%
Profit (loss) for the period before taxes 9903 -€16,451 -€11,040 +€5,411 +32.9%
Profit (loss) for the period 9904 -€16,451 -€11,040 +€5,411 +32.9%
Profit (loss) for the period to be appropriated 9905 -€16,451 -€11,040 +€5,411 +32.9%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.