WyNo: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WyNo
Largest movements
- Cash +€111,603
up €111,603 (+170%), from €65,720 to €177,323
mainly Other debts (+€119,753) and Current investments (+€111,338)
- Current investments -€111,338
down €111,338 (-84.7%), from €131,471 to €20,133
- Tangible fixed assets -€11,063
down €11,063 (-22.1%), from €49,969 to €38,906
of which Land and buildings: -€10,329
- Receivables within one year -€5,856
down €5,856 (-23.8%), from €24,580 to €18,724
of which Other amounts receivable: -€8,564
- Reserves -€142,973
down €142,973 (-62.9%), from €227,257 to €84,283
- Other debts +€119,753
up €119,753 (+1,466%), from €8,168 to €127,921
- Tax, wage and social debts +€13,949
up €13,949 (+508%), from €2,744 to €16,693
of which Taxes: +€10,549
- Debts after one year -€7,826
down €7,826 (-46.2%), from €16,955 to €9,129
- Financial income +€25,286
up €25,286 (+311%), from €8,138 to €33,423
- Financial charges +€8,615
up €8,615 (+71.6%), from €12,040 to €20,655
- Taxes +€6,837
up €6,837 (+258%), from €2,649 to €9,485
- Gross operating margin -€1,197
down €1,197 (-5.5%), from €21,776 to €20,579
- Depreciation -€406
down €406 (-3.0%), from €13,564 to €13,158
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €272,137 | €255,332 | -€16,806 | -6.2% |
| Fixed assets | 21/28 | €49,969 | €38,906 | -€11,063 | -22.1% |
| Tangible fixed assets | 22/27 | €49,969 | €38,906 | -€11,063 | -22.1% |
| Land and buildings | 22 | €42,300 | €31,971 | -€10,329 | -24.4% |
| Plant, machinery and equipment | 23 | €0 | €1,987 | +€1,987 | |
| Furniture and vehicles | 24 | €7,669 | €4,947 | -€2,722 | -35.5% |
| Current assets | 29/58 | €222,169 | €216,426 | -€5,743 | -2.6% |
| Amounts receivable within one year | 40/41 | €24,580 | €18,724 | -€5,856 | -23.8% |
| Trade receivables | 40 | €16,016 | €18,724 | +€2,708 | +16.9% |
| Other amounts receivable | 41 | €8,564 | €0 | -€8,564 | -100% |
| Current investments | 50/53 | €131,471 | €20,133 | -€111,338 | -84.7% |
| Cash at bank and in hand | 54/58 | €65,720 | €177,323 | +€111,603 | +170% |
| Deferred charges and accrued income | 490/1 | €398 | €246 | -€152 | -38.3% |
| Total equity and liabilities | 10/49 | €272,137 | €255,332 | -€16,806 | -6.2% |
| Equity | 10/15 | €234,257 | €91,283 | -€142,973 | -61.0% |
| Contributions | 10/11 | €7,000 | €7,000 | = | 0.0% |
| Reserves | 13 | €227,257 | €84,283 | -€142,973 | -62.9% |
| Distributable reserves | 133 | €227,257 | €84,283 | -€142,973 | -62.9% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €37,881 | €164,048 | +€126,167 | +333% |
| Amounts payable after more than one year | 17 | €16,955 | €9,129 | -€7,826 | -46.2% |
| Financial debts | 170/4 | €16,955 | €9,129 | -€7,826 | -46.2% |
| Amounts payable within one year | 42/48 | €20,926 | €154,919 | +€133,994 | +640% |
| Current portion of amounts payable after more than one year | 42 | €7,826 | €7,826 | = | 0.0% |
| Trade debts | 44 | €2,187 | €2,478 | +€291 | +13.3% |
| Suppliers | 440/4 | €2,187 | €2,478 | +€291 | +13.3% |
| Taxes, remuneration and social security | 45 | €2,744 | €16,693 | +€13,949 | +508% |
| Taxes | 450/3 | €2,744 | €13,293 | +€10,549 | +384% |
| Remuneration and social security | 454/9 | - | €3,400 | +€3,400 | |
| Other amounts payable | 47/48 | €8,168 | €127,921 | +€119,753 | +1,466% |
| Non-recurring operating income | 76A | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €13,564 | €13,158 | -€406 | -3.0% |
| Other operating charges | 640/8 | €1,609 | €1,459 | -€151 | -9.4% |
| Gross operating margin | 9900 | €21,776 | €20,579 | -€1,197 | -5.5% |
| Operating profit (loss) | 9901 | €6,602 | €5,963 | -€640 | -9.7% |
| Financial income | 75/76B | €8,138 | €33,423 | +€25,286 | +311% |
| Recurring financial income | 75 | €8,138 | €33,423 | +€25,286 | +311% |
| Financial charges | 65/66B | €12,040 | €20,655 | +€8,615 | +71.6% |
| Recurring financial charges | 65 | €12,040 | €20,655 | +€8,615 | +71.6% |
| Profit (loss) for the period before taxes | 9903 | €2,700 | €18,731 | +€16,031 | +594% |
| Income taxes | 67/77 | €2,649 | €9,485 | +€6,837 | +258% |
| Profit (loss) for the period | 9904 | €52 | €9,245 | +€9,194 | +17,842% |
| Profit (loss) for the period to be appropriated | 9905 | €52 | €9,245 | +€9,194 | +17,842% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.