Voeders Van de Velde: what changed
What changed
Voeders Van de Velde
NACE 46.216, Wholesale of agricultural produce and animal feed, general range
filed annual accounts (NBB)
Net result for the year
€24,981
2024 · -€2,013+€26,994
Equity
€356,813
2024 · €331,831+€24,981
Cash
€213,559
2024 · €144,092+€69,466
Balance sheet total
€410,946
2024 · €386,022+€24,924
Largest movements
Assets
- Cash +€69,466
up €69,466 (+48.2%), from €144,092 to €213,559
mainly Net result for the year (+€24,981) and Stocks and contracts (+€22,271)
- Stocks and contracts -€22,271
down €22,271 (-22.4%), from €99,526 to €77,254
- Receivables within one year -€15,461
down €15,461 (-24.5%), from €63,079 to €47,617
of which Trade receivables: -€8,640
- Tangible fixed assets -€5,338
down €5,338 (-7.2%), from €74,273 to €68,935
of which Plant, machinery and equipment: -€3,354
Equity and liabilities
- Profit (loss) carried forward +€24,981
up €24,981 (+53.5%), from -€46,695 to -€21,714
Income statement
- Gross operating margin +€31,501
up €31,501 (+351%), from €8,985 to €40,486
- Taxes +€5,067
up €5,067, from -€4,831 to €235
- Financial charges -€2,624
down €2,624 (-65.4%), from €4,015 to €1,391
- Staff costs +€956
up €956, from -€663 to €293
- Other operating charges +€670
up €670 (+8.8%), from €7,577 to €8,247
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€2,013
Gross operating margin
+€31,501
Staff costs
-€956
Other operating charges
-€670
Financial income
-€439
Financial charges
+€2,624
Taxes
-€5,067
Result 2025
€24,981
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€69,466
Investment
€0
Financing
€0
Cash 2024
€144,092
From operations (derived)
+€69,466
Net result for the year
+€24,981
Depreciation
+€5,338
Stocks and contracts
+€22,271
Receivables within one year
+€15,461
Deferred charges and accrued income
+€1,471
Trade debts
+€3,050
Tax, wage and social debts
+€123
Other debts
-€516
Accrued charges and deferred income
-€2,714
Cash 2025
€213,559
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €386,022 | €410,946 | +€24,924 | +6.5% |
| Fixed assets | 21/28 | €74,273 | €68,935 | -€5,338 | -7.2% |
| Tangible fixed assets | 22/27 | €74,273 | €68,935 | -€5,338 | -7.2% |
| Land and buildings | 22 | €61,729 | €59,745 | -€1,984 | -3.2% |
| Plant, machinery and equipment | 23 | €12,544 | €9,191 | -€3,354 | -26.7% |
| Financial fixed assets | 28 | €0 | - | = | |
| Current assets | 29/58 | €311,748 | €342,011 | +€30,262 | +9.7% |
| Stocks and contracts in progress | 3 | €99,526 | €77,254 | -€22,271 | -22.4% |
| Stocks | 30/36 | €99,526 | €77,254 | -€22,271 | -22.4% |
| Amounts receivable within one year | 40/41 | €63,079 | €47,617 | -€15,461 | -24.5% |
| Trade receivables | 40 | €55,344 | €46,704 | -€8,640 | -15.6% |
| Other amounts receivable | 41 | €7,734 | €913 | -€6,821 | -88.2% |
| Cash at bank and in hand | 54/58 | €144,092 | €213,559 | +€69,466 | +48.2% |
| Deferred charges and accrued income | 490/1 | €5,052 | €3,580 | -€1,471 | -29.1% |
| Total equity and liabilities | 10/49 | €386,022 | €410,946 | +€24,924 | +6.5% |
| Equity | 10/15 | €331,831 | €356,813 | +€24,981 | +7.5% |
| Contributions | 10/11 | €61,500 | €61,500 | = | 0.0% |
| Capital | 10 | €61,500 | €61,500 | = | 0.0% |
| Issued capital | 100 | €61,500 | €61,500 | = | 0.0% |
| Reserves | 13 | €317,027 | €317,027 | = | 0.0% |
| Non-distributable reserves | 130/1 | €29,747 | €29,747 | = | 0.0% |
| Legal reserve | 130 | €29,747 | €29,747 | = | 0.0% |
| Distributable reserves | 133 | €287,279 | €287,279 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€46,695 | -€21,714 | +€24,981 | +53.5% |
| Amounts payable | 17/49 | €54,190 | €54,133 | -€57 | -0.1% |
| Amounts payable within one year | 42/48 | €51,476 | €54,133 | +€2,657 | +5.2% |
| Trade debts | 44 | €7,184 | €10,234 | +€3,050 | +42.4% |
| Suppliers | 440/4 | €7,184 | €10,234 | +€3,050 | +42.4% |
| Taxes, remuneration and social security | 45 | €240 | €363 | +€123 | +51.2% |
| Taxes | 450/3 | €240 | €363 | +€123 | +51.2% |
| Remuneration and social security | 454/9 | €0 | - | = | |
| Other amounts payable | 47/48 | €44,052 | €43,536 | -€516 | -1.2% |
| Accrued charges and deferred income | 492/3 | €2,714 | €0 | -€2,714 | -100% |
| Remuneration, social security and pensions | 62 | -€663 | €293 | +€956 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,338 | €5,338 | = | 0.0% |
| Other operating charges | 640/8 | €7,577 | €8,247 | +€670 | +8.8% |
| Gross operating margin | 9900 | €8,985 | €40,486 | +€31,501 | +351% |
| Operating profit (loss) | 9901 | -€3,268 | €26,607 | +€29,875 | |
| Financial income | 75/76B | €439 | €0 | -€439 | -100% |
| Recurring financial income | 75 | €439 | €0 | -€439 | -100% |
| Financial charges | 65/66B | €4,015 | €1,391 | -€2,624 | -65.4% |
| Recurring financial charges | 65 | €4,015 | €1,391 | -€2,624 | -65.4% |
| Profit (loss) for the period before taxes | 9903 | -€6,844 | €25,216 | +€32,061 | |
| Income taxes | 67/77 | -€4,831 | €235 | +€5,067 | |
| Profit (loss) for the period | 9904 | -€2,013 | €24,981 | +€26,994 | |
| Profit (loss) for the period to be appropriated | 9905 | -€2,013 | €24,981 | +€26,994 |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.