VISA BELGIUM: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
VISA BELGIUM
Largest movements
- Cash +€10.9m
up €10.9m (+23.6%), from €46.3m to €57.3m
mainly Debts after one year (+€15.7m) and Current investments (+€2.9m)
- Receivables within one year +€6.7m
up €6.7m (+283%), from €2.4m to €9.1m
of which Other amounts receivable: +€7.0m
- Current investments -€2.9m
down €2.9m (-50.5%), from €5.7m to €2.8m
- Debts after one year +€15.7m
up €15.7m (+35.9%), from €43.7m to €59.4m
- Other debts -€3.4m
down €3.4m (-45.9%), from €7.4m to €4.0m
- Trade debts +€2.1m
up €2.1m (+443%), from €467,465 to €2.5m
- Turnover +€2.5m
up €2.5m (+40.3%), from €6.1m to €8.5m
- Goods and materials +€2.2m
up €2.2m (+40.3%), from €5.4m to €7.6m
- Financial income +€174,451
up €174,451 (+118%), from €147,529 to €321,980
- Services and other goods +€91,254
up €91,254 (+15.2%), from €602,111 to €693,365
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €54,399,700 | €69,227,295 | +€14.8m | +27.3% |
| Fixed assets | 21/28 | €577 | €4,879 | +€4,302 | +746% |
| Tangible fixed assets | 22/27 | €577 | €4,879 | +€4,302 | +746% |
| Furniture and vehicles | 24 | €577 | €4,879 | +€4,302 | +746% |
| Current assets | 29/58 | €54,399,123 | €69,222,416 | +€14.8m | +27.2% |
| Amounts receivable within one year | 40/41 | €2,370,601 | €9,090,209 | +€6.7m | +283% |
| Trade receivables | 40 | €1,528,774 | €1,213,260 | -€315,514 | -20.6% |
| Other amounts receivable | 41 | €841,827 | €7,876,949 | +€7.0m | +836% |
| Current investments | 50/53 | €5,681,664 | €2,814,827 | -€2.9m | -50.5% |
| Other investments | 51/53 | €5,681,664 | €2,814,827 | -€2.9m | -50.5% |
| Cash at bank and in hand | 54/58 | €46,337,189 | €57,277,592 | +€10.9m | +23.6% |
| Deferred charges and accrued income | 490/1 | €9,669 | €39,787 | +€30,118 | +312% |
| Total equity and liabilities | 10/49 | €54,399,700 | €69,227,295 | +€14.8m | +27.3% |
| Equity | 10/15 | €2,740,119 | €3,132,857 | +€392,737 | +14.3% |
| Contributions | 10/11 | €45,691 | €45,431 | -€260 | -0.6% |
| Reserves | 13 | €4,508 | €4,482 | -€26 | -0.6% |
| Distributable reserves | 133 | €4,508 | €4,482 | -€26 | -0.6% |
| Profit (loss) carried forward | 14 | €2,689,921 | €3,082,943 | +€393,023 | +14.6% |
| Amounts payable | 17/49 | €51,659,580 | €66,094,438 | +€14.4m | +27.9% |
| Amounts payable after more than one year | 17 | €43,748,500 | €59,439,500 | +€15.7m | +35.9% |
| Other amounts payable | 178/9 | €43,748,500 | €59,439,500 | +€15.7m | +35.9% |
| Amounts payable within one year | 42/48 | €7,911,049 | €6,651,592 | -€1.3m | -15.9% |
| Trade debts | 44 | €467,465 | €2,537,137 | +€2.1m | +443% |
| Suppliers | 440/4 | €467,465 | €2,537,137 | +€2.1m | +443% |
| Taxes, remuneration and social security | 45 | €11,826 | €92,194 | +€80,368 | +680% |
| Taxes | 450/3 | €11,826 | €92,194 | +€80,368 | +680% |
| Other amounts payable | 47/48 | €7,431,758 | €4,022,262 | -€3.4m | -45.9% |
| Accrued charges and deferred income | 492/3 | €31 | €3,346 | +€3,315 | +10,764% |
| Operating income | 70/76A | €6,080,591 | €8,541,637 | +€2.5m | +40.5% |
| Turnover | 70 | €6,080,591 | €8,533,637 | +€2.5m | +40.3% |
| Non-recurring operating income | 76A | - | €8,000 | +€8,000 | |
| Operating charges | 60/66A | €6,064,657 | €8,334,688 | +€2.3m | +37.4% |
| Goods for resale, raw materials and consumables | 60 | €5,442,347 | €7,637,925 | +€2.2m | +40.3% |
| Purchases | 600/8 | €5,442,347 | €7,637,925 | +€2.2m | +40.3% |
| Services and other goods | 61 | €602,111 | €693,365 | +€91,254 | +15.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €440 | €1,139 | +€700 | +159% |
| Other operating charges | 640/8 | €2,020 | €2,258 | +€238 | +11.8% |
| Non-recurring operating charges | 66A | €17,738 | €0 | -€17,738 | -100% |
| Operating profit (loss) | 9901 | €15,934 | €206,949 | +€191,015 | +1,199% |
| Financial income | 75/76B | €147,529 | €321,980 | +€174,451 | +118% |
| Recurring financial income | 75 | €147,529 | €321,980 | +€174,451 | +118% |
| Income from financial fixed assets | 750 | €147,261 | €195,504 | +€48,243 | +32.8% |
| Income from current assets | 751 | - | €126,476 | +€126,476 | |
| Other financial income | 752/9 | €268 | - | -€268 | |
| Financial charges | 65/66B | €7,071 | €40,860 | +€33,789 | +478% |
| Recurring financial charges | 65 | €7,071 | €40,860 | +€33,789 | +478% |
| Debt charges | 650 | €10 | €156 | +€146 | +1,434% |
| Other financial charges | 652/9 | €7,061 | €40,704 | +€33,643 | +476% |
| Profit (loss) for the period before taxes | 9903 | €156,391 | €488,069 | +€331,678 | +212% |
| Income taxes | 67/77 | €7,228 | €79,763 | +€72,535 | +1,004% |
| Taxes | 670/3 | €7,228 | €79,763 | +€72,535 | +1,004% |
| Profit (loss) for the period | 9904 | €149,164 | €408,306 | +€259,143 | +174% |
| Profit (loss) for the period to be appropriated | 9905 | €149,164 | €408,306 | +€259,143 | +174% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.