Skip to content

VINCENT DE RUYTER: what changed

What changed

VINCENT DE RUYTER

BE 0878.890.769
NACE 74.201, Photography, excluding press photography
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€19,206
2024 · -€56,800+€76,006
Equity
€244,771
2024 · €225,565+€19,206
Cash
€41,625
2024 · €35,180+€6,445
Balance sheet total
€257,656
2024 · €317,541-€59,885

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€63,385

    down €63,385 (-99.2%), from €63,891 to €506

    of which Trade receivables: -€63,288

  • Cash +€6,445

    up €6,445 (+18.3%), from €35,180 to €41,625

    mainly Receivables within one year (+€63,385) and Net result for the year (+€19,206)

  • Tangible fixed assets -€3,790

    down €3,790 (-75.3%), from €5,032 to €1,242

Equity and liabilities
  • Provisions -€61,078

    no longer reported in 2025 (was €61,078)

  • Profit (loss) carried forward +€19,206

    up €19,206, from -€14,380 to €4,826

  • Other debts -€15,508

    down €15,508 (-56.5%), from €27,454 to €11,946

Income statement
  • Gross operating margin +€76,578

    up €76,578, from -€50,113 to €26,465

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€56,800
Gross operating margin +€76,578
Depreciation -€158
Other operating charges +€4
Financial income -€44
Financial charges -€187
Taxes -€187
Result 2025 €19,206
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€7,290
Investment -€845
Financing €0
Cash 2024 €35,180
Net result for the year +€19,206
Depreciation +€3,790
Receivables within one year +€63,385
Provisions -€61,078
Trade debts -€166
Tax, wage and social debts -€2,339
Other debts -€15,508
Investment in fixed assets (net) +€50
Current investments -€895
Cash 2025 €41,625
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €317,541 €257,656 -€59,885 -18.9%
Fixed assets 21/28 €5,122 €1,282 -€3,840 -75.0%
Tangible fixed assets 22/27 €5,032 €1,242 -€3,790 -75.3%
Plant, machinery and equipment 23 €5,032 €1,242 -€3,790 -75.3%
Financial fixed assets 28 €90 €40 -€50 -55.6%
Current assets 29/58 €312,419 €256,374 -€56,045 -17.9%
Amounts receivable within one year 40/41 €63,891 €506 -€63,385 -99.2%
Trade receivables 40 €63,288 - -€63,288
Other amounts receivable 41 €603 €506 -€97 -16.1%
Current investments 50/53 €213,348 €214,243 +€895 +0.4%
Cash at bank and in hand 54/58 €35,180 €41,625 +€6,445 +18.3%
Total equity and liabilities 10/49 €317,541 €257,656 -€59,885 -18.9%
Equity 10/15 €225,565 €244,771 +€19,206 +8.5%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €227,545 €227,545 = 0.0%
Distributable reserves 133 €227,545 €227,545 = 0.0%
Profit (loss) carried forward 14 -€14,380 €4,826 +€19,206
Provisions and deferred taxes 16 €61,078 - -€61,078
Provisions for liabilities and charges 160/5 €61,078 - -€61,078
Other liabilities and charges 164/5 €61,078 - -€61,078
Amounts payable 17/49 €30,898 €12,885 -€18,013 -58.3%
Amounts payable within one year 42/48 €30,898 €12,885 -€18,013 -58.3%
Trade debts 44 €1,105 €939 -€166 -15.0%
Suppliers 440/4 €1,105 €939 -€166 -15.0%
Taxes, remuneration and social security 45 €2,339 - -€2,339
Taxes 450/3 €2,339 - -€2,339
Other amounts payable 47/48 €27,454 €11,946 -€15,508 -56.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,632 €3,790 +€158 +4.4%
Other operating charges 640/8 €3,501 €3,497 -€4 -0.1%
Gross operating margin 9900 -€50,113 €26,465 +€76,578
Operating profit (loss) 9901 -€57,246 €19,178 +€76,424
Financial income 75/76B €1,326 €1,282 -€44 -3.3%
Recurring financial income 75 €1,326 €1,282 -€44 -3.3%
Financial charges 65/66B €18 €205 +€187 +1,039%
Recurring financial charges 65 €18 €205 +€187 +1,039%
Profit (loss) for the period before taxes 9903 -€55,938 €20,255 +€76,193
Income taxes 67/77 €862 €1,049 +€187 +21.7%
Profit (loss) for the period 9904 -€56,800 €19,206 +€76,006
Profit (loss) for the period to be appropriated 9905 -€56,800 €19,206 +€76,006
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.