Skip to content

VANHOLDER Eddy: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

VANHOLDER Eddy

BE 0468.632.239
NACE 62.200, Computer consultancy and computer facilities management
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€14,967
2024 · €16,788-€1,821
Equity
€186,285
2024 · €184,082+€2,203
Cash
€23,442
2024 · €27,521-€4,080
Balance sheet total
€203,336
2024 · €196,913+€6,423

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€27,499

    up €27,499 (+171.7%), from €16,019 to €43,518

    of which Furniture and vehicles: +€25,538

  • Current investments -€22,144

    down €22,144 (-16.5%), from €133,814 to €111,670

  • Cash -€4,080

    down €4,080 (-14.8%), from €27,521 to €23,442

    mainly Investment in fixed assets (net) (-€40,015) and Contributions, distributions and other (-€12,764)

  • Receivables within one year +€3,048

    up €3,048 (+17.1%), from €17,799 to €20,847

    of which Other amounts receivable: +€1,733

  • Deferred charges and accrued income +€2,100

    up €2,100 (+119.3%), from €1,760 to €3,860

Equity and liabilities
  • Other debts +€4,539

    up €4,539 (+53.3%), from €8,516 to €13,055

  • Reserves +€2,203

    up €2,203 (+1.3%), from €165,490 to €167,693

Income statement
  • Depreciation +€7,464

    up €7,464 (+147.7%), from €5,052 to €12,516

  • Financial income +€2,789

    up €2,789 (+770.9%), from €362 to €3,151

  • Gross operating margin +€1,671

    up €1,671 (+5.6%), from €29,691 to €31,362

  • Taxes -€836

    down €836 (-11.9%), from €7,048 to €6,212

  • Other operating charges -€435

    down €435 (-41.6%), from €1,047 to €612

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €16,788
Gross operating margin +€1,671
Depreciation -€7,464
Other operating charges +€435
Financial income +€2,789
Financial charges -€88
Taxes +€836
Result 2025 €14,967

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€26,556
Investment -€17,871
Financing -€12,764
Cash 2024 €27,521
Net result for the year +€14,967
Depreciation +€12,516
Receivables within one year -€3,048
Deferred charges and accrued income -€2,100
Trade debts -€1,268
Tax, wage and social debts +€380
Other debts +€4,539
Accrued charges and deferred income +€569
Investment in fixed assets (net) -€40,015
Current investments +€22,144
Contributions, distributions and other -€12,764
Cash 2025 €23,442
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €196,913 €203,336 +€6,423 +3.3%
Fixed assets 21/28 €16,019 €43,518 +€27,499 +171.7%
Tangible fixed assets 22/27 €16,019 €43,518 +€27,499 +171.7%
Plant, machinery and equipment 23 - €2,875 +€2,875
Furniture and vehicles 24 €11,032 €36,570 +€25,538 +231.5%
Other tangible fixed assets 26 €4,987 €4,073 -€914 -18.3%
Current assets 29/58 €180,894 €159,819 -€21,075 -11.7%
Amounts receivable within one year 40/41 €17,799 €20,847 +€3,048 +17.1%
Trade receivables 40 €17,799 €19,114 +€1,315 +7.4%
Other amounts receivable 41 €0 €1,733 +€1,733
Current investments 50/53 €133,814 €111,670 -€22,144 -16.5%
Cash at bank and in hand 54/58 €27,521 €23,442 -€4,080 -14.8%
Deferred charges and accrued income 490/1 €1,760 €3,860 +€2,100 +119.3%
Total equity and liabilities 10/49 €196,913 €203,336 +€6,423 +3.3%
Equity 10/15 €184,082 €186,285 +€2,203 +1.2%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €165,490 €167,693 +€2,203 +1.3%
Distributable reserves 133 €165,490 €167,693 +€2,203 +1.3%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €12,831 €17,052 +€4,220 +32.9%
Amounts payable within one year 42/48 €12,831 €16,482 +€3,651 +28.5%
Trade debts 44 €1,342 €74 -€1,268 -94.5%
Suppliers 440/4 €1,342 €74 -€1,268 -94.5%
Taxes, remuneration and social security 45 €2,973 €3,353 +€380 +12.8%
Taxes 450/3 €2,973 €3,353 +€380 +12.8%
Other amounts payable 47/48 €8,516 €13,055 +€4,539 +53.3%
Accrued charges and deferred income 492/3 - €569 +€569
Non-recurring operating income 76A - €995 +€995
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,052 €12,516 +€7,464 +147.7%
Other operating charges 640/8 €1,047 €612 -€435 -41.6%
Gross operating margin 9900 €29,691 €31,362 +€1,671 +5.6%
Operating profit (loss) 9901 €23,592 €18,233 -€5,358 -22.7%
Financial income 75/76B €362 €3,151 +€2,789 +770.9%
Recurring financial income 75 €362 €3,151 +€2,789 +770.9%
Financial charges 65/66B €117 €205 +€88 +74.9%
Recurring financial charges 65 €117 €205 +€88 +74.9%
Profit (loss) for the period before taxes 9903 €23,836 €21,179 -€2,657 -11.1%
Income taxes 67/77 €7,048 €6,212 -€836 -11.9%
Profit (loss) for the period 9904 €16,788 €14,967 -€1,821 -10.8%
Profit (loss) for the period to be appropriated 9905 €16,788 €14,967 -€1,821 -10.8%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.