Skip to content

UNIVERSAL: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

UNIVERSAL

BE 0808.597.542
fiscal year 2022 against 2023filed annual accounts (NBB)
Net result for the year
-€25,292
2022 · --€25,292
Equity
€2,507
2022 · €27,799-€25,292
Cash
€2,507
2022 · €2,507
Balance sheet total
€2,507
2022 · €28,159-€25,652

Largest movements

2022 to 2023
Assets
  • Receivables within one year -€25,652

    no longer reported in 2023 (was €25,652)

Equity and liabilities
  • Profit (loss) carried forward -€25,292

    down €25,292, from €7,739 to -€17,553

  • Trade debts -€360

    no longer reported in 2023 (was €360)

Income statement

No income-statement line moved by more than 1% of the activity.

    From the 2022 result to the 2023 result

    effect on the result

    The net result is not in both sets of accounts; without it the difference cannot be explained line by line.

    Cash bridge derived

    cash 2022 to 2023

    Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations €0
    Investment €0
    Financing €0
    Cash 2022 €2,507
    Net result for the year -€25,292
    Receivables within one year +€25,652
    Trade debts -€360
    Cash 2023 €2,507
    Every line side by side 25 lines
    Line Code 2022 2023 Change %
    Total assets 20/58 €28,159 €2,507 -€25,652 -91.1%
    Fixed assets 21/28 €0 - =
    Tangible fixed assets 22/27 €0 - =
    Plant, machinery and equipment 23 €0 - =
    Furniture and vehicles 24 €0 - =
    Current assets 29/58 €28,159 €2,507 -€25,652 -91.1%
    Amounts receivable within one year 40/41 €25,652 - -€25,652
    Other amounts receivable 41 €25,652 - -€25,652
    Cash at bank and in hand 54/58 €2,507 €2,507 = 0.0%
    Total equity and liabilities 10/49 €28,159 €2,507 -€25,652 -91.1%
    Equity 10/15 €27,799 €2,507 -€25,292 -91.0%
    Contributions 10/11 €18,200 €18,200 = 0.0%
    Reserves 13 €1,860 €1,860 = 0.0%
    Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
    Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
    Profit (loss) carried forward 14 €7,739 -€17,553 -€25,292
    Amounts payable 17/49 €360 - -€360
    Amounts payable within one year 42/48 €360 - -€360
    Trade debts 44 €360 - -€360
    Suppliers 440/4 €360 - -€360
    Non-recurring operating charges 66A - €25,292 +€25,292
    Operating profit (loss) 9901 - -€25,292 -€25,292
    Profit (loss) for the period before taxes 9903 - -€25,292 -€25,292
    Profit (loss) for the period 9904 - -€25,292 -€25,292
    Profit (loss) for the period to be appropriated 9905 - -€25,292 -€25,292

    Source: filed annual accounts (NBB), fiscal years ended 31 October 2022 and 31 October 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.