Skip to content

U.R.B.: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

U.R.B.

BE 0873.404.925
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€3,992
2023 · €2,469+€1,523
Equity
€39,870
2023 · €35,878+€3,992
Cash
€463
2023 · €748-€285
Balance sheet total
€305,692
2023 · €314,605-€8,913

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets -€15,998

    down €15,998 (-7.3%), from €217,975 to €201,977

  • Receivables within one year +€7,370

    up €7,370 (+7.7%), from €95,882 to €103,252

Equity and liabilities
  • Debts after one year -€15,091

    down €15,091 (-6.4%), from €235,137 to €220,046

  • Profit (loss) carried forward +€3,992

    up €3,992 (+14.4%), from €27,818 to €31,810

Income statement
  • Gross operating margin +€5,192

    up €5,192 (+13.9%), from €37,473 to €42,665

  • Financial charges +€4,401

    up €4,401 (+31.8%), from €13,854 to €18,255

  • Taxes -€903

    no longer reported in 2024 (was €903)

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €2,469
Gross operating margin +€5,192
Other operating charges -€171
Financial charges -€4,401
Taxes +€903
Result 2024 €3,992
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€16,660
Investment €0
Financing -€16,945
Cash 2023 €748
Net result for the year +€3,992
Depreciation +€15,998
Receivables within one year -€7,370
Trade debts +€1,924
Tax, wage and social debts -€878
Other debts +€2,994
Debts after one year -€15,091
Current portion of long-term debt -€1,854
Cash 2024 €463
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2023 2024 Change %
Total assets 20/58 €314,605 €305,692 -€8,913 -2.8%
Fixed assets 21/28 €217,975 €201,977 -€15,998 -7.3%
Tangible fixed assets 22/27 €217,975 €201,977 -€15,998 -7.3%
Land and buildings 22 €217,975 €201,977 -€15,998 -7.3%
Current assets 29/58 €96,630 €103,715 +€7,085 +7.3%
Amounts receivable within one year 40/41 €95,882 €103,252 +€7,370 +7.7%
Trade receivables 40 €95,882 €103,252 +€7,370 +7.7%
Cash at bank and in hand 54/58 €748 €463 -€285 -38.1%
Total equity and liabilities 10/49 €314,605 €305,692 -€8,913 -2.8%
Equity 10/15 €35,878 €39,870 +€3,992 +11.1%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Distributable reserves 133 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €27,818 €31,810 +€3,992 +14.4%
Amounts payable 17/49 €278,727 €265,822 -€12,905 -4.6%
Amounts payable after more than one year 17 €235,137 €220,046 -€15,091 -6.4%
Financial debts 170/4 €235,137 €220,046 -€15,091 -6.4%
Amounts payable within one year 42/48 €43,590 €45,776 +€2,186 +5.0%
Current portion of amounts payable after more than one year 42 €19,749 €17,895 -€1,854 -9.4%
Trade debts 44 €10,683 €12,607 +€1,924 +18.0%
Suppliers 440/4 €10,683 €12,607 +€1,924 +18.0%
Taxes, remuneration and social security 45 €1,778 €900 -€878 -49.4%
Taxes 450/3 €1,778 €900 -€878 -49.4%
Other amounts payable 47/48 €11,380 €14,374 +€2,994 +26.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €15,998 €15,998 = 0.0%
Other operating charges 640/8 €4,249 €4,420 +€171 +4.0%
Gross operating margin 9900 €37,473 €42,665 +€5,192 +13.9%
Operating profit (loss) 9901 €17,226 €22,247 +€5,021 +29.1%
Financial charges 65/66B €13,854 €18,255 +€4,401 +31.8%
Recurring financial charges 65 €13,854 €18,255 +€4,401 +31.8%
Profit (loss) for the period before taxes 9903 €3,372 €3,992 +€620 +18.4%
Income taxes 67/77 €903 - -€903
Profit (loss) for the period 9904 €2,469 €3,992 +€1,523 +61.7%
Profit (loss) for the period to be appropriated 9905 €2,469 €3,992 +€1,523 +61.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.