TWINVEST: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
TWINVEST
Largest movements
- Receivables after one year +€600,000
new in 2025: €600,000
- Tangible fixed assets -€588,080
down €588,080 (-7.7%), from €7.6m to €7.0m
of which Land and buildings: -€583,384
- Receivables within one year +€164,626
up €164,626 (+10.2%), from €1.6m to €1.8m
of which Other amounts receivable: +€171,835
- Other debts -€1.7m
down €1.7m (-86.0%), from €2.0m to €274,125
- Debts after one year +€1.3m
up €1.3m (+22.2%), from €5.9m to €7.2m
of which Other amounts payable: +€1.9m
- Short-term financial debts +€600,000
up €600,000, from €0 to €600,000
- Staff costs +€63,751
up €63,751 (+21.1%), from €301,808 to €365,559
- Financial charges -€16,087
down €16,087 (-10.2%), from €157,087 to €141,001
- Turnover +€13,088
up €13,088 (+1.1%), from €1.2m to €1.2m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €15,076,046 | €15,321,064 | +€245,019 | +1.6% |
| Fixed assets | 21/28 | €13,273,875 | €12,685,795 | -€588,080 | -4.4% |
| Tangible fixed assets | 22/27 | €7,636,741 | €7,048,661 | -€588,080 | -7.7% |
| Land and buildings | 22 | €7,629,908 | €7,046,524 | -€583,384 | -7.6% |
| Furniture and vehicles | 24 | €6,833 | €2,137 | -€4,696 | -68.7% |
| Financial fixed assets | 28 | €5,637,134 | €5,637,134 | = | 0.0% |
| Affiliated companies | 280/1 | €5,637,134 | €5,637,134 | = | 0.0% |
| Participating interests | 280 | €5,637,134 | €5,637,134 | = | 0.0% |
| Current assets | 29/58 | €1,802,171 | €2,635,269 | +€833,098 | +46.2% |
| Amounts receivable after more than one year | 29 | - | €600,000 | +€600,000 | |
| Other amounts receivable | 291 | - | €600,000 | +€600,000 | |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €1,606,594 | €1,771,220 | +€164,626 | +10.2% |
| Trade receivables | 40 | €219,837 | €212,628 | -€7,209 | -3.3% |
| Other amounts receivable | 41 | €1,386,757 | €1,558,592 | +€171,835 | +12.4% |
| Cash at bank and in hand | 54/58 | €167,501 | €237,776 | +€70,275 | +42.0% |
| Deferred charges and accrued income | 490/1 | €28,076 | €26,273 | -€1,802 | -6.4% |
| Total equity and liabilities | 10/49 | €15,076,046 | €15,321,064 | +€245,019 | +1.6% |
| Equity | 10/15 | €6,478,167 | €6,482,984 | +€4,817 | +0.1% |
| Contributions | 10/11 | €1,586,694 | €1,586,694 | = | 0.0% |
| Capital | 10 | €1,541,280 | €1,541,280 | = | 0.0% |
| Issued capital | 100 | €1,541,280 | €1,541,280 | = | 0.0% |
| Contributions outside capital | 11 | €45,414 | €45,414 | = | 0.0% |
| Share premium | 1100/10 | €45,414 | €45,414 | = | 0.0% |
| Reserves | 13 | €154,128 | €154,128 | = | 0.0% |
| Non-distributable reserves | 130/1 | €154,128 | €154,128 | = | 0.0% |
| Legal reserve | 130 | €154,128 | €154,128 | = | 0.0% |
| Profit (loss) carried forward | 14 | €4,737,345 | €4,742,163 | +€4,817 | +0.1% |
| Amounts payable | 17/49 | €8,597,879 | €8,838,080 | +€240,201 | +2.8% |
| Amounts payable after more than one year | 17 | €5,902,094 | €7,214,247 | +€1.3m | +22.2% |
| Financial debts | 170/4 | €3,717,094 | €3,157,288 | -€559,806 | -15.1% |
| Credit institutions | 173 | €3,717,094 | €3,157,288 | -€559,806 | -15.1% |
| Other amounts payable | 178/9 | €2,185,000 | €4,056,958 | +€1.9m | +85.7% |
| Amounts payable within one year | 42/48 | €2,692,714 | €1,623,438 | -€1.1m | -39.7% |
| Current portion of amounts payable after more than one year | 42 | €550,263 | €559,806 | +€9,543 | +1.7% |
| Financial debts | 43 | €0 | €600,000 | +€600,000 | |
| Credit institutions | 430/8 | €0 | €600,000 | +€600,000 | |
| Trade debts | 44 | €97,077 | €111,347 | +€14,270 | +14.7% |
| Suppliers | 440/4 | €97,077 | €111,347 | +€14,270 | +14.7% |
| Taxes, remuneration and social security | 45 | €80,741 | €78,160 | -€2,580 | -3.2% |
| Taxes | 450/3 | €24,037 | €7,129 | -€16,908 | -70.3% |
| Remuneration and social security | 454/9 | €56,704 | €71,031 | +€14,328 | +25.3% |
| Other amounts payable | 47/48 | €1,964,633 | €274,125 | -€1.7m | -86.0% |
| Accrued charges and deferred income | 492/3 | €3,071 | €395 | -€2,675 | -87.1% |
| Operating income | 70/76A | €1,267,115 | €1,262,030 | -€5,086 | -0.4% |
| Turnover | 70 | €1,235,548 | €1,248,636 | +€13,088 | +1.1% |
| Other operating income | 74 | €11,186 | €13,394 | +€2,207 | +19.7% |
| Non-recurring operating income | 76A | €20,381 | €0 | -€20,381 | -100% |
| Operating charges | 60/66A | €1,054,633 | €1,110,061 | +€55,428 | +5.3% |
| Services and other goods | 61 | €71,325 | €61,329 | -€9,996 | -14.0% |
| Remuneration, social security and pensions | 62 | €301,808 | €365,559 | +€63,751 | +21.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €588,080 | €588,080 | = | 0.0% |
| Other operating charges | 640/8 | €93,421 | €95,093 | +€1,672 | +1.8% |
| Non-recurring operating charges | 66A | €0 | - | = | |
| Operating profit (loss) | 9901 | €212,482 | €151,969 | -€60,513 | -28.5% |
| Financial income | 75/76B | €8 | €0 | -€8 | -100% |
| Recurring financial income | 75 | €8 | €0 | -€8 | -100% |
| Other financial income | 752/9 | €8 | €0 | -€8 | -100% |
| Financial charges | 65/66B | €157,087 | €141,001 | -€16,087 | -10.2% |
| Recurring financial charges | 65 | €157,087 | €141,001 | -€16,087 | -10.2% |
| Debt charges | 650 | €153,695 | €139,948 | -€13,747 | -8.9% |
| Other financial charges | 652/9 | €3,392 | €1,053 | -€2,339 | -69.0% |
| Profit (loss) for the period before taxes | 9903 | €55,403 | €10,968 | -€44,434 | -80.2% |
| Income taxes | 67/77 | €9,784 | €6,151 | -€3,634 | -37.1% |
| Taxes | 670/3 | €9,784 | €6,151 | -€3,634 | -37.1% |
| Profit (loss) for the period | 9904 | €45,618 | €4,817 | -€40,801 | -89.4% |
| Profit (loss) for the period to be appropriated | 9905 | €45,618 | €4,817 | -€40,801 | -89.4% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.