TWINKLEDIAM: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
TWINKLEDIAM
Largest movements
- Receivables within one year +€5.2m
up €5.2m (+67.4%), from €7.7m to €12.9m
of which Trade receivables: +€5.2m
- Stocks and contracts +€1.1m
up €1.1m (+6.6%), from €16.8m to €17.9m
- Cash -€682,061
down €682,061 (-43.0%), from €1.6m to €902,290
mainly Receivables within one year (-€5.2m) and Stocks and contracts (-€1.1m)
- Trade debts +€6.0m
up €6.0m (+56.4%), from €10.7m to €16.7m
- Goods and materials +€11.9m
up €11.9m (+103%), from €11.5m to €23.4m
- Turnover +€11.5m
up €11.5m (+95.3%), from €12.1m to €23.6m
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €31,329,773 | €37,040,005 | +€5.7m | +18.2% |
| Fixed assets | 21/28 | €5,249,958 | €5,221,638 | -€28,320 | -0.5% |
| Tangible fixed assets | 22/27 | €538,279 | €509,959 | -€28,320 | -5.3% |
| Land and buildings | 22 | €533,438 | €506,210 | -€27,228 | -5.1% |
| Plant, machinery and equipment | 23 | €4,841 | €3,749 | -€1,092 | -22.6% |
| Financial fixed assets | 28 | €4,711,679 | €4,711,679 | = | 0.0% |
| Companies linked by participating interests | 282/3 | €3,062,706 | €3,062,706 | = | 0.0% |
| Participating interests | 282 | €3,062,706 | €3,062,706 | = | 0.0% |
| Other financial fixed assets | 284/8 | €1,648,973 | €1,648,973 | = | 0.0% |
| Shares | 284 | €1,587,800 | €1,587,800 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €61,173 | €61,173 | = | 0.0% |
| Current assets | 29/58 | €26,079,815 | €31,818,367 | +€5.7m | +22.0% |
| Stocks and contracts in progress | 3 | €16,753,685 | €17,859,162 | +€1.1m | +6.6% |
| Stocks | 30/36 | €16,753,685 | €17,859,162 | +€1.1m | +6.6% |
| Goods purchased for resale | 34 | €16,753,685 | €17,859,162 | +€1.1m | +6.6% |
| Amounts receivable within one year | 40/41 | €7,732,764 | €12,943,559 | +€5.2m | +67.4% |
| Trade receivables | 40 | €7,671,011 | €12,888,349 | +€5.2m | +68.0% |
| Other amounts receivable | 41 | €61,753 | €55,210 | -€6,543 | -10.6% |
| Cash at bank and in hand | 54/58 | €1,584,351 | €902,290 | -€682,061 | -43.0% |
| Deferred charges and accrued income | 490/1 | €9,015 | €113,356 | +€104,341 | +1,157% |
| Total equity and liabilities | 10/49 | €31,329,773 | €37,040,005 | +€5.7m | +18.2% |
| Equity | 10/15 | €20,311,344 | €19,959,005 | -€352,339 | -1.7% |
| Contributions | 10/11 | €17,781,368 | €17,781,369 | +€1 | 0.0% |
| Capital | 10 | €17,781,368 | €17,781,369 | +€1 | 0.0% |
| Issued capital | 100 | €17,781,368 | €17,781,369 | +€1 | 0.0% |
| Reserves | 13 | €2,548,947 | €2,548,947 | = | 0.0% |
| Non-distributable reserves | 130/1 | €191,105 | €191,105 | = | 0.0% |
| Legal reserve | 130 | €191,105 | €191,105 | = | 0.0% |
| Distributable reserves | 133 | €2,357,842 | €2,357,842 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€18,971 | -€371,311 | -€352,340 | -1,857% |
| Amounts payable | 17/49 | €11,018,429 | €17,081,000 | +€6.1m | +55.0% |
| Amounts payable after more than one year | 17 | €263,000 | €263,000 | = | 0.0% |
| Financial debts | 170/4 | €263,000 | €263,000 | = | 0.0% |
| Subordinated loans | 170 | €263,000 | €263,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €10,755,236 | €16,817,704 | +€6.1m | +56.4% |
| Trade debts | 44 | €10,694,575 | €16,724,266 | +€6.0m | +56.4% |
| Suppliers | 440/4 | €10,694,575 | €16,724,266 | +€6.0m | +56.4% |
| Taxes, remuneration and social security | 45 | €41,958 | €74,323 | +€32,365 | +77.1% |
| Taxes | 450/3 | €25,402 | €52,504 | +€27,102 | +107% |
| Remuneration and social security | 454/9 | €16,556 | €21,819 | +€5,263 | +31.8% |
| Other amounts payable | 47/48 | €18,703 | €19,115 | +€412 | +2.2% |
| Accrued charges and deferred income | 492/3 | €193 | €296 | +€103 | +53.4% |
| Operating income | 70/76A | €12,086,290 | €23,577,001 | +€11.5m | +95.1% |
| Turnover | 70 | €12,069,225 | €23,576,228 | +€11.5m | +95.3% |
| Other operating income | 74 | €2,765 | €773 | -€1,992 | -72.0% |
| Non-recurring operating income | 76A | €14,300 | - | -€14,300 | |
| Operating charges | 60/66A | €11,906,545 | €23,854,998 | +€11.9m | +100% |
| Goods for resale, raw materials and consumables | 60 | €11,517,130 | €23,375,428 | +€11.9m | +103% |
| Change in stocks: decrease (increase) | 609 | -€10,578,679 | -€1,105,478 | +€9.5m | +89.5% |
| Services and other goods | 61 | €216,639 | €328,800 | +€112,161 | +51.8% |
| Remuneration, social security and pensions | 62 | €130,101 | €92,667 | -€37,434 | -28.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €29,112 | €28,320 | -€792 | -2.7% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | -€79,284 | -€79,284 | |
| Other operating charges | 640/8 | €13,563 | €109,067 | +€95,504 | +704% |
| Operating profit (loss) | 9901 | €179,745 | -€277,997 | -€457,742 | |
| Recurring financial income | 75 | €26,231 | €14,821 | -€11,410 | -43.5% |
| Other financial income | 752/9 | €26,231 | €14,821 | -€11,410 | -43.5% |
| Financial charges | 65/66B | €24,249 | €41,553 | +€17,304 | +71.4% |
| Recurring financial charges | 65 | €24,249 | €41,553 | +€17,304 | +71.4% |
| Other financial charges | 652/9 | €24,249 | €41,553 | +€17,304 | +71.4% |
| Profit (loss) for the period before taxes | 9903 | €181,727 | -€304,729 | -€486,456 | |
| Income taxes | 67/77 | €21,660 | €47,610 | +€25,950 | +120% |
| Taxes | 670/3 | €21,660 | €47,614 | +€25,954 | +120% |
| Tax adjustments and reversals of tax provisions | 77 | - | €4 | +€4 | |
| Profit (loss) for the period | 9904 | €160,067 | -€352,339 | -€512,406 | |
| Profit (loss) for the period to be appropriated | 9905 | €160,067 | -€352,339 | -€512,406 |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.