TOUCH STONE: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
TOUCH STONE
Largest movements
- Cash -€2.5m
down €2.5m (-35.7%), from €6.9m to €4.5m
mainly Trade debts (-€3.0m) and Tax, wage and social debts (-€93,974)
- Receivables within one year -€513,800
down €513,800 (-35.0%), from €1.5m to €956,190
of which Trade receivables: -€642,521
- Trade debts -€3.0m
down €3.0m (-49.9%), from €5.9m to €3.0m
- Turnover -€15.2m
down €15.2m (-52.3%), from €29.0m to €13.8m
- Goods and materials -€14.8m
down €14.8m (-52.3%), from €28.3m to €13.5m
of which Purchases: -€11.9m
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €13,472,941 | €10,501,126 | -€3.0m | -22.1% |
| Fixed assets | 21/28 | €125,467 | €112,733 | -€12,734 | -10.1% |
| Tangible fixed assets | 22/27 | €123,905 | €111,172 | -€12,734 | -10.3% |
| Plant, machinery and equipment | 23 | €119,430 | €108,897 | -€10,533 | -8.8% |
| Furniture and vehicles | 24 | €3,486 | €1,593 | -€1,893 | -54.3% |
| Other tangible fixed assets | 26 | €990 | €682 | -€308 | -31.1% |
| Financial fixed assets | 28 | €1,562 | €1,562 | = | 0.0% |
| Other financial fixed assets | 284/8 | €1,562 | €1,562 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €1,562 | €1,562 | = | 0.0% |
| Current assets | 29/58 | €13,347,473 | €10,388,392 | -€3.0m | -22.2% |
| Amounts receivable after more than one year | 29 | €2,665,282 | €2,716,662 | +€51,380 | +1.9% |
| Other amounts receivable | 291 | €2,665,282 | €2,716,662 | +€51,380 | +1.9% |
| Stocks and contracts in progress | 3 | €2,267,084 | €2,248,069 | -€19,014 | -0.8% |
| Stocks | 30/36 | €2,267,084 | €2,248,069 | -€19,014 | -0.8% |
| Goods purchased for resale | 34 | €2,267,084 | €2,248,069 | -€19,014 | -0.8% |
| Amounts receivable within one year | 40/41 | €1,469,991 | €956,190 | -€513,800 | -35.0% |
| Trade receivables | 40 | €1,350,471 | €707,950 | -€642,521 | -47.6% |
| Other amounts receivable | 41 | €119,519 | €248,240 | +€128,721 | +107.7% |
| Cash at bank and in hand | 54/58 | €6,940,716 | €4,464,429 | -€2.5m | -35.7% |
| Deferred charges and accrued income | 490/1 | €4,401 | €3,042 | -€1,359 | -30.9% |
| Total equity and liabilities | 10/49 | €13,472,941 | €10,501,126 | -€3.0m | -22.1% |
| Equity | 10/15 | €7,412,179 | €7,496,847 | +€84,668 | +1.1% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €7,393,579 | €7,478,247 | +€84,668 | +1.1% |
| Distributable reserves | 133 | €7,393,579 | €7,478,247 | +€84,668 | +1.1% |
| Amounts payable | 17/49 | €6,060,762 | €3,004,279 | -€3.1m | -50.4% |
| Amounts payable within one year | 42/48 | €6,057,534 | €2,997,078 | -€3.1m | -50.5% |
| Trade debts | 44 | €5,919,166 | €2,966,285 | -€3.0m | -49.9% |
| Suppliers | 440/4 | €5,919,166 | €2,966,285 | -€3.0m | -49.9% |
| Taxes, remuneration and social security | 45 | €124,767 | €30,793 | -€93,974 | -75.3% |
| Taxes | 450/3 | €111,939 | €18,797 | -€93,142 | -83.2% |
| Remuneration and social security | 454/9 | €12,828 | €11,996 | -€832 | -6.5% |
| Other amounts payable | 47/48 | €13,601 | - | -€13,601 | |
| Accrued charges and deferred income | 492/3 | €3,228 | €7,201 | +€3,973 | +123.1% |
| Operating income | 70/76A | €29,037,266 | €13,840,875 | -€15.2m | -52.3% |
| Turnover | 70 | €29,018,527 | €13,833,313 | -€15.2m | -52.3% |
| Other operating income | 74 | €18,739 | €7,562 | -€11,177 | -59.6% |
| Operating charges | 60/66A | €28,681,120 | €13,796,786 | -€14.9m | -51.9% |
| Goods for resale, raw materials and consumables | 60 | €28,334,687 | €13,527,421 | -€14.8m | -52.3% |
| Purchases | 600/8 | €25,391,251 | €13,508,407 | -€11.9m | -46.8% |
| Change in stocks: decrease (increase) | 609 | €2,943,436 | €19,014 | -€2.9m | -99.4% |
| Services and other goods | 61 | €291,562 | €236,059 | -€55,504 | -19.0% |
| Remuneration, social security and pensions | 62 | €34,926 | €30,197 | -€4,729 | -13.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €17,262 | €20,616 | +€3,353 | +19.4% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | -€11,946 | -€21,041 | -€9,096 | -76.1% |
| Other operating charges | 640/8 | €3,853 | €3,535 | -€318 | -8.3% |
| Non-recurring operating charges | 66A | €10,775 | - | -€10,775 | |
| Operating profit (loss) | 9901 | €356,146 | €44,089 | -€312,057 | -87.6% |
| Financial income | 75/76B | €116,180 | €83,685 | -€32,495 | -28.0% |
| Recurring financial income | 75 | €116,180 | €83,685 | -€32,495 | -28.0% |
| Other financial income | 752/9 | €116,180 | €83,685 | -€32,495 | -28.0% |
| Financial charges | 65/66B | €17,544 | €17,229 | -€315 | -1.8% |
| Recurring financial charges | 65 | €17,544 | €17,229 | -€315 | -1.8% |
| Debt charges | 650 | €109 | - | -€109 | |
| Other financial charges | 652/9 | €17,435 | €17,229 | -€207 | -1.2% |
| Profit (loss) for the period before taxes | 9903 | €454,782 | €110,546 | -€344,237 | -75.7% |
| Income taxes | 67/77 | €103,175 | €25,877 | -€77,298 | -74.9% |
| Taxes | 670/3 | €103,175 | €25,877 | -€77,298 | -74.9% |
| Profit (loss) for the period | 9904 | €351,607 | €84,668 | -€266,939 | -75.9% |
| Profit (loss) for the period to be appropriated | 9905 | €351,607 | €84,668 | -€266,939 | -75.9% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.