TORINO MOTOR: what changed
What changed
TORINO MOTOR
NACE 47.811, Retail sale of cars and light vans (up to 3.5 tonnes)
filed annual accounts (NBB)
Net result for the year
€19,091
2024 · -€40,691+€59,782
Equity
€1.8m
2024 · €1.8m+€19,091
Cash
€432,400
2024 · €413,344+€19,056
Balance sheet total
€2.7m
2024 · €2.7m-€22,830
Largest movements
Assets
- Tangible fixed assets -€161,760
down €161,760 (-9.9%), from €1.6m to €1.5m
of which Land and buildings: -€161,194
- Receivables within one year +€137,763
up €137,763 (+21.2%), from €648,671 to €786,434
of which Trade receivables: +€115,095
Equity and liabilities
- Debts after one year -€34,432
down €34,432 (-11.0%), from €313,143 to €278,712
of which Financial debts: -€34,432
Income statement
- Gross operating margin +€46,052
up €46,052 (+83.2%), from €55,345 to €101,397
- Depreciation -€11,407
down €11,407 (-14.2%), from €80,487 to €69,081
- Financial charges -€4,336
down €4,336 (-40.4%), from €10,720 to €6,384
- Taxes +€1,805
new in 2025: €1,805
- Staff costs +€1,315
up €1,315 (+241%), from €546 to €1,861
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€40,691
Gross operating margin
+€46,052
Staff costs
-€1,315
Depreciation
+€11,407
Other operating charges
+€638
Financial income
+€470
Financial charges
+€4,336
Taxes
-€1,805
Result 2025
€19,091
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
-€39,723
Investment
+€92,679
Financing
-€33,900
Cash 2024
€413,344
From operations (derived)
-€39,723
Net result for the year
+€19,091
Depreciation
+€69,081
Stocks and contracts
+€17,000
Receivables within one year
-€137,763
Deferred charges and accrued income
+€890
Trade debts
+€3,190
Tax, wage and social debts
-€9,242
Advances received
-€175
Other debts
-€1,795
Investment (derived)
+€92,679
Investment in fixed assets (net)
+€92,679
Financing
-€33,900
Debts after one year
-€34,432
Current portion of long-term debt
+€532
Cash 2025
€432,400
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,710,895 | €2,688,065 | -€22,830 | -0.8% |
| Fixed assets | 21/28 | €1,629,673 | €1,467,913 | -€161,760 | -9.9% |
| Tangible fixed assets | 22/27 | €1,629,673 | €1,467,913 | -€161,760 | -9.9% |
| Land and buildings | 22 | €1,620,148 | €1,458,954 | -€161,194 | -9.9% |
| Plant, machinery and equipment | 23 | €716 | €2,071 | +€1,355 | +189% |
| Furniture and vehicles | 24 | €8,809 | €6,888 | -€1,921 | -21.8% |
| Current assets | 29/58 | €1,081,222 | €1,220,152 | +€138,930 | +12.8% |
| Stocks and contracts in progress | 3 | €17,000 | - | -€17,000 | |
| Stocks | 30/36 | €17,000 | - | -€17,000 | |
| Amounts receivable within one year | 40/41 | €648,671 | €786,434 | +€137,763 | +21.2% |
| Trade receivables | 40 | €32,117 | €147,212 | +€115,095 | +358% |
| Other amounts receivable | 41 | €616,554 | €639,222 | +€22,668 | +3.7% |
| Cash at bank and in hand | 54/58 | €413,344 | €432,400 | +€19,056 | +4.6% |
| Deferred charges and accrued income | 490/1 | €2,207 | €1,318 | -€890 | -40.3% |
| Total equity and liabilities | 10/49 | €2,710,895 | €2,688,065 | -€22,830 | -0.8% |
| Equity | 10/15 | €1,791,452 | €1,810,543 | +€19,091 | +1.1% |
| Contributions | 10/11 | €887,973 | €887,973 | = | 0.0% |
| Capital | 10 | €887,973 | €887,973 | = | 0.0% |
| Issued capital | 100 | €887,973 | €887,973 | = | 0.0% |
| Reserves | 13 | €903,479 | €922,570 | +€19,091 | +2.1% |
| Non-distributable reserves | 130/1 | €60,608 | €61,653 | +€1,045 | +1.7% |
| Legal reserve | 130 | €60,608 | €61,653 | +€1,045 | +1.7% |
| Distributable reserves | 133 | €842,870 | €860,917 | +€18,047 | +2.1% |
| Amounts payable | 17/49 | €919,443 | €877,521 | -€41,922 | -4.6% |
| Amounts payable after more than one year | 17 | €313,143 | €278,712 | -€34,432 | -11.0% |
| Financial debts | 170/4 | €309,323 | €274,892 | -€34,432 | -11.1% |
| Other amounts payable | 178/9 | €3,820 | €3,820 | = | 0.0% |
| Amounts payable within one year | 42/48 | €603,059 | €595,569 | -€7,490 | -1.2% |
| Current portion of amounts payable after more than one year | 42 | €33,900 | €34,432 | +€532 | +1.6% |
| Trade debts | 44 | €144 | €3,334 | +€3,190 | +2,214% |
| Suppliers | 440/4 | €144 | €3,334 | +€3,190 | +2,214% |
| Advances received on contracts in progress | 46 | €3,441 | €3,266 | -€175 | -5.1% |
| Taxes, remuneration and social security | 45 | €10,471 | €1,230 | -€9,242 | -88.3% |
| Taxes | 450/3 | €1,722 | €1,230 | -€492 | -28.6% |
| Remuneration and social security | 454/9 | €8,750 | - | -€8,750 | |
| Other amounts payable | 47/48 | €555,103 | €553,308 | -€1,795 | -0.3% |
| Accrued charges and deferred income | 492/3 | €3,241 | €3,241 | = | 0.0% |
| Remuneration, social security and pensions | 62 | €546 | €1,861 | +€1,315 | +241% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €80,487 | €69,081 | -€11,407 | -14.2% |
| Other operating charges | 640/8 | €10,632 | €9,994 | -€638 | -6.0% |
| Gross operating margin | 9900 | €55,345 | €101,397 | +€46,052 | +83.2% |
| Operating profit (loss) | 9901 | -€36,320 | €20,462 | +€56,782 | |
| Financial income | 75/76B | €6,349 | €6,818 | +€470 | +7.4% |
| Recurring financial income | 75 | €6,349 | €6,818 | +€470 | +7.4% |
| Financial charges | 65/66B | €10,720 | €6,384 | -€4,336 | -40.4% |
| Recurring financial charges | 65 | €10,720 | €6,384 | -€4,336 | -40.4% |
| Profit (loss) for the period before taxes | 9903 | -€40,691 | €20,896 | +€61,587 | |
| Income taxes | 67/77 | - | €1,805 | +€1,805 | |
| Profit (loss) for the period | 9904 | -€40,691 | €19,091 | +€59,782 | |
| Profit (loss) for the period to be appropriated | 9905 | -€40,691 | €19,091 | +€59,782 |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.