Skip to content

TL IMMO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TL IMMO

BE 0775.869.742
NACE 68.121, Development of residential building projects
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€288
2024 · -€944+€656
Equity
€125,571
2024 · €125,860-€288
Cash
€11,868
2024 · €12,037-€169
Balance sheet total
€128,708
2024 · €128,877-€169

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin +€666

        no longer reported in 2025 (was -€666)

      • Financial charges +€10

        up €10 (+3.4%), from €279 to €288

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 -€944
      Financial charges -€10
      Not broken down +€666
      Result 2025 -€288

      Cash bridge derived

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations -€169
      Investment €0
      Financing €0
      Cash 2024 €12,037
      Net result for the year -€288
      Tax, wage and social debts +€62
      Other debts +€145
      Accrued charges and deferred income -€88
      Cash 2025 €11,868
      Every line side by side 23 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €128,877 €128,708 -€169 -0.1%
      Fixed assets 21/28 €116,840 €116,840 = 0.0%
      Tangible fixed assets 22/27 €116,840 €116,840 = 0.0%
      Land and buildings 22 €116,840 €116,840 = 0.0%
      Current assets 29/58 €12,037 €11,868 -€169 -1.4%
      Cash at bank and in hand 54/58 €12,037 €11,868 -€169 -1.4%
      Total equity and liabilities 10/49 €128,877 €128,708 -€169 -0.1%
      Equity 10/15 €125,860 €125,571 -€288 -0.2%
      Contributions 10/11 €150,000 €150,000 = 0.0%
      Profit (loss) carried forward 14 -€24,140 -€24,429 -€288 -1.2%
      Amounts payable 17/49 €3,018 €3,137 +€119 +4.0%
      Amounts payable within one year 42/48 €2,810 €3,018 +€208 +7.4%
      Taxes, remuneration and social security 45 - €62 +€62
      Taxes 450/3 - €62 +€62
      Other amounts payable 47/48 €2,810 €2,956 +€145 +5.2%
      Accrued charges and deferred income 492/3 €208 €119 -€88 -42.5%
      Gross operating margin 9900 -€666 - +€666
      Operating profit (loss) 9901 -€666 - +€666
      Financial charges 65/66B €279 €288 +€10 +3.4%
      Recurring financial charges 65 €279 €288 +€10 +3.4%
      Profit (loss) for the period before taxes 9903 -€944 -€288 +€656 +69.5%
      Profit (loss) for the period 9904 -€944 -€288 +€656 +69.5%
      Profit (loss) for the period to be appropriated 9905 -€944 -€288 +€656 +69.5%

      Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.