Skip to content

TIKARUTO: what changed

What changed

TIKARUTO

BE 0898.315.119
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€10,240
2024 · €9,709+€530
Equity
€108,929
2024 · €98,690+€10,240
Cash
€699
2024 · €1,375-€677
Balance sheet total
€707,436
2024 · €706,231+€1,206

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Reserves +€10,240

      up €10,240 (+11.1%), from €92,490 to €102,729

    Income statement

    No income-statement line moved by more than 1% of the activity.

      Change in the result, 2024 to 2025

      effect on the result

      For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

      Result 2024 €9,709
      Gross operating margin -€102
      Other operating charges +€200
      Financial charges +€201
      Taxes +€231
      Result 2025 €10,240
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

      From operations -€677
      Investment €0
      Financing €0
      Cash 2024 €1,375
      Net result for the year +€10,240
      Receivables within one year -€1,883
      Trade debts -€1,266
      Tax, wage and social debts -€4,703
      Other debts -€2,913
      Accrued charges and deferred income -€152
      Cash 2025 €699
      brings cash intakes cash out
      Every line side by side 31 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €706,231 €707,436 +€1,206 +0.2%
      Fixed assets 21/28 €704,855 €704,855 = 0.0%
      Tangible fixed assets 22/27 €704,855 €704,855 = 0.0%
      Land and buildings 22 €704,855 €704,855 = 0.0%
      Current assets 29/58 €1,375 €2,581 +€1,206 +87.7%
      Amounts receivable within one year 40/41 - €1,883 +€1,883
      Trade receivables 40 - €1,773 +€1,773
      Other amounts receivable 41 - €110 +€110
      Cash at bank and in hand 54/58 €1,375 €699 -€677 -49.2%
      Total equity and liabilities 10/49 €706,231 €707,436 +€1,206 +0.2%
      Equity 10/15 €98,690 €108,929 +€10,240 +10.4%
      Contributions 10/11 €6,200 €6,200 = 0.0%
      Reserves 13 €92,490 €102,729 +€10,240 +11.1%
      Distributable reserves 133 €92,490 €102,729 +€10,240 +11.1%
      Amounts payable 17/49 €607,541 €598,507 -€9,034 -1.5%
      Amounts payable within one year 42/48 €595,904 €587,022 -€8,882 -1.5%
      Trade debts 44 €2,951 €1,685 -€1,266 -42.9%
      Suppliers 440/4 €2,951 €1,685 -€1,266 -42.9%
      Taxes, remuneration and social security 45 €16,027 €11,324 -€4,703 -29.3%
      Taxes 450/3 €16,027 €11,324 -€4,703 -29.3%
      Other amounts payable 47/48 €576,926 €574,013 -€2,913 -0.5%
      Accrued charges and deferred income 492/3 €11,637 €11,485 -€152 -1.3%
      Other operating charges 640/8 €462 €262 -€200 -43.3%
      Gross operating margin 9900 €27,527 €27,425 -€102 -0.4%
      Operating profit (loss) 9901 €27,065 €27,163 +€98 +0.4%
      Financial charges 65/66B €12,234 €12,034 -€201 -1.6%
      Recurring financial charges 65 €12,234 €12,034 -€201 -1.6%
      Profit (loss) for the period before taxes 9903 €14,831 €15,130 +€299 +2.0%
      Income taxes 67/77 €5,121 €4,890 -€231 -4.5%
      Profit (loss) for the period 9904 €9,709 €10,240 +€530 +5.5%
      Profit (loss) for the period to be appropriated 9905 €9,709 €10,240 +€530 +5.5%
      Calculation and sources

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.