Skip to content

TICA CONSULTING: what changed

What changed

TICA CONSULTING

BE 0895.653.161
NACE 62.200, Computer consultancy and computer facilities management
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1,548
2024 · -€1,294-€254
Equity
€1,059
2024 · €2,607-€1,548
Cash
€4,645
2024 · €5,497-€852
Balance sheet total
€7,544
2024 · €8,338-€794

Largest movements

2024 to 2025
Assets
  • Cash -€852

    down €852 (-15.5%), from €5,497 to €4,645

    mainly Net result for the year (-€1,548) and Receivables within one year (-€58)

Equity and liabilities
  • Profit (loss) carried forward -€1,548

    down €1,548 (-2.5%), from -€62,166 to -€63,713

  • Trade debts +€754

    new in 2025: €754

Income statement
  • Gross operating margin -€264

    down €264 (-21.8%), from -€1,212 to -€1,475

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€1,294
Gross operating margin -€264
Financial income +€8
Financial charges -€0
Taxes +€2
Result 2025 -€1,548
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€852
Investment €0
Financing €0
Cash 2024 €5,497
Net result for the year -€1,548
Receivables within one year -€58
Trade debts +€754
Cash 2025 €4,645
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €8,338 €7,544 -€794 -9.5%
Current assets 29/58 €8,338 €7,544 -€794 -9.5%
Amounts receivable within one year 40/41 €2,840 €2,898 +€58 +2.0%
Trade receivables 40 €1,694 €1,694 = 0.0%
Other amounts receivable 41 €1,146 €1,204 +€58 +5.1%
Cash at bank and in hand 54/58 €5,497 €4,645 -€852 -15.5%
Total equity and liabilities 10/49 €8,338 €7,544 -€794 -9.5%
Equity 10/15 €2,607 €1,059 -€1,548 -59.4%
Contributions 10/11 €41,000 €41,000 = 0.0%
Reserves 13 €23,773 €23,773 = 0.0%
Non-distributable reserves 130/1 €2,660 €2,660 = 0.0%
Reserves not available under the articles 1311 €2,660 €2,660 = 0.0%
Distributable reserves 133 €21,113 €21,113 = 0.0%
Profit (loss) carried forward 14 -€62,166 -€63,713 -€1,548 -2.5%
Amounts payable 17/49 €5,730 €6,484 +€754 +13.2%
Amounts payable within one year 42/48 €5,730 €6,484 +€754 +13.2%
Trade debts 44 - €754 +€754
Suppliers 440/4 - €754 +€754
Other amounts payable 47/48 €5,730 €5,730 = 0.0%
Other operating charges 640/8 €62 €62 = 0.0%
Gross operating margin 9900 -€1,212 -€1,475 -€264 -21.8%
Operating profit (loss) 9901 -€1,274 -€1,537 -€264 -20.7%
Financial income 75/76B €6 €14 +€8 +143%
Recurring financial income 75 €6 €14 +€8 +143%
Financial charges 65/66B €24 €24 +€0 +0.4%
Recurring financial charges 65 €24 €24 +€0 +0.4%
Profit (loss) for the period before taxes 9903 -€1,292 -€1,548 -€256 -19.8%
Income taxes 67/77 €2 - -€2
Profit (loss) for the period 9904 -€1,294 -€1,548 -€254 -19.6%
Profit (loss) for the period to be appropriated 9905 -€1,294 -€1,548 -€254 -19.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.